XML 74 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Convertible Notes (Tables)
12 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
Schedule of convertible and non-recourse notes activity
(In thousands)
 
 Series
2012
 Notes
 
May
2015
Notes
 
February
2015
 Notes
 
February 2018
Notes
 
Term Loan
 
 Total
Balance at December 31, 2012
 
$
165,528

 
$
143,433

 
$
991

 
$

 
$

 
$
309,952

Issuance and exchange
 
1,000

 

 
(1,000
)
 

 
75,000

 
75,000

Non-cash discount
 

 

 

 

 
(831
)
 
(831
)
Discount amortization
 
6,102

 
4,820

 
9

 

 
228

 
11,159

Balance at December 31, 2013
 
172,630

 
148,253

 

 

 
74,397

 
395,280

Issuance and exchange
 
(152,784
)
 
(200
)
 

 
300,000

 

 
147,016

Payment
 

 

 

 

 
(75,000
)
 
(75,000
)
Non-cash discount
 

 

 

 
(29,726
)
 

 

Discount amortization
 
2,415

 
5,182

 

 
5,954

 
603

 
14,154

Balance at December 31, 2014
 
$
22,261

 
$
153,235

 
$

 
$
276,228

 
$

 
$
451,724

Schedule of carrying value and unamortized discount on Series 2012 Notes
 
 
December 31,
(In thousands)
 
2014
 
2013
Principal amount of the Series 2012 Notes
 
$
22,337

 
$
180,000

Unamortized discount of liability component
 
(76
)
 
(7,370
)
Net carrying value of the Series 2012 Notes
 
$
22,261

 
$
172,630

Schedule of interest expense on Series 2012 Notes
 
 
Year ended December 31,
(In thousands)
 
2014
 
2013
 
2012
Contractual coupon interest
 
$
1,726

 
$
5,158

 
$
5,122

Amortization of debt issuance costs
 
1,089

 
1,152

 
1,107

Amortization of debt discount
 
2,415

 
6,102

 
5,682

Total
 
$
5,230

 
$
12,412

 
$
11,911

Schedule of carrying value and unamortized discount on May 2015 Notes
 
 
December 31,
(In thousands)
 
2014
 
2013
Principal amount of the May 2015 Notes
 
$
155,050

 
$
155,250

Unamortized discount of liability component
 
(1,815
)
 
(6,997
)
Net carrying value of the May 2015 Notes
 
$
153,235

 
$
148,253

Schedule of interest expense for May 2015 Notes
 
 
Year Ended December 31,
(In thousands)
 
2014
 
2013
 
2012
Contractual coupon interest
 
$
5,817

 
$
5,822

 
$
5,822

Amortization of debt issuance costs
 
1,274

 
1,232

 
1,193

Amortization of debt discount
 
5,182

 
4,820

 
4,481

Total
 
$
12,273

 
$
11,874

 
$
11,496

Schedule of Maturities of Long-term Debt [Table Text Block]

 (In thousands)
 
Series
2012
Notes
 
May
2015
Notes
 
February
2018
Notes
 
 Total
2015
 
$
22,337

 
$
155,050

 
$

 
$
177,387

2016
 

 

 

 

2017
 

 

 

 

2018
 

 

 
300,000

 
300,000

Total
 
$
22,337

 
$
155,050

 
$
300,000

 
$
477,387

Schedule of carrying value and unamortized discount on February 2018 Notes [Table Text Block]
The carrying value and unamortized discount of the February 2018 Notes were as follows:

(In thousands)
 
December 31, 2014
Principal amount of the February 2018 Notes
 
$
300,000

Unamortized discount of liability component
 
(23,772
)
Net carrying value of the February 2018 Notes
 
$
276,228

Schedule of interest expense for February 2018 Notes [Table Text Block]
Interest expense for the February 2018 Notes on our Consolidated Statements of Income was as follows:

 
 
Year Ended
 
 
December 31,
(In thousands)
 
2014
Contractual coupon interest
 
$
10,633

Amortization of debt issuance costs
 
1,898

Amortization of debt discount
 
5,954

Total
 
$
18,485