XML 46 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net income $ 212.6 $ 183.2 $ 176.2
Less: Income from discontinued operations, net of tax 11.3 359.8 43.5
Income (loss) from continuing operations 201.3 (176.6) 132.7
Adjustments to reconcile income (loss) from continuing operations to net cash from operating activities      
Special charges, net 32.3 23.4 21.0
Gain on sale of a business   (20.5)  
Impairment of goodwill and other long-term assets 6.7 285.9 28.3
Deferred and other income taxes 95.0 (43.6) (39.8)
Depreciation and amortization 114.8 107.6 82.7
Pension and other employee benefits (0.1) 176.1 72.3
Stock-based compensation 32.8 38.8 38.6
Other, net 10.4 8.3 9.0
Changes in operating assets and liabilities, net of effects from acquisitions and divestitures      
Accounts receivable and other assets 57.8 (215.2) (14.7)
Inventories 10.1 58.7 (59.0)
Accounts payable, accrued expenses and other (183.7) (174.5) (43.7)
Discretionary pension contribution (250.0)    
Cash spending on restructuring actions (28.8) (19.1) (21.2)
Net cash from continuing operations 98.6 49.3 206.2
Net cash from discontinued operations 6.7 20.5 116.4
Net cash from operating activities 105.3 69.8 322.6
Cash flows from (used in) investing activities:      
Proceeds from asset sales and other, net 9.8 18.9 1.1
(Increase) decrease in restricted cash   1.9 (0.4)
Business acquisitions and other investments, net of cash acquired (2.9) (34.3) (747.5)
Capital expenditures (54.9) (81.4) (145.2)
Net cash used in continuing operations (48.0) (94.9) (892.0)
Net cash from (used in) discontinued operations (includes net cash proceeds from dispositions of $13.5 and $1,133.4 in 2013 and 2012, respectively) 1.3 1,125.6 (52.3)
Net cash from (used in) investing activities (46.7) 1,030.7 (944.3)
Cash flows from (used in) financing activities:      
Borrowings under senior credit facilities 287.0 1,065.0 1,881.1
Repayments under senior credit facilities (287.0) (1,421.9) (1,050.0)
Repayments of senior notes     (49.5)
Borrowings under trade receivables agreement 35.0 127.3 118.0
Repayments under trade receivables agreement (35.0) (127.3) (118.0)
Net borrowings (repayments) under other financing arrangements (20.8) (8.6) 2.8
Purchases of common stock (260.2) (245.6)  
Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options and other (16.2) 5.3 0.1
Financing fees paid (5.4) (0.2) (17.2)
Change in noncontrolling interest in subsidiary 1.9    
Dividends paid (includes noncontrolling interest distributions of $0.7 and $4.1 in 2012 and 2011, respectively) (34.7) (63.6) (53.4)
Net cash from (used in) continuing operations (335.4) (669.6) 713.9
Net cash from (used in) financing activities (335.4) (669.6) 713.9
Change in cash and equivalents due to changes in foreign currency exchange rates (15.5) 2.2 3.4
Net change in cash and equivalents (292.3) 433.1 95.6
Consolidated cash and equivalents, beginning of period 984.1 551.0 455.4
Consolidated cash and equivalents, end of period 691.8 984.1 551.0
Cash and equivalents of continuing operations 691.8 984.1 551.0
Supplemental disclosure of cash flow information:      
Interest paid 102.6 102.0 90.1
Income taxes paid, net of refunds of $9.4, $10.3 and $54.7 in 2013, 2012 and 2011, respectively 50.3 59.3  
Non-cash investing and financing activity:      
Debt assumed $ 5.0 $ 61.5 $ 19.9