EQUITY AND LONG-TERM INCENTIVE COMPENSATION (Tables)
|
3 Months Ended |
Mar. 30, 2019 |
SHAREHOLDERS' EQUITY AND STOCK-BASED COMPENSATION |
|
Weighted-Average Shares Outstanding Used in Computation of Basic and Diluted Income per Share |
The following table sets forth the number of weighted-average shares outstanding used in the computation of basic and diluted income per share:
| | | | | | | | Three months ended | | March 30, 2019 | | March 31, 2018 | Weighted-average number of common shares used in basic income per share | 43.618 |
| | 42.772 |
| Dilutive securities — Employee stock options and restricted stock units | 1.262 |
| | 1.581 |
| Weighted-average number of common shares and dilutive securities used in diluted income per share | 44.880 |
| | 44.353 |
|
|
Schedule of PSU activity |
The following table summarizes the PSU and RSU activity from December 31, 2018 through March 30, 2019: | | | | | | | | | Unvested PSU’s and RSU’s, | | Weighted-Average Grant-Date Fair Value Per Share | Outstanding at December 31, 2018 | 0.652 |
| | $ | 24.65 |
| Granted | 0.394 |
| | 40.47 |
| Vested | (0.430 | ) | | 18.26 |
| Forfeited | (0.002 | ) | | 35.19 |
| Outstanding at March 30, 2019 | 0.614 |
| | 36.15 |
|
|
Schedule of RSU activity |
The following table summarizes the PSU and RSU activity from December 31, 2018 through March 30, 2019: | | | | | | | | | Unvested PSU’s and RSU’s, | | Weighted-Average Grant-Date Fair Value Per Share | Outstanding at December 31, 2018 | 0.652 |
| | $ | 24.65 |
| Granted | 0.394 |
| | 40.47 |
| Vested | (0.430 | ) | | 18.26 |
| Forfeited | (0.002 | ) | | 35.19 |
| Outstanding at March 30, 2019 | 0.614 |
| | 36.15 |
|
|
Stock Option Valuation Assumptions |
The fair value of each option grant was estimated using the Black-Scholes option-pricing model with the following assumptions: | | | | Annual expected stock price volatility | 32.70 | % | Annual expected dividend yield | — | % | Risk-free interest rate | 2.53 | % | Expected life of stock option (in years) | 6.0 |
|
|
Schedule of Changes in Components of Accumulated Other Comprehensive Income (Loss) |
The changes in the components of accumulated other comprehensive income, net of tax, for the three months ended March 30, 2019 were as follows: | | | | | | | | | | | | | | | | | | Foreign Currency Translation Adjustment | | Net Unrealized Losses on Qualifying Cash Flow Hedges(1) | | Pension and Postretirement Liability Adjustment(2) | | Total | Balance at beginning of period | $ | 225.8 |
| | $ | (0.6 | ) | | $ | 19.7 |
| | $ | 244.9 |
| Other comprehensive loss before reclassifications | — |
| | (0.1 | ) | | — |
| | (0.1 | ) | Amounts reclassified from accumulated other comprehensive income (loss) | 2.4 |
| | 0.2 |
| | (0.8 | ) | | 1.8 |
| Current-period other comprehensive income (loss) | 2.4 |
| | 0.1 |
| | (0.8 | ) | | 1.7 |
| Balance at end of period | $ | 228.2 |
| | $ | (0.5 | ) | | $ | 18.9 |
| | $ | 246.6 |
|
__________________________ | | (1) | Net of tax benefit of $0.1 and $0.2 as of March 30, 2019 and December 31, 2018, respectively. |
| | (2) | Net of tax provision of $6.4 and $6.6 as of March 30, 2019 and December 31, 2018. The balances as of March 30, 2019 and December 31, 2018 include unamortized prior service credits. |
The changes in the components of accumulated other comprehensive income, net of tax, for the three months ended March 31, 2018 were as follows: | | | | | | | | | | | | | | | | | | Foreign Currency Translation Adjustment | | Net Unrealized Gains on Qualifying Cash Flow Hedges(1) | | Pension and Postretirement Liability Adjustment(2) | | Total | Balance at beginning of period | $ | 230.2 |
| | $ | 0.8 |
| | $ | 19.1 |
| | $ | 250.1 |
| Other comprehensive income (loss) before reclassifications | 1.0 |
| | (0.3 | ) | | — |
| | 0.7 |
| Amounts reclassified from accumulated other comprehensive income: | | | | | | | | Impact of initial adoption of ASC 606 - See Note 2 |
|
| | (0.3 | ) | | — |
| | (0.3 | ) | Stranded income tax effects resulting from tax reform - See Note 2 | — |
| | 0.2 |
| | 4.6 |
| | 4.8 |
| Commodity contracts and amortization of prior service credits - See below | — |
| | (0.1 | ) | | (0.7 | ) | | (0.8 | ) | Current-period other comprehensive income (loss) | 1.0 |
| | (0.5 | ) | | 3.9 |
| | 4.4 |
| Balance at end of period | $ | 231.2 |
| | $ | 0.3 |
| | $ | 23.0 |
| | $ | 254.5 |
|
__________________________ | | (1) | Net of tax provision of $0.1 and $0.5 as of March 31, 2018 and December 31, 2017, respectively. |
| | (2) | Net of tax provision of $7.6 and $12.5 as of March 31, 2018 and December 31, 2017. The balances as of March 31, 2018 and December 31, 2017 include unamortized prior service credits. |
|
Schedule of Amounts Reclassified from Each Component of Other Comprehensive Income (Loss) |
The following summarizes amounts reclassified from each component of accumulated comprehensive income for the three months ended March 30, 2019 and March 31, 2018: | | | | | | | | | | | | Amount Reclassified from AOCI | | | | Three months ended | | | | March 30, 2019 | | March 31, 2018 | | Affected Line Item in the Condensed Consolidated Statements of Operations | (Gains) losses on qualifying cash flow hedges: | |
| | |
| | | Commodity contracts | $ | 0.3 |
| | $ | (0.2 | ) | | Cost of products sold | Swaps | — |
| | — |
| | Interest expense | Pre-tax | 0.3 |
| | (0.2 | ) | | | Income taxes | (0.1 | ) | | 0.1 |
| | | | $ | 0.2 |
| | $ | (0.1 | ) | | | | | | | | | Gains on pension and postretirement items: | |
| | |
| | | Amortization of unrecognized prior service credits - Pre-tax | $ | (1.0 | ) | | $ | (1.0 | ) | | Other income (expense), net | Income taxes | 0.2 |
| | 0.3 |
| | | | $ | (0.8 | ) | | $ | (0.7 | ) | | |
|
Schedule of Changes in Equity |
A summary of the changes in equity for the three months ended March 30, 2019 and March 31, 2018 is provided below: | | | | | | | | | | Three months ended | | March 30, 2019 | | March 31, 2018 | Equity, beginning of period | $ | 414.9 |
| | $ | 314.7 |
| Net income (loss) | (0.8 | ) | | 12.4 |
| Net unrealized gains (losses) on qualifying cash flow hedges, net of tax (provision) benefit of $(0.1) and $0.4 for the three months ended March 30, 2019 and March 31, 2018, respectively | 0.1 |
| | (0.5 | ) | Pension and postretirement liability adjustment, net of tax benefit of $0.2 and $4.9 for the three months ended March 30, 2019 and March 31, 2018, respectively | (0.8 | ) | | 3.9 |
| Foreign currency translation adjustments | 2.4 |
| | 1.0 |
| Total comprehensive income | 0.9 |
| | 16.8 |
| Impact of initial adoption of ASC 606 - See Note 2 | — |
| | 4.0 |
| Stranded income tax effects resulting from tax reform - See Note 2 | — |
| | (4.8 | ) | Impact of adoption of ASU 2016-16 - See Note 2 | — |
| | (0.2 | ) | Incentive plan activity | 3.4 |
| | 3.0 |
| Long-term incentive compensation expense | 2.6 |
| | 3.0 |
| Restricted stock and restricted stock unit vesting, net of tax withholdings | (6.5 | ) | | (3.3 | ) | Equity, end of period | $ | 415.3 |
| | $ | 333.2 |
|
|