XML 37 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
LOANS AND LEASES RECEIVABLE (Tables)
6 Months Ended
Dec. 31, 2015
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Loans and Leases Receivable by Classes Within Portfolio Segments
Loans and leases receivable by classes within portfolio segments, consist of the following:
 
December 31, 2015
 
June 30, 2015
 
Amount
 
Percent
 
Amount
 
Percent
Residential:
 
 
 
 
 
 
 
One-to four-family
$
59,911

 
6.6
%
 
$
55,572

 
6.1
%
Construction
7,336

 
0.8

 
6,308

 
0.7

Commercial:
 
 
 
 
 
 
 
Commercial business (1)
69,547

 
7.7

 
78,493

 
8.6

Equipment finance leases
101

 

 
158

 

Commercial real estate:
 
 
 
 
 
 
 
Commercial real estate
334,600

 
37.0

 
325,453

 
35.6

Multi-family real estate
108,816

 
12.0

 
111,354

 
12.2

Construction
71,629

 
7.9

 
48,224

 
5.3

Agricultural:
 
 
 
 
 
 
 
Agricultural real estate
85,451

 
9.4

 
96,952

 
10.6

Agricultural business
100,434

 
11.1

 
123,988

 
13.5

Consumer:
 
 
 
 
 
 
 
Consumer direct
14,477

 
1.6

 
14,837

 
1.6

Consumer home equity
50,734

 
5.6

 
50,377

 
5.5

Consumer overdraft & reserve
2,534

 
0.3

 
2,703

 
0.3

Total loans and leases receivable (2)
$
905,570

 
100.0
%
 
$
914,419

 
100.0
%
________________________________________________________
(1) 
Includes $1,238 and $1,377 tax exempt leases at December 31, 2015 and June 30, 2015, respectively.
(2) 
Exclusive of undisbursed portion of loans in process and net of deferred loan fees and discounts.
Schedule of Allowance for Loan and Lease Losses
The following tables summarize the activity in the allowance for loan and lease losses by portfolio segment for the three months ended:
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
Commercial
 
Commercial
Real Estate
 
Agricultural
 
Consumer
 
Total
Balance at beginning of period
$
269

 
$
773

 
$
5,197

 
$
3,773

 
$
1,244

 
$
11,256

Charge-offs

 

 

 
(96
)
 
(91
)
 
(187
)
Recoveries

 
38

 

 
125

 
35

 
198

Provisions
42

 
(97
)
 
226

 
45

 
(24
)
 
192

Balance at end of period
$
311

 
$
714

 
$
5,423

 
$
3,847

 
$
1,164

 
$
11,459


December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
Commercial
 
Commercial
Real Estate
 
Agricultural
 
Consumer
 
Total
Balance at beginning of period
$
260

 
$
925

 
$
4,156

 
$
3,569

 
$
1,469

 
$
10,379

Charge-offs

 

 

 
(344
)
 
(89
)
 
(433
)
Recoveries

 
10

 
4

 
2

 
30

 
46

Provisions
12

 
(62
)
 
311

 
638

 
42

 
941

Balance at end of period
$
272

 
$
873

 
$
4,471

 
$
3,865

 
$
1,452

 
$
10,933


The following tables summarize the activity in the allowance for loan and lease losses by portfolio segment for the six months ended:
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
Commercial
 
Commercial
Real Estate
 
Agricultural
 
Consumer
 
Total
Balance at beginning of period
$
301

 
$
795

 
$
4,761

 
$
4,037

 
$
1,336

 
$
11,230

Charge-offs

 

 

 
(96
)
 
(284
)
 
(380
)
Recoveries

 
49

 

 
125

 
65

 
239

Provisions
10

 
(130
)
 
662

 
(219
)
 
47

 
370

Balance at end of period
$
311

 
$
714

 
$
5,423

 
$
3,847

 
$
1,164

 
$
11,459

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
Commercial
 
Commercial
Real Estate
 
Agricultural
 
Consumer
 
Total
Balance at beginning of period
$
283

 
$
932

 
$
3,819

 
$
3,842

 
$
1,626

 
$
10,502

Charge-offs

 

 

 
(344
)
 
(230
)
 
(574
)
Recoveries

 
17

 
4

 
2

 
63

 
86

Provisions
(11
)
 
(76
)
 
648

 
365

 
(7
)
 
919

Balance at end of period
$
272

 
$
873

 
$
4,471

 
$
3,865

 
$
1,452

 
$
10,933


The following tables summarize the related statement balances by portfolio segment:
 
December 31, 2015
 
Residential
 
Commercial
 
Commercial
Real Estate
 
Agricultural
 
Consumer
 
Total
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
27

 
$
7

 
$
68

 
$

 
$
142

 
$
244

Collectively evaluated for impairment
284

 
707

 
5,355

 
3,847

 
1,022

 
11,215

Total allowance for loan and lease losses
$
311

 
$
714

 
$
5,423

 
$
3,847

 
$
1,164

 
$
11,459

Loans and leases receivable:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
143

 
$
1,495

 
$
770

 
$
13,377

 
$
999

 
$
16,784

Collectively evaluated for impairment
67,104

 
68,153

 
514,275

 
172,508

 
66,746

 
888,786

Total loans and leases receivable
$
67,247

 
$
69,648

 
$
515,045

 
$
185,885

 
$
67,745

 
$
905,570

 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2015
 
Residential
 
Commercial
 
Commercial
Real Estate
 
Agricultural
 
Consumer
 
Total
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
32

 
$
7

 
$
4

 
$

 
$
236

 
$
279

Collectively evaluated for impairment
269

 
788

 
4,757

 
4,037

 
1,100

 
10,951

Total allowance for loan and lease losses
$
301

 
$
795

 
$
4,761

 
$
4,037

 
$
1,336

 
$
11,230

Loans and leases receivable:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
148

 
$
2,731

 
$
712

 
$
14,009

 
$
1,192

 
$
18,792

Collectively evaluated for impairment
61,732

 
75,920

 
484,319

 
206,931

 
66,725

 
895,627

Total loans and leases receivable
$
61,880

 
$
78,651

 
$
485,031

 
$
220,940

 
$
67,917

 
$
914,419

Schedule of Credit Quality Indicators by Classes Within the Portfolio Segments
redit Quality Indicators
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. For loans other than residential and consumer, the Company analyzes loans individually, by classifying the loans as to credit risk. This analysis includes non-term loans, regardless of balance and term loans with an outstanding balance greater than $100. Each loan is reviewed annually, at a minimum. Specific events applicable to the loan may trigger an additional review prior to its scheduled review, if such event is determined to possibly modify the risk classification. The summary of the analysis for the portfolio is calculated on a monthly basis. The Company uses the following definitions for risk ratings:
Pass—Loans classified as pass represent loans that are evaluated and are performing under the stated terms. Pass rated assets are analyzed by the pay capacity, the current net worth, and the value of the loan collateral of the obligor.
Special Mention—Loans classified as special mention possess potential weaknesses that require management attention, but do not yet warrant adverse classification. While the status of a loan put on this list may not technically trigger their classification as Substandard or Doubtful, it is considered a proactive way to identify potential issues and address them before the situation deteriorates further and does result in a loss for the Company.
Substandard—Loans classified as substandard are inadequately protected by the current net worth, paying capacity of the obligor, or by the collateral pledged. Substandard loans must have a well-defined weakness or weaknesses that jeopardize the repayment of the debt as originally contracted. They are characterized by the distinct possibility that the Company will sustain a loss if the deficiencies are not corrected.
Doubtful—Loans classified as doubtful have the weaknesses of those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Loans that fall into this class are deemed collateral dependent and an individual impairment analysis is performed on all relationships. Loans in this category are allocated a specific reserve if the estimated discounted cash flows from the loan (or collateral value less cost to sell for collateral dependent loans) does not support the outstanding loan balance or charged off if deemed uncollectible.
The following tables summarize the credit quality indicators used to determine the credit quality by class within the portfolio segments:
Credit risk profile by internally assigned grade—Commercial, Commercial real estate and Agricultural portfolio segments
 
December 31, 2015
 
June 30, 2015
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business
$
67,188

 
$
39

 
$
2,320

 
$

 
$
74,660

 
$
1,047

 
$
2,795

 
$

Equip. finance leases
101

 

 

 

 
158

 

 

 

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
331,157

 

 
3,478

 

 
316,790

 
4,277

 
4,386

 

Multi-family real estate
101,820

 
5,898

 
1,098

 

 
110,239

 

 
1,115

 

Construction
71,629

 

 

 

 
48,224

 

 

 

Agricultural:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agricultural real estate
76,352

 
302

 
8,802

 

 
89,772

 
595

 
6,599

 

Agricultural business
95,696

 
646

 
4,732

 

 
118,937

 
912

 
4,303

 

 
$
743,943

 
$
6,885

 
$
20,430

 
$

 
$
758,780

 
$
6,831

 
$
19,198

 
$


Credit risk profile based on payment activity—Residential and Consumer portfolio segments
 
December 31, 2015
 
June 30, 2015
 
Performing
 
Nonperforming
 
Performing
 
Nonperforming
Residential:
 
 
 
 
 
 
 
One-to four- family
$
59,803

 
$
108

 
$
55,460

 
$
112

Construction
7,336

 

 
6,308

 

Consumer:
 
 
 
 
 
 
 
Consumer direct
14,447

 
30

 
14,792

 
45

Consumer home equity
50,527

 
207

 
50,140

 
237

Consumer OD & reserves
2,534

 

 
2,703

 

 
$
134,647

 
$
345

 
$
129,403

 
$
394

Schedule of Past Due Financing Receivables by Classes Within the Portfolio Segments
The following table summarizes the aging of the past due financing receivables by classes within the portfolio segments and related accruing and nonaccruing balances:
December 31, 2015
Accruing and Nonaccruing Loans
 
Nonperforming Loans
 
30 - 59 Days
Past Due
 
60 - 89 Days
Past Due
 
Greater Than
89 Days
 
Total Past Due
 
Current(2)
 
Recorded
Investment >90 Days and
Accruing(1)
 
Nonaccrual
Balance
 
Total
Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to four-family
$

 
$

 
$

 
$

 
$
59,911

 
$

 
$
108

 
$
108

Construction

 

 

 

 
7,336

 

 

 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business

 
476

 
3

 
479

 
69,068

 

 
1,495

 
1,495

Equipment finance leases

 

 

 

 
101

 

 

 

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate

 

 
247

 
247

 
334,353

 

 
522

 
522

Multi-family real estate

 

 

 

 
108,816

 

 

 

Construction

 

 

 

 
71,629

 

 

 

Agricultural:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agricultural real estate

 

 
767

 
767

 
84,684

 

 
3,900

 
3,900

Agricultural business

 

 
772

 
772

 
99,662

 

 
4,626

 
4,626

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer direct
37

 
40

 
156

 
233

 
14,244

 

 
30

 
30

Consumer home equity

 

 

 

 
50,734

 

 
207

 
207

Consumer OD & reserve
4

 

 

 
4

 
2,530

 

 

 

Total
$
41

 
$
516

 
$
1,945

 
$
2,502

 
$
903,068

 
$

 
$
10,888

 
$
10,888

_____________________________________
(1) 
Loans accruing and delinquent greater than 90 days have either government guarantees or acceptable loan-to-value ratios.
(2) 
Net of deferred loan fees and discounts and exclusive of undisbursed portion of loans in process.
June 30, 2015
Accruing and Nonaccruing Loans
 
Nonperforming Loans
 
30 - 59 Days
Past Due
 
60 - 89 Days
Past Due
 
Greater Than
89 Days
 
Total Past Due
 
Current(2)
 
Recorded
Investment >90 Days and
Accruing(1)
 
Nonaccrual
Balance
 
Total
Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to four-family
$

 
$

 
$

 
$

 
$
55,572

 
$

 
$
112

 
$
112

Construction
4

 

 

 
4

 
6,304

 

 

 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business
26

 

 
485

 
511

 
77,982

 

 
2,398

 
2,398

Equipment finance leases

 

 

 

 
158

 

 

 

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
23

 

 

 
23

 
325,430

 

 
359

 
359

Multi-family real estate

 

 

 

 
111,354

 

 

 

Construction

 

 

 

 
48,224

 

 

 

Agricultural:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agricultural real estate
375

 
139

 
1,203

 
1,717

 
95,235

 

 
4,482

 
4,482

Agricultural business
720

 
521

 
1,206

 
2,447

 
121,541

 

 
5,474

 
5,474

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer direct
18

 
3

 
3

 
24

 
14,813

 

 
45

 
45

Consumer home equity
190

 

 
135

 
325

 
50,052

 

 
237

 
237

Consumer OD & reserve
5

 

 

 
5

 
2,698

 

 

 

Total
$
1,361

 
$
663

 
$
3,032

 
$
5,056

 
$
909,363

 
$

 
$
13,107

 
$
13,107

_____________________________________
(1) 
Loans accruing and delinquent greater than 90 days have either government guarantees or acceptable loan-to-value ratios.
(2) 
Net of deferred loan fees and discounts and exclusive of undisbursed portion of loans in process.
Schedule of Impaired Loans by Class of Loans
The following table summarizes impaired loans by class of loans and the specific valuation allowance:
 
December 31, 2015
 
June 30, 2015
 
Recorded
Investment
 
Unpaid
Principal
Balance(1)
 
Related
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance(1)
 
Related
Allowance
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial business
$
1,345

 
$
1,345

 
$

 
$
2,571

 
$
2,571

 
$

Commercial real estate
622

 
622

 

 
689

 
689

 

Agricultural real estate
7,598

 
7,598

 

 
7,633

 
7,633

 

Agricultural business
5,779

 
5,779

 

 
6,376

 
6,376

 

Consumer direct
6

 
6

 

 
9

 
24

 

Consumer home equity
546

 
546

 

 
580

 
580

 

 
15,896

 
15,896

 

 
17,858

 
17,873

 

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
One-to four-family
143

 
143

 
27

 
148

 
148

 
32

Commercial business
150

 
150

 
7

 
160

 
160

 
7

Commercial real estate
148

 
148

 
68

 
23

 
23

 
4

Consumer direct
24

 
24

 
24

 
36

 
36

 
36

Consumer home equity
423

 
438

 
118

 
567

 
567

 
200

 
888

 
903

 
244

 
934

 
934

 
279

Total:
 
 
 
 
 
 
 
 
 
 
 
One-to four-family
143

 
143

 
27

 
148

 
148

 
32

Commercial business
1,495

 
1,495

 
7

 
2,731

 
2,731

 
7

Commercial real estate
770

 
770

 
68

 
712

 
712

 
4

Agricultural real estate
7,598

 
7,598

 

 
7,633

 
7,633

 

Agricultural business
5,779

 
5,779

 

 
6,376

 
6,376

 

Consumer direct
30

 
30

 
24

 
45

 
60

 
36

Consumer home equity
969

 
984

 
118

 
1,147

 
1,147

 
200

 
$
16,784

 
$
16,799

 
$
244

 
$
18,792

 
$
18,807

 
$
279

_____________________________________

(1) 
Represents the borrower's loan obligation, gross of any previously charged-off amounts.

The following tables summarize the Company's average recorded investment in impaired loans by class of loans and the related interest income recognized for the periods indicated:     
 
Three Months Ended December 31,
 
2015
 
2014
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
One-to four-family
$
146

 
$

 
$
156

 
$
1

Commercial business
1,683

 

 
3,538

 
16

Commercial real estate
762

 
3

 
617

 
1

Multi-family real estate

 

 
6,190

 

Agricultural real estate
7,560

 
54

 
7,948

 
45

Agricultural business
5,858

 
8

 
4,490

 

Consumer direct
32

 

 
72

 

Consumer home equity
985

 
13

 
1,587

 
16

 
$
17,026

 
$
78

 
$
24,598

 
$
79

 
Six Months Ended December 31,
 
2015
 
2014
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
One-to four-family
$
146

 
$
1

 
$
158

 
$
1

Commercial business
2,032

 

 
3,766

 
29

Commercial real estate
745

 
6

 
747

 
1

Multi-family real estate

 

 
6,225

 
70

Agricultural real estate
7,584

 
57

 
8,947

 
91

Agricultural business
6,031

 
14

 
4,259

 

Consumer direct
36

 

 
67

 

Consumer home equity
1,039

 
27

 
1,647

 
31

 
$
17,613

 
$
105

 
$
25,816

 
$
223

Schedule of Troubled Debt Restructurings by Portfolio Segments
Modifications of terms for the Company's loans and their inclusion as troubled debt restructurings are based on individual facts and circumstances. Loan modifications that are included as troubled debt restructurings may involve reduction of the interest rate or renewing at an interest rate below current market rates, extension of the term of the loan and/or forgiveness of principal, regardless of the period of the modification.
Loans and leases that are considered troubled debt restructurings are factored into the determination of the allowance for loan and lease losses through impaired loan analysis and any subsequent allocation of specific valuation allowance, if applicable. The Company measures impairment on an individual loan and the extent to which a specific valuation allowance is necessary by comparing the loan's outstanding balance to either the fair value of the collateral, less the estimated cost to sell or the present value of expected cash flows, discounted at the loan's effective interest rate. During fiscal 2016, new TDRs consisted of two agricultural loans and four consumer loans. Of these new TDRs, one was evaluated for impairment based on collateral adequacy.
The following is a summary of the Company's performing troubled debt restructurings which are in-compliance with their modified terms:
December 31, 2015
Number of Contracts(1)
 
Pre-Modification Recorded Balance
 
Post-Modification Outstanding Recorded Balance(1)
Residential
2

 
$
143

 
$
143

Commercial business
5

 
1,426

 
1,426

Commercial real estate
3

 
374

 
374

Agricultural
10

 
8,830

 
8,830

Consumer
30

 
945

 
930

 
50

 
$
11,718

 
$
11,703

 
 
 
 
 
 
June 30, 2015
Number of Contracts(2)
 
Pre-Modification Recorded Balance
 
Post-Modification Outstanding Recorded Balance(2)
Residential
2

 
$
148

 
$
148

Commercial business
5

 
2,234

 
2,234

Commercial real estate
5

 
712

 
712

Agricultural
8

 
8,045

 
8,045

Consumer
39

 
1,142

 
1,127

 
59

 
$
12,281

 
$
12,266

_____________________________________

(1) 
Includes 19 customers, which are in compliance with their restructured terms, that are not accruing interest and have a recorded investment balance of $9,560.
(2) 
Includes 18 customers, which are in compliance with their restructured terms, that are not accruing interest and have a recorded investment balance of $9,499.
Schedule of Troubled Debt Restructuring, Current Period
New TDRs initially classified as a TDR during the six months ended December 31, were as follows:
 
2015
 
2014
 
Number of Contracts
 
Pre-Modification Recorded Balance
 
Post-Modification Outstanding Recorded Balance
 
Number of Contracts
 
Pre-Modification Recorded Balance
 
Post-Modification Outstanding Recorded Balance
Commercial business

 
$

 
$

 
1

 
$
11

 
$
11

Agricultural
2

 
1,496

 
1,496

 

 

 

Consumer
4

 
200

 
200

 
15

 
425

 
425

 
6

 
$
1,696

 
$
1,696

 
16

 
$
436

 
$
436