EX-99 3 exhibit99finan.htm exhibit99finan

EXHIBIT 99.1

 

UNITED STATES BANKRUPTCY COURT
EASTERN DISTRICT OF MICHIGAN

 

In the matter of:

Case Number: 02-63996-WS
Chapter 11

 

Nexiq Technologies, Inc.
Debtor(s)

 

Hon. Walter Shapero

 

STATEMENT OF DEBTOR IN POSSESSION

UNDER BANKR. R. PRO. 9011

For the month of October 12-27, 2002

 

The Debtor in Possession states:

Attached is a complete and accurate (check appropriate lines).

X   Balance Sheet

X   Profit and Loss Statement

X   Cash Receipts & Disbursements Report

X   Accounts Payable Aging Schedule

X   Taxes Payable/Insurance Schedule

X   Reconciled Bank Statement(s)

 

The statements contained within have been completed on a _______________________ CASH                 X          ACCRUAL BASIS. I understand that any false statement may subject me to sanctions as provided for in Bankr. R. Pro. 9011.

 

 

 

/s/ Kevin F. Kelly
Debtor in Possession

 

11/20/2002
      Date

 

A. Mail the original to:
UNITED STATES BANKRUPTCY COURT
21ST FLOOR - COMERICA BUILDING
211 WEST FORT STREET
DETROIT, MICHIGAN 48226

Mail one copy of this report to:

OFFICE OF THE U.S. TRUSTEE
211 W. FORT STREET
SUITE 700
DETROIT, MICHIGAN 48226
Attn: John R. Kuhn

 


B.  Mail a copy of this report to each member of the Creditors' Committee (if any) and the attorney for the Creditors' Committee (if any).

 

 

U.S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN

 

In the matter of:

Case Number: 02-63996-WS
Chapter 11

 

Nexiq Technologies, Inc.
 Debtor(s)

 

Hon. Walter Shapero

 

 

 

AFFIRMATIONS

UNDER BANKR. R. PRO. 9011

As Debtor in Possession, I affirm:

1.  That the insurance, as described in section 5 of the Notice of Operating Instructions and Reporting Requirements, is in effect, and

2.   That all post petition taxes, as described in section 9 of the Notice of Operating Instructions and Reporting Requirements, are current.

3.  No professional fees (accountant, attorneys, etc.) have been paid without specific court authorization. Explain below if not true.

I understand that any false statement may subject me to sanctions as provided for in Bankr. R. Pro. 9011.

 

 

/s/ Kevin F. Kelly
 Debtor in Possession

 

11/20/02
Date

Explanations:


 

NEXIQ TECHNOLOGIES, INC.

 

BALANCE SHEET

 

AS OF OCTOBER 27, 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Current Assets

 

 

 

 

Checking/Savings

 

 

 

 

 

Cash

 

 

 

 

 

 

 

1100 - Cash - Fleet Concentration

660,694.27

 

 

 

 

 

1105 - Cash - Fleet "Blocked"

124,327.16

 

 

 

 

 

1120 - Cash - CIBC Banking Corp (FSC)

940.00

 

 

 

 

 

1190 - Petty Cash

400.00

 


 

 

 

Total Cash

786,361.43

 


 

 

Total Checking/Savings

786,361.43

 

 

 

Other Current Assets

 

 

 

 

 

Prepaid Expenses

 

 

 

 

 

 

1305 - Prepaid Insurance

91,647.00

 

 

 

 

 

1340 - Prepaid Deposits

24,502.33

 


 

 

 

Total Prepaid Expenses

116,149.33

 


 

 

Total Other Current Assets

116,149.33

 


 

Total Current Assets

902,510.76

 

 

Fixed Assets

 

 

 

 

 

Fixed Assets - Basis

 

 

 

 

 

1605 - Furniture

99,317.68

 

 

 

 

1610 - Office Equipment

78,528.61

 

 

 

 

1615 - Computer Equipment - Software

37,409.75

 

 

 

 

1620 - Computer Equipment - Hardware

105,111.04

 

 

 

 

1630 - Leasehold Improvements

48,361.73

 


 

 

Total Fixed Assets - Basis

368,728.81

 

 

 

Accumulated Depreciation

 

 

 

 

 

1655 - Accum Depr - Furniture

(82,587.81

 

 

 

1660 - Accum Depr - Office Equipment

(76,690.33

)

 

 

 

1665 - Accum Depr - Computer Equip SW

(23,104.32

 

 

 

1670 - Accum Depr - Computer Equip HW

(86,107.81

 

 

 

1680 - Accum Depr - Leasehold Impr

(48,361.73

 

 

 

1695 - Current Year Accum Depreciation

(2,674.00


 

 

Total Accumulated Depreciation

(319,526.00

 

Total Fixed Assets

49,202.81

 

 

Other Assets

 

 

 

 

 

Investment in Subsidiaries

 

 

 

 

 

1701 - Investment - Magnetec

1,236,886.74

 

 

 

 

1702 - Investment - Instruments

7,473,299.31

 

 

 

 

1703 - Investment - Termiflex

5,535,428.71

 

 

 

 

1704 - Investment - Micro Palm

2,145,187.33

 

 

 

 

1705 - Investment - MPSI

3,145,000.00

 

 

 

 

1706 - Investment - Oyster

1,844,643.00

 

 

 

 

1707 - Investment - Husky

446,964.00

 

 

 

 

1708 - Investment - DSI

599,215.00

 


 

 

Total Investment in Subsidiaries

22,426,624.09

 

 

 

Goodwill

 

 

 

 

 

 

1721 - Goodwill - MPSI

2,552,214.74

 

 

 

 

1723 - Goodwill - DSI

4,030,000.00

 

 

 

 

1725 - Accum Amort - MPSI Goodwill

(1,206,243.42

 

 

 

1727 - Accum Amort - DSI Goodwill

(1,183,351.00


 

 

Total Goodwill

4,192,620.32

 

 

 

Debt Issuance

 

 

 

 

 

1740 - Debt Issuance Costs

2,482,862.00

 

 

 

 

1745 - Accum Amort - Debt Issuance

(1,733,686.00


 

 

Total Debt Issuance

749,176.00

 

 

Total Other Assets

27,368,420.41

 


TOTAL ASSETS

 

28,320,133.98

 


 


 

NEXIQ TECHNOLOGIES, INC.

BALANCE SHEET

AS OF OCTOBER 27, 2002

LIABILITIES & EQUITY

 

 

 

Liabilities

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Accounts Payable

 

 

 

 

 

 

Accts Payable

 

 

 

 

 

 

 

2105 - Accounts Payable Pre Petition

1,540,909.55

 

 

 

 

 

 

2105 - Accounts Payable Post Petition

20,172.52

 


 

 

 

 

Total Accts Payable

1,561,082.07

 


 

 

 

Total Accounts Payable

1,561,082.07

 

 

 

 

Other Current Liabilities

 

 

 

 

 

 

2200 - Fleet Bank Line of Credit

2,500,000.00

 

 

 

 

 

Employee Accruals

 

 

 

 

 

 

 

2345 - Accrued Vacation

5,878.19

 


 

 

 

 

 

2305 - Accrued Restructuring

681,779.88

 

 

 

 

 

Total Employee Accruals

687,658.07

 

 

 

 

 

Accrued Expenses

 

 

 

 

 

 

 

2490 - Accrued Other

958,563.84

 


 

 

 

 

Total Accrued Expenses

958,563.84

 

 

 

 

 

Interest

 

 

 

 

 

 

 

2505 - Accrued Bank Interest

612,922.54

 

 

 

 

 

 

2510 - Accrued Convertible Note Int

1,562,909.09

 

 

 

 

 

 

2515 - Accrued Other Interest

86,883.56

 


 

 

 

 

Total Interest

2,262,715.19

 

 

 

 

 

Due To/From Subsidiaries

 

 

 

 

 

 

 

2705 - Due To/From MPSI

2,608,222.63

 

 

 

 

 

 

2710 - Due To/From Instruments/Mag

48,815.00

 

 

 

 

 

 

2715 - Due To/From DSI

(3,643,624.37

 

 

 

 

 

2720 - Due To/From Discon't Operations

10,426,017.00

 


 

 

 

 

Total Due To/From Subsidiaries

9,439,430.26

 


 

 

 

Total Other Current Liabilities

15,848,367.36

 


 

 

Total Current Liabilities

17,409,449.43

 

 

 

Long Term Liabilities

 

 

 

 

 

Notes Payable - Long Term

 

 

 

 

 

 

2917 - Bridge Note - Sunrise

3,000,000.00

 

 

 

 

 

2905 - Fleet Bank - Term A

4,656,766.38

 

 

 

 

 

2910 - Fleet Bank - Term B

4,268,300.84

 

 

 

 

 

2920 - Convertible Notes - Sunrise

33,935,000.00

 

 

 

 

 

2925 - Convertible Notes - ANG

4,181,875.00

 

 

 

 

 

2930 - Convertible Notes - PIK

6,476,583.19

 

 

 

 

 

2940 - Convertible Notes - Discount

(8,151,506.00

)


 

 

 

Total Notes Payable - Long Term

48,367,019.41

 


 

 

Total Long Term Liabilities

48,367,019.41

 


 

Total Liabilities

65,776,468.84

 

 

Equity

 

 

 

 

 

 

 

3050 - Common Stock

140,479.62

 

 

 

3100 - Additional Paid in Capital

41,051,057.55

 

 

 

3900 - *Retained Earnings

(76,664,039.47

 

 

Net Income

(1,983,832.56


 

Total Equity

 

(37,456,334.86


TOTAL LIABILITIES & EQUITY

28,320,133.98

 


 

 

 

 

 

 

 

 


 

 

 

 

 

NEXIQ TECHNOLOGIES, INC.

 

PROFIT AND LOSS STATEMENT

 

FOR THE PERIOD OF OCTOBER 12, 2002

 

TO OCTOBER 27, 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

10/12/02 to

 

 

 

 

 

 

10/27/02

 

 

Ordinary Income/Expense

 

 

 

 

Expense

 

 

 

 

 

8010 - Compensation Expense

65,390.00

 

 

 

 

8000 - Salaries & Wages

10,577.47

 

 

 

 

Employee Benefits

 

 

 

 

 

 

8105 - Medical and Dental

484.04

 

 

 

 

 

8110 - Long Term Disability

260.76

 

 

 

 

 

8115 - Life Insurance

23.77

 

 

 

 

 

8125 - Auto Allowance

500.00

 


 

 

 

Total Employee Benefits

1,268.57

 

 

 

 

Payroll Expenses

 

 

 

 

 

 

8205 - FICA - Employer Portion

527.41

 

 

 

 

Total Payroll Expenses

527.41

 


 

 

 

8280 - Dues & Subscriptions

60.00

 

 

 

 

Travel & Entertainment

 

 

 

 

 

 

8370 - Travel

1,235.96

 

 

 

 

 

8375 - Meals & Entertainment

112.79

 


 

 

 

Total Travel & Entertainment

1,348.75

 

 

 

 

Consultants

 

 

 

 

 

 

8520 - Consultants - Bankruptcy

25,000.00

 


 

 

 

Total Consultants

25,000.00

 

 

 

 

8575 - Telephone

534.16

 

 

 

 

Depreciation

 

 

 

 

 

 

8650 - Depreciation - Furniture

870.00

 

 

 

 

 

8655 - Depreciation - Equipment

1,804.00

 


 

 

 

Total Depreciation

2,674.00

 

 

 

 

8674 - Amortization Expense - Goodwill

 

 

 

 

 

 

8675 - GW Amortization - MPSI

14,200.00

 

 

 

 

 

8677 - GW Amortization - DSI

67,777.00

 


 

 

 

Total 8674 - Amortization Expense - Goodwill

81,977.00

 

 

 

 

8680 - Bank Charges - Monthly Fees

6,309.48

 

 

 

 

Legal

 

 

 

 

 

 

8716 - Legal - Bankruptcy

0.00

 

 

 

 

Total Legal

0.00

 

 

 

 

8740 - General Insurance

27,656.00

 

 

 

 

Public Relations & BOD Exps

 

 

 

 

 

 

8755 - Public Relations

2,228.28

 


 

 

 

Total Public Relations & BOD Exps

2,228.28

 

 

 

 

8995 - Miscellaneous

(66.67)

 

 

 

Total Expense

225,484.45

 


 

Net Ordinary Income

(225,484.45)

 

 

Other Income/Expense

 

 

 

 

Other Expense

 

 

 

 

 

Interest Expense

 

 

 

 

 

 

9725 - Other

24,739.73

 

 

 

 

 

9705 - Bank

102,434.34

 

 

 

 

 

9710 - Convertible Notes

1,139,268.32

 

 

 

 

 

9715 - Debt Issuance Costs

259,122.00

 


 

 

 

Total Interest Expense

1,525,564.39

 

 

 

 

Taxes

 

 

 

 

 

 

9910 - State Income Taxes

0.00

 


 

 

 

Total Taxes

0.00

 


 

 

Total Other Expense

1,525,564.39

 


 

Net Other Income

(1,525,564.39)

 


Net Income

 

(1,751,048.84)

 


 

 

 

 

 

 

 

 



 

SUMMARY OF POST PETITION ACCOUNTS PAYABLE AGING SCHEDULE

AS OF OCTOBER 27, 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0 - 30

 

31 - 60

 

61 - 90

 

> 90

 

 

NAME OF CREDITOR

 

DAYS

 

DAYS

 

DAYS

 

DAYS

 

BALANCE

 

 

 

 

 

 

 

 

 

 

 

BCIA NE Holdings LLC

$

9,420.50

 $

6,077.74

 

 

 

 

 $

15,498.24

Shareholder.com

 

1,043.28

 

 

 

 

 

 

 

1,043.28

The Hartford

 

3,631.00

 

 

 

 

 

 

 

3,631.00






TOTALS

 $

14,094.78

 $

6,077.74

 $

 $

 $

20,172.52






 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

U.S DEPARTMENT OF JUSTICE

UNITED STATES TRUSTEE

EASTERN DISTRICT OF MICHIGAN

 

 

 

 

 

 

 

 

 

 

 

FOR THE PERIOD OF OCTOBER 12, 2002 TO OCTOBER 27, 2002

 

 

 

 

 

 

 

 

 

 

 

TAXES PAYABLE SCHEDULE

POST PETITION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning

 

 

 

Payments/

 

Ending

 

 

 

 

Balance

 

Additions

 

Deposits

 

Balance

 

 

 

 

 

 

 

 

 

 

 

Income Tax Withheld:

 

 

 

 

 

 

 

 

 

Federal

 

 $

  $

  $

  $





 

State

 

 

0.00

 

 

 

 

 

0.00





 

 

 

 

 

 

 

 

 

 

 

FICA Tax Withheld

 

0.00

 

 

 

 

 

0.00





 

 

 

 

 

 

 

 

 

 

 

Employer's FICA Tax

 

0.00

 

 

 

 

 

0.00





 

 

 

 

 

 

 

 

 

 

 

Unemployment Tax:

 

 

 

 

 

 

 

 

 

Federal

 

 

0.00

 

 

 

 

 

0.00





 

State

 

 

0.00

 

 

 

 

 

0.00





 

 

 

 

 

 

 

 

 

 

 

Sales Use & Excise Tax

 

0.00

 

 

 

 

 

0.00





 

 

 

 

 

 

 

 

 

 

 

Property Taxes

 

 

0.00

 

 

 

 

 

0.00





 

 

 

 

 

 

 

 

 

 

 

Accrued Income Tax:

 

 

 

 

 

 

 

 

 

Federal

 

 

0.00

 

 

 

 

 

0.00





 

State

 

 

0.00

 

 

 

 

 

0.00





 

 

 

 

 

 

 

 

 

 

 

Other: ___________________

 

0.00

 

 

 

 

 

0.00





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTALS

 

 $

 $

 $

 $





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TAXES PAYABLE SCHEDULE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policy Expiration Date

 

Premium Paid Through Date

 

 

 

 

 

 

 

 

 

 

 

Workers' Compensation

 

12/31/02

 

12/31/02

General Liability

 

11/30/02

 

11/30/02

Property

 

 

11/30/02

 

11/30/02

Vehicle

 

 

11/30/02

 

11/30/02

Other (list):

 

 

 

 

 

 

 

 

 

Directors and Officers Liability

 

09/30/03

 

03/31/03

Technology Errors & Omissions

 

06/30/03

 

12/31/02

Crime

 

 

01/31/03

 

01/31/03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


U.S DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN

 

 

 

 

 

 

 

 

 

 

 

 

 

Case Name:

Nexiq Technologies, Inc..

 

 

 

 

 

 

Case Number:

02-6399-WS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH RECEIPTS AND DISBURSEMENTS REPORT

 

 

 

 

 

 

 

 

 

 

 

 

 

FOR THE PERIOD OF OCTOBER 12, 2002 TO OCTOBER 27, 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GENERAL ACCOUNT

 

PAYROLL

 

TAX

 

 

 

 

Fleet

 

SFB

 

TOTAL

 

ACCOUNT

 

ACCOUNT

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH ON HAND

 

 

 

 

 

 

 

 

 

 

BEGINNING OF PERIOD

 

73,334.79

 

0.00

 

73,334.79

 

0.00

 

0.00






RECEIPTS DURING THE

 

 

 

 

 

 

 

 

 

 

CURRENT PERIOD

 

 

 

 

 

 

 

 

 

 

(see attached schedule)

 

983,246.50

 

365.45

 

983,611.95

 

 

 

0.00






Balance Available

 

1,056,581.29

 

365.45

 

1,056,946.74

 

0.00

 

0.00






DISBURSEMENTS DURING

 

 

 

 

 

 

 

 

 

 

THE CURRENT PERIOD

 

 

 

 

 

 

 

 

 

 

(see attached schedule)

 

(271,559.86

)

(365.45

)

(271,925.31

)

 

 

0.00






CASH ON HAND

 

 

 

 

 

 

 

 

 

 

END OF PERIOD

 

785,021.43

 

0.00

 

785,021.43

 

0.00

 

0.00






 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*** IMPORTANT ***

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Please enter the TOTAL DISBURSEMENTS from all you accounts,

 

 

 

 

 

 

including cash and excluding transfers, onto the line below. This is

 

 

 

 

 

 

the number that will determine your quarterly fee payment.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$    54,744.31

 

 

 

 

 

 

 

 


 

 

 


 

 

 



U.S DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN

 

 

 

 

 

 

Case Name:

Nexiq Technologies, Inc.

 

 

Case Number:

02-63996-WS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECEIPTS LISTING

 

 

 

 

 

 

FOR THE PERIOD OF OCTOBER 12, 2002 TO OCTOBER 27, 2002

 

 

 

 

 

 

Bank:

 

Fleet Bank

 

 

Location:

 

111 Westminister Street, Providence, RI 02903

 

 

Account Name:

 

Nexiq Technologies Concentration Account

 

 

Account Number:

 

9358942298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DATE

 

 

 

 

 

RECEIVED

 

DESCRIPTION

 

AMOUNT

 

 

 

 

 

 

 

Transfer

 

Transfers from WPI Micro Processor Systems

 

722,896.19

 

Transfer

 

Transfers from Diversified Software Industries

 

260,350.31


 

 

 

 

 

 

 

 

 

TOTAL

 

$            983,246.50


 

 

 

 

 

 

Receipts may be identified by major categories. It is not necessary to list each transaction

separately by name and customer or invoice number. You must, however, create a separate list

for each bank account to which receipts were deposited during the month.

 

 

 

 

 

 

 

 


U.S DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN

 

 

 

 

 

 

Case Name:

Nexiq Technologies, Inc.

 

 

Case Number:

02-63996-WS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECEIPTS LISTING

 

 

 

 

 

 

FOR THE PERIOD OF OCTOBER 12, 2002 TO OCTOBER 27, 2002

 

 

 

 

 

 

Bank:

 

Standard Federal Bank

 

 

Location:

 

40950 Van Dyke Avenue, Sterling Heights, MI 48313

 

 

Account Name:

 

Nexiq Technologies Debtor In Possession

 

 

Account Number:

 

3664000599

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DATE

 

 

 

 

 

RECEIVED

 

DESCRIPTION

 

AMOUNT

 

 

 

 

 

 

 

Transfer

 

Transfer from WPI Micro Processor Systems to cover checks written

365..45


 

 

 

 

 

 

 

 

 

TOTAL

 

$            365.45


Receipts may be identified by major categories. It is not necessary to list each transaction

 

separately by name and customer or invoice number. You must, however, create a separate list

for each bank account to which receipts were deposited during the month.

 

 

 

 

 

 

 

 

 

Bank:


U. S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Case Name:

 

 Nexiq Technologies,  Inc.

 

 

 

 

 Case Number:

 

02-63996-WS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 DISBURSEMENTS LISTING

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FOR THE PERIOD OF OCTOBER 12, 2002 TO OCTOBER 27, 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank:

 

 

 

Fleet Bank

 

 

 

 

Location:

 

 

 

111 Westminister Street, Providence, RI 02903

 

 

Account Name:

 

 

 

Nexiq Technologies Concentration Account

 

 

Account Number:

 

 

 

9358942298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DATE

 

CHECK

 

 

 

 

 

 

DISBURSED

 

NUMBER

 

PAYEE

 

DESCRIPTION

 

AMOUNT

 

 

 

 

 

 

 

 

 

10/21/02

 

Transfer

 

WPI Micro Processor Systems

 

Funding Checks written on Nexiq DIP account

 

40,000.00

10/22/02- 10/240/02

 

Transfer

 

WPI Micro Processor Systems

 

Wires sent for WPI Micro Processor Systems

 

9,838.76

10/24/02

Transfer

WPI Micro Processor Systems Payroll P/E 10/20/02 110,870.91

10/24/02

Transfer

Diversified Software Industries Payroll P/E 10/20/02 56,471.33

10/22/02

Wire

THE HARTFORD INSURANCE 18,979.13

10/22/02

Wire

BERINGEA, LLC INVESTMENT BANKER 25,000.00

10/24/02

Wire

Fidelity Investments 401(k) FUNDING Payroll P/E 10/20/02 9,842.07

10/15/02

Fleet Bank Bank fees 557.66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

$                  271,559.86


 

 

 

 

You must create a separate list for each bank account for which disbursements were made during the month.

 

 

                 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 U.S DEPARTMENT OF JUSTICE

UNITED STATES TRUSTEE

EASTERN DISTRICT OF MICHIGAN

 

 

 

 

 

 

 

 

 

 

 

 

Case Name:

 

Nexiq Technologies, Inc.

 

 

 

 

 

 

Case Number:

 

02-63996-WS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DISBURSEMENTS LISTING

 

 

 

 

 

 

 

 

 

 

 

 

FOR THE PERIOD OF OCTOBER 12, 2002 TO OCTOBER 27, 2002

 

 

 

 

 

 

 

 

 

 

Bank:

 

 

 

Standard Federal Bank

 

 

 

 

 

 

Location:

 

 

 

40950 Van Dyke Avenue, Sterling Heights, MI 48313

 

 

 

 

Account Name:

 

 

Nexiq Technologies Debtor In Possession

 

 

 

 

Account Number:

 

3664000599

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DATE

 

CHECK

 

 

 

 

 

 

 

 

DISBURSED

 

NUMBER

 

PAYEE

 

DESCRIPTION

 

 

AMOUNT

 

 

 

 

 

 

 

 

 

 

 

 

 

10/23/02

 

1024

 

JACK SCHANG

 

EMPLOYEE T&E REIMBURSEMENT

 

 

 

345.45

 

10/23/02

 

1028

 

KEVIN KELLY

 

EMPLOYEE T&E REIMBURSEMENT

 

 

 

20.00

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

 

$               365.45


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

You must create a separate list for eash bank account from which disbursements were made during the month.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



EXHIBIT 99.2

 

 

 

 

UNITED STATES BANKRUPTCY COURT
EASTERN DISTRICT OF MICHIGAN

In the matter of:

Case Number: 02-63994-WS
Chapter 11

WPI Micro Processor Systems, Inc.
Debtor(s)

 

Hon. Walter Shapero

 

STATEMENT OF DEBTOR IN POSSESSION
UNDER BANKR. R. PRO. 9011
For the month of October 12-27, 2002

The Debtor in Possession states:

Attached is a complete and accurate (check appropriate lines).

X   Balance Sheet

X   Profit and Loss Statement

X   Cash Receipts & Disbursements Report

X   Accounts Payable Aging Schedule

X   Taxes Payable/Insurance Schedule

X   Reconciled Bank Statement(s)

 

The statements contained within have been completed on a _______________________ CASH           X        
ACCRUAL BASIS. I understand that any false statement may subject me to sanctions as provided for in Bankr. R. Pro. 9011.

 

/s/ Kevin F. Kelly
Debtor in Possession

 

11/20/2002
    Date

A.  Mail the original to:
UNITED STATES BANKRUPTCY COURT
21ST FLOOR - COMERICA BUILDING
211 WEST FORT STREET
DETROIT, MICHIGAN 48226

Mail one copy of this report to:
OFFICE OF THE U.S. TRUSTEE
211 W. FORT STREET
SUITE 700
DETROIT, MICHIGAN 48226
Attn: John R. Kuhn

B.  Mail a copy of this report to each member of the Creditors' Committee (if any) and the attorney for the Creditors' Committee (if any).


 

U.S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN

 

In the matter of:

Case Number: 02-63994-WS
Chapter 11

WPI Micro Processor Systems, Inc.
Debtor(s)

 

Hon. Walter Shapero

AFFIRMATIONS
UNDER BANKR. R. PRO. 9011

 

As Debtor in Possession, I affirm:

1.   That the insurance, as described in section 5 of the Notice of Operating Instructions and Reporting Requirements, is in effect, and

2.   That all post petition taxes, as described in section 9 of the Notice of Operating Instructions and Reporting Requirements, are current.

3. No professional fees (accountant, attorneys, etc.) have been paid without specific court authorization. Explain below if not true.

I understand that any false statement may subject me to sanctions as provided for in Bankr. R. Pro. 9011.

 

/s/ Kevin F. Kelly
Debtor in Possession

 

                                                                

11/20/2002
Date

Explanations:


WPI MICRO PROCESSOR SYSTEMS, INC.

 

 

BALANCE SHEET

 

 

AS OF OCTOBER 27, 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

   Current Assets

 

 

 

 

 

     Checking-Standard Federal Payroll

3,316.10

 

 

 

 

     Checking-Standard DIP

(9,976.20

)

 

 

 

     BCI/Cambridge Escrow Account

1,349.30

 

 

 

 

     Petty Cash

500.00

 

(4,810.80

)

 

     Accounts Receivable

1,721,980.55

 

 

 

 

     Accounts Receivable Accruals

9,862.28

 

 

 

 

     Employee Receivable

20,084.19

 

 

 

 

     Allowance for Doubtful Accounts

(77,000.00

)

1,674,927.02

 

 

     Inventory - Finished Goods

87,119.04

 

 

 

 

     Inventory - Raw Materials

800,996.31

 

 

 

 

     Inventory - Reserve

(233,000.00

)

655,115.35

     Prepaid Property Taxes

12,788.86

 

 

 

 

     Prepaid Rent

24,300.21

 

 

 

 

     Prepaid Contracts

12,245.94

 

49,335.01

 

 

 
 
   

     Total Current Assets

2,374,566.58

 

2,374,566.58

 

 

   Fixed Assets

 

 

 

 

 

     Machinery & Equipment

135,025.88

 

 

 

 

     Office Equipment

166,299.84

 

 

 

 

     Tooling

12,280.00

 

 

 

 

     Computer Hardware

828,169.47

 

 

 

 

     Computer Software

414,541.80

 

 

 

 

     Furniture & Fixtures

321,883.34

 

 

 

 

     Leasehold Improvements

166,490.59

 

2,044,690.92

 

 

     Accumulated Depreciation

(1,152,323.48

)

(1,152,323.48

 

 

 
 
   

     Total Fixed Assets

892,367.44

 

892,367.44

 

 

   Other Assets

 

 

 

 

 

     Security Deposit

44,705.87

 

 

 

 

 
 
   

        Total Other Assets

44,705.87

 

44,705.87

 

 

 
 
   

 

 

 

 

 

 

TOTAL ASSETS

3,311,639.89

 

3,311,639.89

 

 

 
 
   

 

 

 

 

 

 

LIABILITIES & EQUITY

 

 

 

 

 

Liabilities

 

 

 

 

 

Current Liabilities

 

 

 

 

 

     Accounts Payable-Pre Petition

1,317,360.47

 

 

 

 

     Accounts Payable-Post Petition

129,085.46

 

1,446,445.93

 

 

     Due To/From NEXIQ Corporate

(2,608,222.63

)

 

 

 

     Due To/From NEXIQ DSI

2,111,342.19

 

(496,880.44

)

 

     Deferred Revenue

41,132.55

 

41,132.55

 

 

     Accrued Salaries

65,409.83

 

 

 

 

     Accrued Vacation/Personal

37,388.82

 

 

 

 

     Accrued Commissions

2,000.00

 

 

 

 

     Accrued 401(k)Payable

3,061.99

 

 

 

 

     Accrued FSA

2,705.32

 

 

 

 

     Accrued Fringes

4,937.19

 

115,503.15

 

 

     Accrued Sales & Use Tax

43.02

 

 

 

 

     Accrued Royalties

43,749.79

 

 

 

 

     Accrued Rent

18,110.00

 

 

 

 

     Warranty Reserve

20,000.00

 

81,902.81

 

 

 
 
   

     Total Current Liabilities

1,188,104.00

 

1,188,104.00

 

 

 
 
   

     Total Liabilities

1,188,104.00

 

1,188,104.00

 

 

 
 
   

Equity

 

 

 

 

 

     Common Stock

3,145,000.00

 

3,145,000.00

 

 

     Retained Earnings-Prior

(851,402.28

)

(851,402.28

)

 

     Net Income

(170,061.83

)

(170,061.83

)

 

 
 
   

     Total Equity

2,123,535.89

 

2,123,535.89

 

 

 
 
   

TOTAL LIABILITIES & EQUITY

3,311,639.89

 

3,311,639.89

 

 

 
 
   

 

 

 

 

 

 

 

 

 

 

 

 

 



 

WPI MICRO PROCESSOR SYSTEMS, INC.

PROFIT AND LOSS STATEMENT

FOR THE PERIOD OF OCTOBER 12, 2002

TO OCTOBER 27, 2002

 

 

 

 

 

10/12/02 to

 

 

 

10/27/02

 

Income

 

 

 

4000-03 - Sales-Core

 

361,486.28

 

4200-05 - Sales-Etechnician

 

14,300.00

 
   
 

     Total Income - Gross

 

375,786.28

 
   
 

4900-03 - Freight - Outgoing

 

4,453.05

 

4920-03 - Sales Adjustments

 

0.00

 
   
 

     Total Income - Net

 

371,333.23

 
   
 

 

 

 

 

Cost of Sales

 

 

 

5000-03 - Direct Materials-Core

 

115,971.45

 

5000-05 - Direct Materials-Etechnician

 

13,901.11

 

5500-05 - Direct Labor

 

6,328.51

 

5600-05 - Overhead

 

38,354.67

 
   
 

     Total Cost of Sales

 

174,555.74

 
   
 

 

 

 

 

Gross Profit

 

196,777.49

 
   
 

 

 

 

 

Operating Expenses

 

 

 

6000 - Wages

 

58,722.34

 

6005 - Premium Wages

 

(360.24

)

6015 - Auto Allowance

 

650.00

 

6020 - Fringes Misc

 

0.00

 

6025 - Tuition Assistance/Training

 

2,165.68

 

6060 - Vacation

 

(14,454.67

)

6065 - Personal

 

233.23

 

6100 - FICA

 

14,254.97

 

6105 - FUI

 

6.98

 

6110 - SUI

 

20.39

 

6120 - Labor Reclass to Cost of Sales

 

(9,128.18

)

6135 - Sales & Use Tax

 

1,518.63

 

6200 - Rent.

 

14,123.50

 

6210 - Supplies

 

1,004.03

 

6215 - Telephone

 

16,969.73

 

6220 - Electricity

 

3,018.35

 

6225 - Disposal

 

245.53

 

6230 - Water

 

0.00

 

6235 - Gas

 

495.35

 

6240 - Auto Expense

 

1,988.92

 

6245 - Travel Expense

 

3,198.14

 

6246 - Meals & Entertainment

 

614.27

 

6250 - Dues and Subscriptions

 

1,333.60

 

6260 - Contract Labor

 

4,400.00

 

6121 - Contract Labor - DSI

 

33,644.58

 

6300 - Medical Ins

 

15,553.50

 

6310 - Life Insurance

 

907.21

 

6320 - LT Disability

 

711.92

 

6330 - ST Disability

 

3,016.26

 

6350 - Property Taxes

 

2,707.93

 

6400 - Equipment Maintenance

 

5,064.28

 

6405 - Equipment Lease

 

7,663.94

 

6410 - Bank Fees

 

106.00

 

6415 - Legal

 

(830.04

)

6421 - Recruiting

 

830.04

 

6422 - Payroll Processing

 

567.67

 

6430 - Building Maintenance

 

1,397.90

 

6454 - Depreciation

 

30,787.00

 

6500 - Trade Show Booths

 

250.00

 

6500 - Telephone "1-800"

 

2,358.88

 

6510 - Commissions

 

4,000.00

 

6570 - Offsite Storage

 

303.80

 

6565 - Postage

 

607.56

 

6606 - Product Development/Pilots

 

7,889.51

6800 - Bad Debt Expense

 

 2,000.00

 
   
 

Total Operating Expenses

 

 220,558,49

 
   
 

 

 

 

 

Net Profit (Loss)

 

 (23,781,00

)

   
 

 

 

 

 

 



 

U.S DEPARTMENT OF JUSTICE

UNITED STATES TRUSTEE

EASTERN DISTRICT OF MICHIGAN

 

 

 

 

 

 

 

 

 

 

 

FOR THE PERIOD OF OCTOBER 12, 2002 TO OCTOBER 27, 2002

 

 

 

 

 

 

 

 

 

 

 

TAXES PAYABLE SCHEDULE

POST PETITION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning

 

 

 

Payments/

 

Ending

 

 

 

 

Balance

 

Additions

 

Deposits

 

Balance

 

 

 

 

 

 

 

 

 

 

 

Income Tax Withheld:

 

 

 

 

 

 

 

 

 

Federal

 

$

 $

20,968.30

 $

(20,968.30

) $





 

State

 

 

0.00

 

4,930.21

 

(4,930.21

)

0.00





 

 

 

 

 

 

 

 

 

 

 

FICA Tax Withheld

 

0.00

 

7,341.68

 

(7,341.68

)

0.00





 

 

 

 

 

 

 

 

 

 

 

Employer's FICA Tax

 

0.00

 

7,341.70

 

(7,341.70

)

0.00





 

 

 

 

 

 

 

 

 

 

 

Unemployment Tax:

 

 

 

 

 

 

 

 

 

Federal

 

 

0.00

 

 

 

 

 

0.00





 

State

 

 

0.00

 

 

 

 

 

0.00





 

 

 

 

 

 

 

 

 

 

 

Sales Use & Excise Tax

 

0.00

 

43.02

 

 

 

43.02





 

 

 

 

 

 

 

 

 

 

 

Property Taxes

 

 

0.00

 

 

 

 

 

0.00





 

 

 

 

 

 

 

 

 

 

 

Accrued Income Tax:

 

 

 

 

 

 

 

 

 

Federal

 

 

0.00

 

 

 

 

 

0.00





 

State

 

 

0.00

 

 

 

 

 

0.00





 

 

 

 

 

 

 

 

 

 

 

Other: ___________________

 

0.00

 

 

 

 

 

0.00





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTALS

 

$

 $

40,624.91

 $

(40,581.89

)

$

43.02





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TAXES PAYABLE SCHEDULE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policy Expiration Date

 

Premium Paid Through Date

 

 

 

 

 

 

 

 

 

 

 

Workers' Compensation

 

12/31/02

 

12/31/02

General Liability

 

11/30/02

 

11/30/02

Property

 

11/30/02

 

11/30/02

Vehicle

 

11/30/02

 

11/30/02

Other (list):

 

 

 

 

 

 

 

 

Directors and Officers Liability

 

09/30/03

 

03/31/03

Technology Errors & Omissions

 

06/30/03

 

12/31/02

Crime

 

01/31/03

 

01/31/03

 

 

 

 

 

 

 

 

 

 

 

 



 

SUMMARY OF POST PETITION ACCOUNTS PAYABLE AGING SCHEDULE

 

AS OF OCTOBER 27, 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0 - 30

 

31 - 60

 

61 - 90

 

> 90

 

NAME OF CREDITOR

 

BALANCE

 

DAYS

 

DAYS

 

DAYS

 

DAYS

 

 

 

 

 

 

 

 

 

 

 

 

 

A & B RADIO & ALARM SYS

 $

81.00

  $

81.00

  $

  $

 $ 

 

 

ADP, INC.

 

250.39

 

250.39

 

 

 

 

 

 

 

AETHER SYSTEMS,INC

 

227.70

 

227.70

 

 

 

 

 

 

 

ALBIN BUSINESS COPIERS

 

495.74

 

495.74

 

 

 

 

 

 

 

A LOW COST SELF STORAGE

 

467.23

 

467.23

 

 

 

 

 

 

 

AMERITECH

 

1,138.87

 

1,138.87

 

 

 

 

 

 

 

ASE-EDUCATIONAL FOUNDATIN

 

1,123.60

 

1,123.60

 

 

 

 

 

 

 

AT&T

 

4,127.58

 

4,024.94

 

102.64

 

 

 

 

 

AT&T TELECONFERENCE SRV

 

2,950.39

 

2,950.39

 

 

 

 

 

 

 

BALBOA CAPITAL CORPORATIN

 

273.92

 

273.92

 

 

 

 

 

 

 

BALBOA CAPITAL CORP-BULK

 

322.14

 

322.14

 

 

 

 

 

 

 

BLUE CROSS BLUE SHIELD

 

14,013.15

 

14,013.15

 

 

 

 

 

 

 

BLUE CARE NETWORK

 

8,177.47

 

8,177.47

 

 

 

 

 

 

 

CELLNET COMMUNICATIONS

 

10,364.80

 

10,364.80

 

 

 

 

 

 

 

CHUCK WRIGHT

 

25.61

 

25.61

 

 

 

 

 

 

 

CINGULAR INTERACTIVE-DEV

 

910.57

 

910.57

 

 

 

 

 

 

 

CINTAS

 

263.36

 

263.36

 

 

 

 

 

 

 

CITICAPITAL COMMERCIAL

 

496.50

 

295.99

 

200.51

 

 

 

 

 

CONSUMERS ENERGY

 

750.11

 

750.11

 

 

 

 

 

 

 

CUSTOM COFFEE SERVICE INC

 

36.13

 

36.13

 

 

 

 

 

 

 

DE CLARKS LANDSCAPING

 

1,319.00

 

1,319.00

 

 

 

 

 

 

 

DELTA DENTAL

 

2,942.85

 

2,942.85

 

 

 

 

 

 

 

DETROIT EDISON

 

3,195.71

 

3,195.71

 

 

 

 

 

 

 

DOT - XPECT FIRST AID

 

73.02

 

73.02

 

 

 

 

 

 

 

ERVIN LEASING

 

984.44

 

984.44

 

 

 

 

 

 

 

EXPANETS FINANCIAL

 

5,586.70

 

3,184.00

 

2,402.70

 

 

 

 

 

EXPANETS, INC.

 

73.92

 

73.92

 

 

 

 

 

 

 

EUREKA TECHNOCRATS,INC

 

4,400.00

 

4,400.00

 

 

 

 

 

 

 

FEDERAL EXPRESS CORP

 

92.68

 

92.68

 

 

 

 

 

 

 

FIRST FLEET CORPORATION

 

1,272.00

 

1,272.00

 

 

 

 

 

 

 

IDEALEASE, INC.

 

250.00

 

250.00

 

 

 

 

 

 

 

IMAGE-TEK EXHIBITS

 

96.77

 

96.77

 

 

 

 

 

 

 

KAREN FRANK

 

546.00

 

546.00

 

 

 

 

 

 

 

MOHAMMED UDDIN

 

6.00

 

6.00

 

 

 

 

 

 

 

LEDDS DEVELOPMENT COMPANY

 

34,063.06

 

34,063.06

 

 

 

 

 

 

 

MANUFACTURERS NEWS, INC.

 

298.00

 

298.00

 

 

 

 

 

 

 

M-CARE

 

15,015.23

 

15,015.23

 

 

 

 

 

 

 

MICHIGAN BUSINESS

 

100.00

 

100.00

 

 

 

 

 

 

 

MITCHELL REPAIR INFORMATI

 

1,760.93

 

 

 

 

 

 

 

1,760.93

 

PITNEY BOWES

 

46.05

 

46.05

 

 

 

 

 

 

 

PURCHASE POWER

 

1,035.77

 

15.77

 

1,020.00

 

 

 

 

 

RICHARD HAHN

 

104.62

 

104.62

 

 

 

 

 

 

 

SCOTT SPECIALTY GASES

 

23.06

 

23.06

 

 

 

 

 

 

 

SOCIETY OF HUMAN RESOURCE

 

260.00

 

 

 

260.00

 

 

 

 

 

STERLING HEIGHTS POST

 

150.00

 

150.00

 

 

 

 

 

 

 

UNUM

 

2,120.57

 

2,120.57

 

 

 

 

 

 

 

UNUM LIFE INSURANCE

 

498.80

 

498.80

 

 

 

 

 

 

 

UPS CUSTOMHOUSE BROKERAGE

 

61.50

 

61.50

 

 

 

 

 

 

 

UNITED PARCEL SERVICE

 

3,727.33

 

3,727.33

 

 

 

 

 

 

 

VERIO, INC. - 22

 

1,274.90

 

1,006.50

 

268.40

 

 

 

 

 

VISION SERVICE PLAN

 

983.99

 

983.99

 

 

 

 

 

 

 

WASTE MANAGEMENT

 

226.30

 

226.30

 

 

 

 

 

 

 


 





                       

TOTALS

$

129,085.46

$

123,070.28

$

4,254.25

$

$

1,760.93

 


 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


U.S DEPARTMENT OF JUSTICE

UNITED STATES TRUSTEE

EASTERN DISTRICT OF MICHIGAN

 

 

 

 

 

 

 

 

 

 

 

 

 

Case Name:

WPI Micro Processor Systems, Inc.

 

 

 

 

 

 

 

 

Case Number:

02-63994-WS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH RECEIPTS AND DISBURSEMENTS REPORT

 

 

 

 

 

 

 

 

 

 

 

 

 

FOR THE PERIOD OF OCTOBER 12, 2002 TO OCTOBER 27, 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GENERAL ACCOUNT

 

PAYROLL

 

TAX

 

 

 

 

Fleet

 

SFB

 

TOTAL

 

ACCOUNT

 

ACCOUNT

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH ON HAND

 

 

 

 

 

 

 

 

 

 

BEGINNING OF PERIOD

 

0.00

 

376,065.18

 

376,065.18

 

11,414.46

 

0.00






RECEIPTS DURING THE

 

 

 

 

 

 

 

 

 

 

CURRENT PERIOD

 

 

 

 

 

 

 

 

 

 

(see attached schedule)

 

161,048.77

 

235,921.00

 

396,969.77

 

110,870.91

 

0.00






 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Available

 

161,048.77

 

611,986.18

 

773,034.95

 

122,285.37

 

0.00






 

 

 

 

 

 

 

 

 

 

 

 

 

DISBURSEMENTS DURING

 

 

 

 

 

 

 

 

 

 

THE CURRENT PERIOD

 

 

 

 

 

 

 

 

 

 

(see attached schedule)

 

(161,048.77

)

(621,962.38

(783,011.15

) 

(118,969.27

) 

0.00






 

 

 

 

 

 

 

 

 

 

 

 

 

CASH ON HAND

 

 

 

 

 

 

 

 

 

 

END OF PERIOD

 

0.00

 

(9,976.20

) 

(9,976.20

) 

3,316.10

 

0.00






 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*** IMPORTANT ***

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Please enter the TOTAL DISBURSEMENTS from all you accounts,

 

 

 

 

 

 

including cash and excluding transfers, onto the line below.This is

 

 

 

 

 

 

the number that will determine your quarterly fee payment.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$   174,504.64

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 


 

U.S DEPARTMENT OF JUSTICE

UNITED STATES TRUSTEE

EASTERN DISTRICT OF MICHIGAN

 

 

 

 

 

 

Case Name:

WPI Micro Processor Systems, Inc.

 

 

Case Number:

02-63994-WS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECEIPTS LISTING

 

 

 

 

 

 

FOR THE PERIOD OF OCTOBER 12, 2002 TO OCTOBER 27, 2002

 

 

 

 

 

 

Bank:

 

Fleet Bank

 

 

Location:

 

111 Westminister Street, Providence, RI 02903

 

 

Account Name:

 

Nexiq Technologies Concentration Account

 

 

Account Number:

 

9358942298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DATE

 

 

 

 

 

RECEIVED

 

DESCRIPTION

 

AMOUNT

 

 

 

 

 

 

 

10/15/02-10/25/02

 

A/R Deposits from WPI Micro Processor Systems

 

146,319.52

 

10/24/02

 

Non A/R Deposits from WPI Micro Processor Systems

 

4,890.49

 

 

 

 

 

 

 

Transfer

 

Transfers from Nexiq Technologies to cover wire transfers

 

9,838.76


 

 

 

 

 

 

 

 

 

TOTAL

 

$    161,048.77

 

 

 

 

 


 

 

 

 

 

 

Receipts may be identified by major categories. It is not necessary to list each transaction

separately by name and customer or invoice number. You must, however, create a separate list

for each bank account to which receipts were deposited during the month.

 

 

 

 

 

 

 

 

 



 

U.S DEPARTMENT OF JUSTICE

UNITED STATES TRUSTEE

EASTERN DISTRICT OF MICHIGAN

 

 

 

 

 

 

Case Name:

WPI Micro Processor Systems, Inc.

 

 

Case Number:

02-63994-WS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECEIPTS LISTING

 

 

 

 

 

 

FOR THE PERIOD OF OCTOBER 12, 2002 TO OCTOBER 27, 2002

 

 

 

 

 

 

Bank:

 

Standard Federal Bank

 

 

Location:

 

40950 Van Dyke Avenue, Sterling Heights, MI 48313

 

 

Account Name:

 

Nexiq Technologies Debtor In Possession

 

 

Account Number:

 

3664000599

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DATE

 

 

 

 

 

RECEIVED

 

DESCRIPTION

 

AMOUNT

 

 

 

 

 

 

 

10/16/02-10/17/02

 

A/R Deposits from WPI Micro Processor Systems

 

194,531.54

 

 

 

 

 

 

 

Transfer

 

Transfers from WPI Micro Processor Systems Payroll

 

1,389.46

 

Transfer

 

Transfer from Nexiq Technologies to cover checks written

40,000.00


 

 

 

 

 

 

 

 

 

TOTAL

 

$     235,921.00

 

 

 

 

 


 

 

 

 

 

 

Receipts may be identified by major categories. It is not necessary to list each transaction

separately by name and customer or invoice number. You must, however, create a separate list

for each bank account to which receipts were deposited during the month.

 

 

 

 

 

 

 

 

 


 


 

 

 

 U. S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN

 

 

 

 

 

 

 

Case Name: 

 

 WPI Micro Processor Systems, Inc.

 

 

Case Number:

 

 02-63994-WS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank:

 

Standard Federal Bank

 

 

Location 

 

40950 Van Dyke Avenue, Sterling Heights, MI 48313

 

 

Account Name: 

 

Nexiq Technologies Debtor In Possession

 

 

Account Number: 

 

5607110490

 

 

 

 

 

 

 

 

 

 

 

 

DATE

 

 

 

 

RECEIVED

 

DESCRIPTION

 

AMOUNT

 

 

 

 

 

Transfer

 

Transfer from Fleet - Biweekly payroll for period ended 10/20/02

110,870.91


 

 

 

 

 

 

 

TOTAL

 

$          110,870.91

 

 

 

 


 

 

 

 

 

 Receipts may be identified by major categories.  It is not necessary to list each transaction separately by name and customer or invoice number. You must, however, create a separate list for each bank account to which receipts were deposited during the month.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


U.S DEPARTMENT OF JUSTICE

UNITED STATES TRUSTEE

EASTERN DISTRICT OF MICHIGAN

 

 

 

 

 

 

 

 

 

 

Case Name:

 

WPI Micro Processor Systems, Inc.

 

 

 

 

Case Number:

 

02-63994-WS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DISBURSEMENTS LISTING

 

 

 

 

 

 

 

 

 

 

FOR THE PERIOD OF OCTOBER 12, 2002 TO OCTOBER 27, 2002

 

 

 

 

 

 

 

 

 

 

Bank:

 

 

 

Fleet Bank

 

 

 

 

Location:

 

 

 

111 Westminster Street, Providence, RI 02903

 

 

Account Name:

 

 

Nexiq Technologies Debtor In Possession

 

 

Account Number:

 

9358942298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DATE

 

CHECK

 

 

 

 

 

 

 

DISBURSED

 

NUMBER

 

PAYEE

 

DESCRIPTION

 

AMOUNT

 

 

 

 

 

 

 

 

 

 

 

10/22/02

 

Wire

 

NORTECH SYSTEMS

INVENTORY

 

5,339.70

 

10/24/02

 

Wire

 

FEDERAL EXPRESS

 

SHIPPING - $1,500 deposit

 

1,500.00

 

10/24/02

 

Wire

 

NORTECH SYSTEMS

 

INVENTORY

 

2,999.06

 

10/15/02-10/25/02

 

Transfer

 

Nexiq Technologies

Deposit commingled with other funds

 

146,319.52

 

10/24/02

 

Transfer

 

Nexiq Technologies

 

Deposit commingled with other funds

 

4,890.49


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

$                  161,048.77

 

 

 

 

 

 

 

 

 


 You must create a separate list for each bank account from which disbursements were made during the month.

 


 

 

U.S DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN

 

 

 

 

 

 

 

 

 

 

Case Name:

 

WPI Micro Processor Systems, Inc.

 

 

 

 

Case Number:

 

02-63994-WS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DISBURSEMENTS LISTING

 

 

 

 

 

 

 

 

 

 

FOR THE PERIOD OF OCTOBER 12, 2002 TO OCTOBER 27, 2002

 

 

 

 

 

 

 

 

 

 

Bank:

 

 

 

Standard Federal Bank

 

 

 

 

Location:

 

 

 

40950 Van Dyke Avenue, Sterling Heights, MI 48313

 

 

Account Name:

 

 

Nexiq Technologies Debtor In Possession

 

 

Account Number:

 

3664000599

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DATE

 

CHECK

 

 

 

 

 

 

 

DISBURSED

 

NUMBER

 

PAYEE

 

DESCRIPTION

 

AMOUNT

 

 

 

 

 

 

 

 

 

 

 

10/22/02

 

Transfer

 

Diversified Software Industries

Checks written

 

2,824.68

 

10/23/02

 

Transfer

 

Nexiq Technologies

 

Checks written

 

365.45

 

10/22/02

 

Transfer

 

Nexiq Technologies

 

Transfer to Nexiq Technologies

 

571,686.18

 

 

 

 

 

 

 

 

 

 

 

10/18/02

 

1001

 

COSTELLO IMAGE GRAPHICS

INVENTORY

 

1,235.70

 

10/21/02

 

1002

 

LEADING EDGE

 

INVENTORY

 

1,430.00

 

10/21/02

 

1003

 

LECTRONICS

 

INVENTORY

 

7,825.00

 

10/21/02

 

1005

 

DEBRON

 

INVENTORY

 

2,505.00

 

10/22/02

 

1006

 

CDW COMPUTERS CENTERS

INVENTORY

 

415.28

 

10/22/02

 

1007

 

PLYMOUTH PACKAGING

 

INVENTORY

 

1,348.00

 

10/22/02

 

1008

 

THE DARSON CORPORATION

INVENTORY

 

46.00

 

10/23/02

 

1018

 

LECTRONICS

 

INVENTORY

 

2,790.00

 

10/23/02

 

1019

 

BRIAN YAX

 

T&E REIMBURSEMENT

 

58.40

 

10/23/02

 

1020

 

BRIAN HIMANEK

 

T&E REIMBURSEMENT

 

92.52

 

10/23/02

 

1021

 

CHET TARAS

 

T&E REIMBURSEMENT

 

140.67

 

10/23/02

 

1022

 

DONNA TOMASSI

 

T&E REIMBURSEMENT

 

640.00

 

10/23/02

 

1023

 

GEORGE LANG

 

T&E REIMBURSEMENT

 

125.00

 

10/23/02

 

1025

 

JAMES KUNTZ

 

T&E REIMBURSEMENT

 

1,500.00

 

10/23/02

 

1026

 

JAMIE SURA

 

T&E REIMBURSEMENT

 

1,841.47

 

10/23/02

 

1027

 

KEN TURNER

 

T&E REIMBURSEMENT

 

262.44

 

10/23/02

 

1029

 

MARLA CENTOFANTI

 

T&E REIMBURSEMENT

 

13.96

 

10/23/02

 

1030

 

MICHAEL KAPOLKA

 

T&E REIMBURSEMENT

 

662.54

 

10/23/02

 

1031

 

MICHAEL LAMBIE

 

T&E REIMBURSEMENT

 

563.16

 

10/23/02

 

1032

 

MOHAMMED UDDIN

 

T&E REIMBURSEMENT

 

27.39

 

10/23/02

 

1033

 

RICH HAHN

 

T&E REIMBURSEMENT

 

113.08

 

10/23/02

 

1034

 

STATE OF MICHIGAN

 

SALES & USE TAX

 

76.02

 

10/23/02

 

1035

 

THOMAS KOTENKO

 

T&E REIMBURSEMENT

 

341.25

 

10/23/02

 

1036

 

TOM CARTER

 

T&E REIMBURSEMENT

 

387.53

 

10/24/02

 

1039

 

CDW COMPUTER CENTERS

INVENTORY

 

132.51

 

10/24/02

 

1041

 

COSTELLO IMAGE

 

INVENTORY

 

886.13

 

10/24/02

 

1042

 

DATACOMM CABLES

 

INVENTORY

 

358.50

 

10/24/02

 

1043

 

KAM PATEL

 

T&E REIMBURSEMENT

 

45.00

 

10/24/02

 

1044

 

LEADING EDGE

 

INVENTORY

 

586.00

 

10/24/02

 

1045

 

LECTRONICS, INC.

 

INVENTORY

 

1,612.50

 

10/24/02

 

1046

 

BOB JENSEN

 

T&E REIMBURSEMENT

 

622.70

 

10/24/02

 

1047

 

BRIAN HIMANEK

 

T&E REIMBURSEMENT

 

102.20

 

10/24/02

 

1048

 

CHET TARAS

 

T&E REIMBURSEMENT

 

181.88

 

10/24/02

 

1049

 

DATACOMM CABLES

 

INVENTORY

 

340.00

 

10/24/02

 

1050

 

G & P CLEANING

 

BUILDING CLEANING

 

375.00

 

10/25/02

 

1051

 

DIGI - KEY CORPORTATION

PC CARD EJECTOR - ENG

 

59.60

 

10/25/02

 

1052

 

GEORGE LANG

 

T&E REIMBURSEMENT

 

62.00

 

10/25/02

 

1053

 

GREG MEYER

 

T&E REIMBURSEMENT

 

1,056.79

 

10/25/02

 

1054

 

JAMIE SURA

 

T&E REIMBURSEMENT

 

235.39

 

10/25/02

 

1055

 

MICHAEL LAMBIE

 

T&E REIMBURSEMENT

 

179.38

 

10/25/02

 

1057

 

CONTINENTAL CARTON

 

BOXES

 

408.68

 

10/25/02

 

1058

 

COSTELLO IMAGE

 

INVENTORY

 

133.90

 

10/25/02

 

1059

 

DEBRON

 

INVENTORY

 

4,175.00

 

10/25/02

 

1060

 

HI TECH SALES

 

INVENTORY

 

1,844.00

 

10/25/02

 

1061

 

LEADING EDGE

 

INVENTORY

 

520.00

 

10/25/02

 

1062

 

LECTRONICS, INC.

 

INVENTORY

 

8,662.50

 

 

 

 

 

Standard Federal Bank

 

Bank Fee

 

66.00


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

$621,962.38

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

You must create a separate list for eash bank account from which disbursements were made during the month.

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 U. S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Case Name: 

 

WPI Micro Processor Systems, Inc.

 

 

 

 

Case Number: 

 

02-63994-WS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank:

 

 

 

Standard Federal Bank

 

 

 

 

Location: 

 

 

 

40950 Van Dyke Avenue, Sterling Heights, MI 48313

 

 

Account Name: 

 

 

 

Nexiq Technologies Debtor In Possession

 

 

Account Number:

 

 

 

5607110490

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DATE

 

CHECK

 

 

 

 

 

 

DISBURSED

 

NUMBER

 

PAYEE

 

DESCRIPTION

 

AMOUNT

 

 

 

 

 

 

 

 

 

10/24/02

 

Wires

 

All Employees

 

Payroll for Biweekly period ended 10/20/02

 

117,579.81

 

 

 

 

 

 

 

 

 

 

 

Transfer

 

WPI Micro Processor Systems

Transfers to WPI Micro Processor Systems General

1,389.46


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

$  118,969.27

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 You must create a separate list for each bank account from which disbursements were made during the month.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


EXHIBIT 99.3

UNITED STATES BANKRUPTCY COURT
EASTERN DISTRICT OF MICHIGAN

In the matter of:

Case Number: 02-63998-WS
Chapter 11

Diversified Software Industries, Inc.

Debtor(s)

 

Hon. Walter Shapero

STATEMENT OF DEBTOR IN POSSESSION
UNDER BANKR. R. PRO. 9010
For the month of October 12-27, 2002

The Debtor in Possession states:

Attached is a complete and accurate (check appropriate lines).

X   Balance Sheet

X   Profit and Loss Statement

X   Cash Receipts & Disbursements Report

X   Accounts Payable Aging Schedule

X   Taxes Payable/Insurance Schedule

X Reconciled Bank Statement(s)

 

The statements contained within have been completed on a _______________________ CASH XACCRUAL BASIS. I understand that any false statement may subject me to sanctions as provided for in Bankr. R. Pro. 9011.

 

/s/ Kevin F. Kelly
Debtor in Possession

11/20/2002
   Date

 

A. Mail the original to:
UNITED STATES BANKRUPTCY COURT
21ST FLOOR - COMERICA BUILDING
211 WEST FORT STREET
DETROIT, MICHIGAN 48226

Mail one copy of this report to:
OFFICE OF THE U.S. TRUSTEE
211 W. FORT STREET
SUITE 700
DETROIT, MICHIGAN 48226
Attn: John R. Kuhn

B. Mail a copy of this report to each member of the Creditors' Committee (if any) and the attorney for the Creditors' Committee (if any).

 


U.S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN

 

In the matter of:

Case Number: 02-63998-WS
Chapter 11

Diversified Software Industries, Inc.

Debtor(s)

 

Hon. Walter Shapero

AFFIRMATIONS
UNDER BANKR. R. PRO. 9011

As Debtor in Possession, I affirm:

1.  That the insurance, as described in section 5 of the Notice of Operating Instructions and Reporting Requirements, is in effect, and

2.   That all post petition taxes, as described in section 9 of the Notice of Operating Instructions and Reporting Requirements, are current.

3.  No professional fees (accountant, attorneys, etc.) have been paid without specific court authorization. Explain below if not true.

I understand that any false statement may subject me to sanctions as provided for in Bankr. R. Pro. 9011.

 

/s/ Kevin F. Kelly
Debtor in Possession

11/20/2002
   Date

Explanations:


DIVERSIFIED SOFTWARE INDUSTRIES, INC.

BALANCE SHEET

AS OF OCTOBER 27, 2002

 

 

 

 

 

 

ASSETS

 

 

   Current Assets

 

 

     Checking-Hawkeye State Bank

300.00

 

Checking-FSA

1,044.12

1,344.12

     Accounts Receivable

407,879.94

 

    Allowance for Doubtful Accounts

(23,500.00

)

384,379.94

    Employee Advance

410.22

 

    Prepaid Contracts

5,711.36

 

    Prepaid Rent

1,700.51

 

    Prepaid Other

221.69

8,043.78



    Total Current Assets

393,767.84

393,767.84

  Fixed Assets

 

 

    Automobile

50,644.19

 

    Computer Hardware

266,889.19

 

    Computer Software

81,170.21

 

    Furniture & Equipment

440,217.90

 

    Leasehold Improvements

118,621.71

957,543.20

    Accumulated Depreciation

(392,964.30

)

(392,964.30

)


    Total Fixed Assets

564,578.90

564,578.90

  Other Assets

 

 

    Patent

16,320.92

 

    Security Deposit

29,332.57

 

    Deposits-Utilities

1,300.00

 



    Total Other Assets

46,953.49

46,953.49

 

 

 

TOTAL ASSETS

1,005,300.23

1,005,300.23

 



LIABILITIES & EQUITY

 

 

Liabilities

 

 

  Current Liabilities

 

 

   Accounts Payable-Pre Petition

127,376.49

 

   Accounts Payable-Post Petition

15,673.56

143,050.05

   Due To/From NEXIQ Corporate

3,643,624.37

 

   Due To/From NEXIQ Detroit

(2,111,342.19

)

1,532,282.18

   Deferred Revenue

194,489.42

194,489.42

   Accrued Salaries

59,677.56

 

   Accrued Severance

7,084.07

 

   Accrued Payroll Other

49,311.21

 

   Accrued FSA

961.24

 

   Accrued Fringes

640.00

117,674.08



   Total Current Liabilities

1,987,495.73

1,987,495.73

 

 

 

Long Term Liabilities

 

 

   TIF Grant

74,000.00

 

   CEBA Grant

103,094.42

177,094.42



   Total Long Term Liabilities

177,094.42

177,094.42

     Total Liabilities

2,164,590.15

2,164,590.15

 

 

 

Equity

 

 

   Owner's Equity-Opening

26,455.95

 

   Owner's Equity-Other

2,862,799.32

2,889,255.27

   Retained Earnings-DSI

(4,116,277.62

)

(4,116,277.62

)

   Net Income

67,732.43

67,732.43



   Total Equity

(1,159,289.92

)

(1,159,289.92

)


TOTAL LIABILITIES & EQUITY

1,005,300.23

1,005,300.23




 

 

DIVERSIFIED SOFTWARE INDUSTRIES, INC.

PROFIT AND LOSS STATEMENT

FOR THE PERIOD OF OCTOBER 12, 2002

TO OCTOBER 27, 2002

 

 

 

 

 

 

 

10/12/02 to

 

10/27/02

 

 

Income

 

4000-04 - Consulting-Core

78,082.35

4100-04 - Licenses-ePod

8,000.00

4000-05 - Consulting-IVIS

82,314.58

4100-05 - Licenses-IVIS SDK

27,500.00

4010-05 - Intercompany-Telematics

33,644.58


   Total Income

229,541.51

 

 

Operating Expenses

 

6000 - Salaries

93,336.26

6020 - Fringes Misc

640.00

6060 - Vacation

12,768.88

6100 - FICA

6,201.28

6110 - SUI

0.64

6200 - Rent.

(1,232.88

)

6210 - Supplies

(40.42

)

6215 - Telephone

2,152.88

6220 - Electricity

387.60

6230 - Water

258.17

6235 - Gas

82.03

6240 - Auto Expense

(92.17

)

6245 - Travel Expense

258.79

6246 - Meals & Entertainment

107.62

6300 - Medical Ins

(3,809.73

)

6310 - Disability/Life

(13.25

)

6400 - Equipment Maintenance

633.91

6410 - Bank Fees

31.00

6422 - Payroll Processing

232.88

6430 - Building Maintenance

131.25

6454 - Depr

14,276.41

6565 - Postage

81.10

6606 - Product Development

(1,303.82

)

8000 - Interest Expense

1,350.50


 

 

 

 

 

 

Total Expenses

126,438.93


 

 

 

 

 

 

Net Profit (Loss)

103,102.58


 


 

SUMMARY OF POST PETITION ACCOUNTS PAYABLE AGING SCHEDULE

 

AS OF OCTOBER 27, 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0 - 30

 

31 - 60

 

61 - 90

 

> 90

 

 

 

NAME OF CREDITOR

 

DAYS

 

DAYS

 

DAYS

 

DAYS

 

BALANCE

 

 

 

 

 

 

 

 

 

 

 

 

 

ADP

$

232.88

$

$

$

$

232.88

 

Cingular Interactive

 

 

 

41.94

 

 

 

 

 

41.94

 

City of Coralville

 

43.02

 

 

 

 

 

 

 

43.02

 

Freeman Lock

 

 

 

66.12

 

 

 

 

 

66.12

 

Giant

 

 

 

258.06

 

 

 

 

 

258.06

 

Janitorial Resources

 

131.25

 

 

 

 

 

 

 

131.25

 

Jay Lash-Reimb

 

734.71

 

 

 

 

 

 

 

734.71

 

Linn County REC

 

1,687.60

 

 

 

 

 

 

 

1,687.60

 

MidAmerican Energy

 

36.84

 

 

 

 

 

 

 

36.84

 

PR Newswire

 

 

 

310.00

 

 

 

 

 

310.00

 

Provident

 

 

 

 

 

15.13

 

 

 

15.13

 

Qwest

 

 

 

151.92

 

 

 

 

 

151.92

 

Ron Stahlberg-Reimb

 

 

 

942.58

 

 

 

 

 

942.58

 

Shelle Youngblut-Reimb

 

 

 

 

 

 

 

 

 

0.00

 

South Slope

 

 

 

698.46

 

 

 

 

 

698.46

 

Sprint

 

80.69

 

 

 

 

 

 

 

80.69

 

Sprint PCS

 

395.69

 

53.99

 

 

 

 

 

449.68

 

UNUM Life Insurance

 

 

 

1,008.05

 

 

 

 

 

1,008.05

 

Venture One, L.C.

 

 

 

8,502.53

 

 

 

 

 

8,502.53

 

Verizon Wireless

 

234.70

 

 

 

 

 

 

 

234.70

 

Waste Management

 

 

 

47.40

 

 

 

 

 

47.40

 

 

 

 

 

 

 

 

 

 

 

 

 






TOTALS $ 3,577.38

$

12,081.05 $ 15.13 $ $ 15,673.56





 


U.S DEPARTMENT OF JUSTICE

UNITED STATES TRUSTEE

EASTERN DISTRICT OF MICHIGAN

 

 

 

 

 

 

 

 

 

 

 

 

FOR THE PERIOD OF OCTOBER 12, 2002 TO OCTOBER 27, 2002

 

 

 

 

 

 

 

 

 

 

 

 

TAXES PAYABLE SCHEDULE

POST PETITION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning

 

 

 

Payments/

 

 

Ending

 

 

 

 

Balance

 

Additions

 

Deposits

 

 

Balance

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Withheld:

 

 

 

 

 

 

 

 

 

 

Federal

 

 $

 $

6,472.93

 $

(6,472.93

)

 $





 

State

 

 

0.00

 

2,750.99

 

(2,750.99

)

 

0.00





 

 

 

 

 

 

 

 

 

 

 

 

FICA Tax Withheld

 

0.00

 

3,656.40

 

(3,656.40

)

 

0.00





 

 

 

 

 

 

 

 

 

 

 

 

Employer's FICA Tax

 

0.00

 

3,656.44

 

(3,656.44

)

 

0.00





 

 

 

 

 

 

 

 

 

 

 

 

Unemployment Tax:

 

 

 

 

 

 

 

 

 

 

Federal

 

 

0.00

 

 

 

 

 

 

0.00





 

State

 

 

0.00

 

0.32

 

(0.32

)

 

0.00





 

 

 

 

 

 

 

 

 

 

 

 

Sales Use & Excise Tax

 

0.00

 

 

 

 

 

 

0.00





 

 

 

 

 

 

 

 

 

 

 

 

Property Taxes

 

 

0.00

 

 

 

 

 

 

0.00





 

 

 

 

 

 

 

 

 

 

 

 

Accrued Income Tax:

 

 

 

 

 

 

 

 

 

 

Federal

 

 

0.00

 

 

 

 

 

 

0.00





 

State

 

 

0.00

 

 

 

 

 

 

0.00





 

 

 

 

 

 

 

 

 

 

 

 

Other: ___________________

 

0.00

 

 

 

 

 

 

0.00





 

 

 

 

 

 

 

 

 

 

 

 

 

TOTALS

 

 $

 $

16,537.08

 $

(16,537.08

)

 $





                       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TAXES PAYABLE SCHEDULE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policy Expiration Date

 

Premium Paid Through Date

 

 

 

 

 

 

 

 

 

 

 

 

Workers' Compensation

 

12/31/02

 

12/31/02

General Liability

 

11/30/02

 

11/30/02

Property

 

 

11/30/02

 

11/30/02

Vehicle

 

 

11/30/02

 

11/30/02

Other (list):

 

 

 

 

 

 

 

 

 

Directors and Officers Liability

 

09/30/03

 

03/31/03

Technology Errors & Omissions

 

06/30/03

 

12/31/02

Crime

 

 

01/31/03

 

01/31/03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


U.S DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN

 

 

 

 

 

 

 

 

 

 

 

 

 

Case Name:

Diversified Software Industries, Inc.

 

 

 

 

 

 

Case Number:

02-63998-WS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH RECEIPTS AND DISBURSEMENTS REPORT

 

 

 

 

 

 

 

 

 

 

 

 

 

FOR THE PERIOD OF OCTOBER 12, 2002 TO OCTOBER 27, 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GENERAL ACCOUNT

 

PAYROLL

 

TAX

 

 

 

 

Fleet

 

SFB

 

TOTAL

 

ACCOUNT

 

ACCOUNT

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH ON HAND

 

 

 

 

 

 

 

 

 

 

BEGINNING OF PERIOD

 

0.00

 

0.00

 

0.00

 

249,508.74

 

0.00






RECEIPTS DURING THE

 

 

 

 

 

 

 

 

 

 

CURRENT PERIOD

 

 

 

 

 

 

 

 

 

 

(see attached schedule)

 

11,156.57

 

2,824.68

 

13,981.25

 

56,471.33

 

0.00






Balance Available

 

11,156.57

 

2,824.68

 

13,981.25

 

305,980.07

 

0.00






DISBURSEMENTS DURING

 

 

 

 

 

 

 

 

 

 

THE CURRENT PERIOD

 

 

 

 

 

 

 

 

 

 

(see attached schedule)

 

(11,156.57

)

(2,824.68

)

(13,981.25

)

(305,680.07

)

0.00






CASH ON HAND

 

 

 

 

 

 

 

 

 

 

END OF PERIOD

 

0.00

 

0.00

 

0.00

 

300.00

 

0.00






 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*** IMPORTANT ***

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Please enter the TOTAL DISBURSEMENTS from all you accounts,

 

 

 

 

 

 

including cash and excluding transfers, onto the line below. This is

 

 

 

 

 

 

the number that will determine your quarterly fee payment.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$   59,311.01

 

 

 

 

 

 

 

 


 

 

 


 

 

 



U.S DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN

 

 

 

 

 

 

Case Name:

Diversified Software Industries, Inc.

 

 

Case Number:

02-63998-WS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECEIPTS LISTING

 

 

 

 

 

 

FOR THE PERIOD OF OCTOBER 12, 2002 TO OCTOBER 27, 2002

 

 

 

 

 

 

Bank:

 

Fleet Bank

 

 

Location:

 

111 Westminister Street, Providence, RI 02903

 

 

Account Name:

 

Nexiq Technologies Concentration Account

 

 

Account Number:

 

9358942298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DATE

 

 

 

 

 

RECEIVED

 

DESCRIPTION

 

AMOUNT

 

 

 

 

 

 

 

10/15/02-10/22/02

 

DSI Accounts Receivable deposit

 

8,040.00

 

10/22/02

 

DSI Non A/R - Refund check - Delta Dental

 

3,056.12

 

10/22/02

 

DSI Non A/R - COBRA check

 

60.45


 

 

 

 

 

 

 

 

 

TOTAL

 

$            11,156.57


 

 

 

 

 

 

Receipts may be identified by major categories. It is not necessary to list each transaction

separately by name and customer or invoice number. You must, however, create a separate list

for each bank account to which receipts were deposited during the month.

 

 

 

 

 

 

 

 


U.S DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN

 

 

 

 

 

 

Case Name:

Diversified Software Industries, Inc.

 

 

Case Number:

02-63998-WS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECEIPTS LISTING

 

 

 

 

 

 

FOR THE PERIOD OF OCTOBER 12, 2002 TO OCTOBER 27, 2002

 

 

 

 

 

 

Bank:

 

Standard Federal Bank

 

 

Location:

 

40950 Van Dyke Avenue, Sterling Heights, MI 48313

 

 

Account Name:

 

Nexiq Technologies Debtor In Possession

 

 

Account Number:

 

3664000599

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DATE

 

 

 

 

 

RECEIVED

 

DESCRIPTION

 

AMOUNT

 

 

 

 

 

 

 

Transfer

 

Transfer from WPI Micro Processor Systems to cover checks written

2,824.68


 

 

 

 

 

 

 

 

 

TOTAL

 

$            2,824.68


Receipts may be identified by major categories. It is not necessary to list each transaction

 

separately by name and customer or invoice number. You must, however, create a separate list

for each bank account to which receipts were deposited during the month.

 

 

 

 

 

 

 

 

 



 

U.S DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN

 

 

 

 

 

 

Case Name:

Diversified Software Industries, Inc.

 

 

Case Number:

02-63998-WS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECEIPTS LISTING

 

 

 

 

 

 

FOR THE PERIOD OF OCTOBER 12, 2002 TO OCTOBER 27, 2002

 

 

 

 

 

 

Bank:

 

Hawkeye State Bank

 

 

Location:

 

299 S. Dubuque Street, Iowa City, IA 52240

 

 

Account Name:

 

Diversified Software Industries Payroll Account

 

 

Account Number:

 

044644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DATE

 

 

 

 

 

RECEIVED

 

DESCRIPTION

 

AMOUNT

 

 

 

 

 

 

 

Transfer

 

Transfer from Fleet - Biweekly payroll for period ended 10/20/02

56,471.33


 

 

 

 

 

 

 

 

 

TOTAL

 

$              56,471.33


 

 

 

 

 

 

Receipts may be identified by major categories. It is not necessary to list each transaction

separately by name and customer or invoice number. You must, however, create a separate list

for each bank account to which receipts were deposited during the month.

 

 

 

 

 

 

 

 

 


 

U.S DEPARTMENT OF JUSTICE

UNITED STATES TRUSTEE

EASTERN DISTRICT OF MICHIGAN

 

 

 

 

 

 

 

 

 

 

 

 

Case Name:

 

Diversified Software Industries, Inc.

 

 

 

 

 

 

Case Number:

 

02-63998-WS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DISBURSEMENTS LISTING

 

 

 

 

 

 

 

 

 

 

 

FOR THE PERIOD OF OCTOBER 12, 2002 TO OCTOBER 27, 2002

 

 

 

 

 

 

 

 

 

 

Bank:

 

 

 

Hawkeye State Bank

Location:

 

 

 

299 S. Dubuque Street, Iowa City, IA 52240

 

 

 

Account Name:

 

 

Diversified Software Industries Payroll Account

 

 

 

Account Number:

 

044644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DATE

 

CHECK

 

 

 

 

 

 

 

 

DISBURSED

 

NUMBER

 

PAYEE

 

DESCRIPTION

 

 

AMOUNT

 

 

 

 

 

 

 

 

 

 

 

 

10/21/02

 

Transfer

 

Nexiq Technologies

 

Wire transfer to Fleet Bank - Nexiq Concentration

 

 

249,193.74

 

 

 

 

 

 

 

 

 

 

 

 

10/21/02

 

Wires

 

Hawkeye State Bank

 

Wire transfer fee

 

 

15.00

 

10/24/02

 

Wires

 

All Employees

 

Payroll for Biweekly period ended 10/20/02

 

 

56,471.33


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

 

$      305,680.07

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

You must create a separate list for eash bank account from which disbursements were made during the month.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 U.S DEPARTMENT OF JUSTICE

UNITED STATES TRUSTEE

EASTERN DISTRICT OF MICHIGAN

 

 

 

 

 

 

 

 

 

 

 

 

Case Name:

 

Diversified Software Industries, Inc.

 

 

 

 

 

 

Case Number:

 

02-63998-WS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DISBURSEMENTS LISTING

 

 

 

 

 

 

 

 

 

 

 

 

FOR THE PERIOD OF OCTOBER 12, 2002 TO OCTOBER 27, 2002

 

 

 

 

 

 

 

 

 

 

Bank:

 

 

 

Standard Federal Bank

 

 

 

 

 

 

Location:

 

 

 

40950 Van Dyke Avenue, Sterling Heights, MI 48313

 

 

 

 

Account Name:

 

 

Nexiq Technologies Debtor In Possession

 

 

 

 

Account Number:

 

3664000599

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DATE

 

CHECK

 

 

 

 

 

 

 

 

DISBURSED

 

NUMBER

 

PAYEE

 

DESCRIPTION

 

 

AMOUNT

 

 

 

 

 

 

 

 

 

 

 

 

 

10/22/02

 

75.13

 

DEBRA DROLL

 

EMPLOYEE T&E REIMBURSEMENT

 

 

 

75.13

 

10/22/02

 

30.11

 

GREGORY DILS

 

EMPLOYEE T&E REIMBURSEMENT

 

 

 

30.11

 

10/22/02

 

99.02

 

JAMES GRIFFIN

 

EMPLOYEE T&E REIMBURSEMENT

 

 

 

99.02

 

10/22/02

 

292.65

 

JAY LASH

 

EMPLOYEE T&E REIMBURSEMENT

 

 

 

292.65

 

10/22/02

 

33.14

 

JOSHUA DRUM

 

EMPLOYEE T&E REIMBURSEMENT

 

 

 

33.14

 

10/22/02

 

1,446.68

 

RONALD STAHLBERG

 

EMPLOYEE T&E REIMBURSEMENT

 

 

 

1,446.68

 

10/22/02

 

21.59

 

ROSHELLE YOUNGBLUT

 

EMPLOYEE T&E REIMBURSEMENT

 

 

 

21.59

 

10/22/02

 

826.36

 

TREASURER, STATE OF IA

 

SALES & USE TAX

 

 

 

826.36

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

 

$               2,824.68


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

You must create a separate list for eash bank account from which disbursements were made during the month.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

U. S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Case Name:

 

Diversified Software Industries, Inc.

 

 

 

 

 Case Number:

 

02-63998-WS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 DISBURSEMENTS LISTING

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 FOR THE PERIOD OF OCTOBER 12, 2002 TO OCTOBER 27, 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fleet Bank

 

 

 

 

 

 

 

 

111 Westminister Street, Providence, RI 02903

 

 

 

 

 

 

Nexiq Technologies Concentration Account

 

 

 

 

 

 

9358942298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DATE

 

CHECK

 

 

 

 

 

 

DISBURSED

 

NUMBER

 

PAYEE

 

DESCRIPTION

 

AMOUNT

 

 

 

 

 

 

 

 

 

10/15/02

 

Transfer

 

Nexiq Technologies

 

Transfer - deposit comingled with other funds

 

8,000.00

10/22/02

 

Transfer

 

Nexiq Technologies

 

Transfer - deposit comingled with other funds

 

3,156.57


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

$                  11,156.57