XML 16 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2013
Fair Value of Assets and Liabilities [Abstract]  
Fair Value, Assets and Liabilities Measured on Recurring Basis
   As of June 30, 2013
   Level 1Level 2Level 3 Netting (2)Total
   (in thousands)
Fixed maturities, available-for-sale:          
 U.S Treasury securities and obligations of U.S. government authorities and agencies$ -$ 4,735$ -$ -$ 4,735
 Obligations of U.S. states and their political subdivisions  -  99,572  -  -  99,572
 Foreign government bonds  -  37,689  -  -  37,689
 Corporate securities  -  2,688,668  96,192  -  2,784,860
 Asset-backed securities  -  104,865  86,086  -  190,951
 Commercial mortgage-backed securities  -  381,575  -  -  381,575
 Residential mortgage-backed securities  -  205,130  -  -  205,130
Sub-total  -  3,522,234  182,278  -  3,704,512
Trading account assets:          
  Asset-backed securities  -  2,006  -  -  2,006
  Equity securities  5,638  -  279  -  5,917
Sub-total  5,638  2,006  279  -  7,923
Equity securities, available-for-sale   -  20  -  -  20
Short-term investments   245,804  1,259  -  -  247,063
Cash equivalents  1  -  -  -  1
Other long-term investments  -  105,439  407  (75,568)  30,278
Reinsurance recoverables  -  -  654,058  -  654,058
Receivables from parent and affiliates  -  19,706  5,250  -  24,956
Sub-total excluding separate account assets   251,443  3,650,664  842,272  (75,568)  4,668,811
Separate account assets (1)   124,735  44,054,999  -  -  44,179,734
Total assets$ 376,178$ 47,705,663$ 842,272$ (75,568)$ 48,848,545
Future policy benefits$ -$ -$ 669,989$ -$ 669,989
Other liabilities  -  75,568  -  (75,568)  -
Total liabilities$ -$ 75,568$ 669,989$ (75,568)$ 669,989
             

   As of December 31, 2012
   Level 1Level 2Level 3 Netting (2)Total
   (in thousands)
Fixed maturities, available-for-sale:          
 U.S Treasury securities and obligations of U.S. government authorities and agencies$ -$ 4,686$ -$ -$ 4,686
 Obligations of U.S. states and their political subdivisions  -  102,116  -  -  102,116
 Foreign government securities  -  55,529  -  -  55,529
 Corporate securities  -  3,095,699  95,555  -  3,191,254
 Asset-backed securities  -  118,179  69,298  -  187,477
 Commercial mortgage-backed securities  -  394,902  -  -  394,902
 Residential mortgage-backed securities  -  267,486  -  -  267,486
Sub-total  -  4,038,597  164,853  -  4,203,450
Trading account assets:          
  Asset-backed securities  -  2,022  -  -  2,022
  Equity securities  5,687  -  207  -  5,894
Sub-total  5,687  2,022  207  -  7,916
Equity securities, available-for-sale   -  22  -  -  22
Short-term investments   103,761  -  -  -  103,761
Cash equivalents  -  -  -  -  -
Other long-term investments  -  173,348  1,054  (42,351)  132,051
Reinsurance recoverables  -  -  1,732,094  -  1,732,094
Receivables from parent and affiliates  -  20,632  1,995  -  22,627
Sub-total excluding separate account assets   109,448  4,234,621  1,900,203  (42,351)  6,201,921
Separate account assets (1)   122,142  44,479,578  -  -  44,601,720
Total assets$ 231,590$ 48,714,199$ 1,900,203$ (42,351)$ 50,803,641
Future policy benefits$ -$ -$ 1,793,137$ -$ 1,793,137
Other liabilities  -  42,351  -  (42,351)  -
Total liabilities$ -$ 42,351$ 1,793,137$ (42,351)$ 1,793,137
             

  • Separate account assets represent segregated funds that are invested for certain customers. Investment risks associated with market value changes are borne by the customers, except to the extent of minimum guarantees made by the Company with respect to certain accounts. Separate account liabilities are not included in the above table as they are reported at contract value and not fair value in the Company's Unaudited Interim Statements of Financial Position.
  • “Netting” amounts represent the impact of offsetting asset and liability positions held with the same counterparty.

 

Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
      Three Months Ended June 30, 2013 
      Fixed Maturities Available-For-Sale  Trading Account Assets - Equity Securities    
       Corporate Securities Asset- Backed Securities  Commercial Mortgage-Backed    Other Long Term Investments 
  (in thousands)
Fair Value, beginning of period assets/(liabilities) $ 95,575 $ 72,740 $ 9,106 $ 267 $ 463 
                  
  Included in earnings:                
   Realized investment gains (losses), net   45   -   1   -   (97) 
   Asset management fees and other income   -   -   -   12   4 
  Included in other comprehensive income (loss)   (3,789)   (151)   -   -   - 
 Net investment income   1,176   181   -   -   - 
 Purchases   643   18,922   -   -   37 
 Sales   -   -   -   -   - 
 Issuances   -   -   -   -   - 
 Settlements   (2,434)   (5,606)   -   -   - 
 Transfers into Level 3 (1)   4,976   -   -   -   - 
 Transfers out of Level 3 (1)   -   -   (9,107)   -   - 
Fair Value, end of period assets/(liabilities) $ 96,192 $ 86,086 $ - $ 279 $ 407 
                     
Unrealized gains (losses) for the period relating to those                
 Level 3 assets that were still held at the end of the period (2):                
  Included in earnings:                
   Realized investment gains (losses), net $ - $ - $ - $ - $ (97) 
   Asset management fees and other income $ - $ - $ - $ 11 $ 4 
                     
      Three Months Ended June 30, 2013       
      Reinsurance Recoverables Receivables from parent and affiliates Future Policy Benefits       
  (in thousands)       
Fair Value, beginning of period assets/(liabilities) $ 1,191,409 $ 2,000 $ (1,230,323)       
 Total gains (losses) (realized/unrealized):                
  Included in earnings:                
   Realized investment gains (losses), net   (596,967)   -   622,798       
   Asset management fees and other income   -   -   -       
  Included in other comprehensive income (loss)   -   (4)   -       
 Net investment income   -   -   -       
 Purchases   59,616   3,254   -       
 Sales   -   -   -       
 Issuances   -   -   (62,464)       
 Settlements   -   -   -       
 Transfers into Level 3 (1)   -   -   -       
 Transfers out of Level 3 (1)   -   -   -       
Fair Value, end of period assets/(liabilities) $ 654,058 $ 5,250 $ (669,989)       
       .  .          
Unrealized gains (losses) for the period relating to those                
 Level 3 assets that were still held at the end of the period (2):                
  Included in earnings:                
   Realized investment gains (losses), net $ (588,372) $ - $ 614,035       
   Asset management fees and other income $ - $ - $ -       

      Six Months Ended June 30, 2013 
      Fixed Maturities Available-For-Sale  Trading Account Assets - Equity Securities    
       Corporate Securities Asset- Backed Securities  Commercial Mortgage-Backed    Other Long Term Investments 
  (in thousands)
Fair Value, beginning of period assets/(liabilities) $ 95,555 $ 69,298 $ - $ 207 $ 1,054 
 Total gains (losses) (realized/unrealized):                
  Included in earnings:                
   Realized investment gains (losses), net   49   -   -   -   (721) 
   Asset management fees and other income   -   -   -   72   37 
  Included in other comprehensive income (loss)   (4,060)   11   17   -   - 
 Net investment income   2,330   316   -   -   - 
 Purchases   1,243   25,980   9,090   -   37 
 Sales   -   -   -   -   - 
 Issuances   -   -   -   -   - 
 Settlements   (3,901)   (9,519)   -   -   - 
 Transfers into Level 3 (1)   4,976   -   -   -   - 
 Transfers out of Level 3 (1)   -   -   (9,107)   -   - 
Fair Value, end of period assets/(liabilities) $ 96,192 $ 86,086 $ - $ 279 $ 407 
                     
Unrealized gains (losses) for the period relating to those                
 Level 3 assets that were still held at the end of the period (2):                
  Included in earnings:                
   Realized investment gains (losses), net $ - $ - $ - $ - $ (721) 
   Asset management fees and other income $ - $ - $ - $ 72 $ 37 
                     
      Six Months Ended June 30, 2013       
      Reinsurance Recoverables Receivables from parent and affiliates Future Policy Benefits       
  (in thousands)       
Fair Value, beginning of period assets/(liabilities) $ 1,732,094 $ 1,995 $ (1,793,136)       
 Total gains (losses) (realized/unrealized):                
  Included in earnings:                
   Realized investment gains (losses), net   (1,195,788)   -   1,246,584       
   Asset management fees and other income   -   -   -       
  Included in other comprehensive income (loss)   -   1   -       
 Net investment income   -   -   -       
 Purchases   117,752   3,254   -       
 Sales   -   -   -       
 Issuances   -   -   (123,437)       
 Settlements   -   -   -       
 Transfers into Level 3 (1)   -   -   -       
 Transfers out of Level 3 (1)   -   -   -       
Fair Value, end of period assets/(liabilities) $ 654,058 $ 5,250 $ (669,989)       
       .             
Unrealized gains (losses) for the period relating to those                
 Level 3 assets that were still held at the end of the period (2):                
  Included in earnings:                
   Realized investment gains (losses), net $ (1,173,117) $ - $ 1,223,615       
   Asset management fees and other income $ - $ - $ -       

      Three Months Ended June 30, 2012
      Fixed Maturities Available-For-Sale - Corporate Securities Fixed Maturities Available-For-Sale - Asset Backed Securities Other Trading Securities - Equity Unaffiliated  Other Long-Term Investments Reinsurance Recoverables
  (in thousands)
Fair Value, beginning of period assets/(liabilities) $ 103,130 $ 46,700 $ 201 $ 256 $ 1,205,262 
 Total gains or (losses) (realized/unrealized):                
  Included in earnings:                
   Realized investment gains (losses), net   2   -   -   -   500,397 
   Asset management fees and other income   -   -   (4)   (11)   - 
  Included in other comprehensive income (loss)   1,596   91   -   -   - 
 Net investment income   1,149   193   -   -   - 
 Purchases   2,775   7,500   -   60   55,615 
 Sales   (29)   -   -   -   - 
 Issuances   (2,775)   -   -   -   - 
 Settlements   (1,697)   (2,718)   -   -   - 
 Transfers into Level 3 (1)   1   -   -   -   - 
 Transfers out of Level 3 (1)   (11,691)   -   -   -   - 
Fair Value, end of period assets/(liabilities) $ 92,461 $ 51,766 $ 197 $ 305 $ 1,761,274 
                     
Unrealized gains (losses) for the period relating to                 
 those Level 3 assets that were still held                
 at the end of the period (2):                
  Included in earnings:                
   Realized investment gains (losses), net $ - $ - $ - $ 874 $ 513,151 
   Asset management fees and other income  $ - $ - $ (5) $ (11) $ - 
                     
     Three Months Ended June 30, 2012           
     Future Policy Benefits          
 (in thousands)           
Fair Value, beginning of period assets/(liabilities) $ (1,220,550)           
 Total gains or (losses) (realized/unrealized):              
  Included in earnings:              
   Realized investment gains (losses), net   (516,861)           
   Asset management fees and other income    -           
   Included in other comprehensive income (loss)   -           
  Net investment income    -           
  Purchases   -           
  Sales   -           
  Issuances   (58,304)           
  Settlements   -           
  Transfers into Level 3 (1)   -           
  Transfers out of Level 3 (1)   -           
Fair Value, end of period assets/(liabilities) $ (1,795,715)           
                     
Unrealized gains (losses) for the period relating to                 
 those Level 3 assets that were still held                
 at the end of the period (2):                
  Included in earnings:                
   Realized investment gains (losses), net $ (529,720)           

      Six Months Ended June 30, 2012
      Fixed Maturities Available-For-Sale -Corporate Securities Fixed Maturities Available-For-Sale - Asset Backed Securities Trading Account Assets - Equity Securities Other Long-Term Investments Reinsurance Recoverable 
  (in thousands)
Fair Value, beginning of period assets/(liabilities) $ 89,658 $ 48,563 $ 203 $ 1,213 $ 1,747,757 
 Total gains or (losses) (realized/unrealized):                
  Included in earnings:                
   Realized investment gains (losses), net   9   -   -   (977)   (97,855) 
   Asset management fees and other income    -   -   (6)   2   - 
  Included in other comprehensive income (loss)   740   953   -   -   - 
 Net investment income   2,377   351   -   -   - 
 Purchases   5,400   7,500   -   60   111,372 
 Sales   (29)   -   -   -   - 
 Issuances   -   -   -   -   - 
 Settlements   (5,995)   (5,601)   -   7   - 
 Transfers into Level 3 (1)   11,992   -   -   -   - 
 Transfers out of Level 3 (1)   (11,691)   -   -   -   - 
Fair Value, end of period assets/(liabilities) $ 92,461 $ 51,766 $ 197 $ 305 $ 1,761,274 
Unrealized gains (losses) for the period relating to those                
 Level 3 assets that were still held at the                
 end of the period (2):                
  Included in earnings:                
   Realized investment gains (losses), net $ - $ - $ - $ - $ (71,947) 
   Asset management fees and other income $ - $ - $ (6) $ 2 $ - 
                     
     Six Months Ended June 30, 2012            
     Future Policy Benefits           
 (in thousands)            
Fair Value, beginning of period assets/(liabilities) $ (1,783,595)             
 Total gains or (losses) (realized/unrealized):                
  Included in earnings:                
   Realized investment gains (losses), net   104,631             
   Asset management fees and other income    -             
   Included in other comprehensive income (loss)   -             
 Net investment income    -             
 Purchases   -             
 Sales   -             
 Issuances   (116,751)             
 Settlements   -             
 Transfers into Level 3 (1)   -             
 Transfers out of Level 3 (1)   -             
Fair Value, end of period assets/(liabilities) $ (1,795,715)             
Unrealized gains (losses) for the period relating to                
 Level 3 assets that were still held at the                
 end of the period (2):                
  Included in earnings:                
   Realized investment gains (losses), net $ 78,346             

(1) Transfers into or out of Level 3 are generally reported as the value as of the beginning of the quarter in which the transfer occurs.

(2) Unrealized gains or losses related to assets still held at the end of the period do not include amortization or accretion of premiums and discounts.

 

 

Fair Value Disclosure Financial Instruments Not Carried at Fair Value
    June 30, 2013  December 31, 2012 
    Fair Value Carrying Amount (1)  Fair Value Carrying Amount 
    Level 1 Level 2 Level 3 Total Total  Total Total 
                   
 (in thousands)      
Assets:                
 Commercial mortgage and other loans$ -$ 2,676$ 468,216$ 470,892$ 440,433 $ 473,964$ 426,981 
 Policy loans  -  -  12,554  12,554  12,554   11,957  11,957 
 Cash  252  -  -  252  252   266  266 
 Accrued investment income  -  39,762  -  39,762  39,762   44,656  44,656 
 Receivables from parent and affiliates  -  6,308  -  6,308  6,308   199  199 
 Other assets  -  29,346  -  29,346  29,346   12,410  12,410 
  Total assets$ 252$ 78,092$ 480,770$ 559,114$ 528,655 $ 543,452$ 496,469 
                   
Liabilities:                
 Policyholders' Account Balances - Investment contracts$ -$ -$ 80,566$ 80,566$ 80,658 $ 78,159$ 75,242 
 Cash collateral for loaned securities  -  37,786  -  37,786  37,786   38,976  38,976 
 Long-term debt  -  425,061  -  425,061  400,000   426,827  400,000 
 Payables to parent and affiliates  -  40,525  -  40,525  40,525   94,953  94,953 
 Other liabilities  -  124,787  -  124,787  124,787   99,094  99,094 
 Separate account liabilities - investment contracts  -  867  -  867  867   964  964 
  Total liabilities$ -$ 629,026$ 80,566$ 709,592$ 684,623 $ 738,973$ 709,229 

  • Carrying values presented herein differ from those in the Company's Unaudited Interim Statements of Financial Position because certain items within the respective financial statement captions are not considered financial instruments or out of scope under authoritative guidance relating to disclosures of the fair value of financial instruments. Financial statement captions excluded from the above table are not considered financial instruments
Fair Value Inputs Quantitative Information [Table Text Block]
 As of June 30, 2013  
  Fair Value Primary Valuation Techniques Unobservable Inputs Minimum Maximum Weighted Average Impact of Increase in Input on Fair Value (1)
 (in thousands)  
Assets:              
Corporate securities$ 89,564 Discounted cash flow Discount rate 3.97% 15.00% 4.32% Decrease
               
Reinsurance recoverables$ 654,058 Fair values are determined in the same manner as future policy benefits  
               
Liabilities:              
Future policy benefits (2)$ 669,989 Discounted cash flow Lapse rate (3) 0% 14%   Decrease
      NPR spread (4) 0.11% 1.59%   Decrease
      Utilization rate (5) 70% 94%   Increase
      Withdrawal rate (6) 85% 100%   Increase
      Mortality rate (7) 0% 13%   Decrease
      Equity Volatility curve 18% 33%   Increase
               
 As of December 31, 2012  
  Fair Value Primary Valuation Techniques Unobservable Inputs Minimum Maximum Weighted Average Impact of Increase in Input on Fair Value (1)
 (in thousands)  
Assets:              
Corporate securities$ 92,263 Discounted cash flow Discount rate 3.27% 17.50% 3.74% Decrease
    Cap at call price Call price 100.00% 100.00%   Increase
Reinsurance recoverables$ 1,732,094 Fair values are determined in the same manner as future policy benefits  
               
Liabilities:              
Future policy benefits (2)$ 1,793,137 Discounted cash flow Lapse rate (3) 0% 14%   Decrease
      NPR spread (4) 0.20% 1.60%   Decrease
      Utilization rate (5) 70% 94%   Increase
      Withdrawal rate (6) 85% 100%   Increase
      Mortality rate (7) 0% 13%   Decrease
      Equity Volatility curve 19% 34%   Increase

 

  • Conversely, the impact of a decrease in input would have the opposite impact for the fair value as that presented in the table.
  • Future policy benefits primarily represent general account liabilities for the optional living benefit features of the Company's variable annuity contracts which are accounted for as embedded derivatives. Since the valuation methodology for these liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.
  • Base lapse rates are adjusted at the contract level based on a comparison of the actuarially calculated guaranteed amount and the current contractholder account value as well as other factors, such as the applicability of any surrender charges. A dynamic lapse adjustment reduces the base lapse rate when the guaranteed amount is greater than the account value, as in-the-money contracts are less likely to lapse. Lapse rates are also generally assumed to be lower for the period where surrender charges apply.
  • To reflect NPR, the Company incorporates an additional spread over LIBOR into the discount rate used in the valuation of individual living benefit contracts in a liability position and generally not to those in a contra-liability position. In determining the NPR spread, the Company reflects the financial strength ratings of the Company as these are insurance liabilities and senior to debt. The additional spread over LIBOR is determined by utilizing the credit spreads associated with issuing funding agreements adjusted for any illiquidity risk premium.
  • The utilization rate assumption estimates the percentage of contracts that will utilize the benefit during the contract duration, and begin lifetime withdrawals at various time intervals from contract inception. The remaining contractholders are assumed to either begin lifetime withdrawals immediately or never utilize the benefit. These assumptions vary based on the product type, the age of the contractholder, and the age of the contract. The impact of changes in these assumptions is highly dependent on the contract type and age of the contractholder at the time of the sale and the timing of the first lifetime income withdrawal.
  • The withdrawal rate assumption estimates the magnitude of annual contractholder withdrawals relative to the maximum allowable amount under the contract. The fair value of the liability will generally increase the closer the withdrawal rate is to 100%.
  • Range reflects the mortality rate for the vast majority of business with living benefits, with contractholders ranging from 35 to 90 years old. While the majority of living benefits have a minimum age requirement, certain benefits do not have an age restriction. This results in contractholders for certain benefits with mortality rates approaching 0%. Based on historical experience, the Company applies a set of age and duration specific mortality rate adjustments compared to standard industry tables. A mortality improvement assumption is also incorporated into the overall mortality table.
Fair Value Level Three Amounts By Pricing Source [Table Text Block]
 As of June 30, 2013
  Internal (1) External (2) Total
 (in thousands)
Corporate securities$ 89,564$ 6,628$ 96,192
Asset-backed securities  -  86,086  86,086
Commercial mortgage-backed securities  -  -  -
Equity securities  -  279  279
Other long-term Investments  19  388  407
Reinsurance recoverables  654,058  -  654,058
Receivables from parent and affiliates  -  5,250  5,250
Total assets$ 743,641$ 98,631$ 842,272
       
Future policy benefits  669,989  -  669,989
Total liabilities $ 669,989$ -$ 669,989
       
 As of December 31, 2012
  Internal (1) External (2) Total
 (in thousands)
Corporate securities$ 92,263$ 3,292$ 95,555
Asset-backed securities  -  69,298  69,298
Equity securities  -  207  207
Other long-term Investments  739  315  1,054
Reinsurance recoverables  1,732,094  -  1,732,094
Receivables from parent and affiliates  -  1,995  1,995
Total assets$ 1,825,096$ 75,107$ 1,900,203
       
Future policy benefits  1,793,137  -  1,793,137
Total liabilities $ 1,793,137$ -$ 1,793,137

  • Represents valuations which could incorporate internally-derived and market inputs. See below for additional information related to internally-developed valuation for significant items in the above table.
  • Represents unadjusted prices from independent pricing services and independent non-binding broker quotes where pricing inputs are not readily available.