XML 67 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments (Tables)
3 Months Ended
Mar. 31, 2013
Investments [Abstract]  
Fixed Maturities and Equity Securities, Available-for-sale Securities
     March 31, 2013
               Other-than-
        Gross  Gross   temporary
     Amortized  Unrealized  Unrealized Fair Impairments
     Cost  Gains  Losses Value in AOCI (3)
                   
     (in thousands)
Fixed maturities, available-for-sale  
U.S. Treasury securities and obligations of U.S.                
 government authorities and agencies $ 4,556 $ 98 $ - $ 4,654 $ -
Obligations of U.S. states and their political               
 subdivisions   95,765   6,993   315   102,443   -
Foreign government bonds   30,510   9,076   -   39,586   -
Public utilities   243,597   26,724   543   269,778   -
Redeemable preferred stock   -   -   -   -   -
Corporate securities   2,470,504   244,000   734   2,713,770   -
Asset-backed securities (1)   173,529   9,618   14   183,133   (1,352)
Commercial mortgage-backed securities   379,751   21,141   315   400,577   -
Residential mortgage-backed securities (2)   223,510   10,757   -   234,267   (46)
  Total fixed maturities, available-for-sale $ 3,621,722 $ 328,407 $ 1,921 $ 3,948,208 $ (1,398)
                   
Equity securities, available-for-sale               
Common Stocks               
 Mutual Funds $ 18 $ 4 $ - $ 22   
 Industrial, miscellaneous & other   -   -   -   -   
  Total equity securities, available-for-sale $ 18 $ 4 $ - $ 22   
                

  • Includes credit-tranched securities collateralized by sub-prime mortgages, credit cards, education loans, and other asset types.
  • Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
  • Represents the amount of other-than-temporary impairment losses in “AOCI,” which were not included in earnings. Amount excludes $1.8 million of net unrealized gains on impaired securities relating to changes in the value of such securities subsequent to the impairment measurement date.

     December 31, 2012
               Other-than-
        Gross  Gross   temporary
     Amortized  Unrealized  Unrealized Fair Impairments
     Cost  Gains  Losses Value in AOCI (3)
                   
     (in thousands)
Fixed maturities, available-for-sale  
 U.S. Treasury securities and obligations of U.S.               
  government authorities and agencies$ 4,568 $ 118 $ - $ 4,686 $ -
 Obligations of U.S. states and their political              
  subdivisions  95,107   7,359   350   102,116   -
 Foreign government bonds  45,733   9,796   -   55,529   -
 Public utilities  253,566   29,554   569   282,551   -
 Redeemable preferred stock  2,565   697   -   3,262   -
 Corporate securities  2,622,982   283,117   658   2,905,441   -
 Asset-backed securities (1)  179,037   8,772   332   187,477   (3,514)
 Commercial mortgage-backed securities  369,187   25,725   10   394,902   -
 Residential mortgage-backed securities (2)  254,751   12,735   -   267,486   (48)
  Total fixed maturities, available-for-sale $ 3,827,496 $ 377,873 $ 1,919 $ 4,203,450 $ (3,562)
                   
Equity securities, available-for-sale               
Common Stocks               
 Mutual Funds (4) $ 18 $ 4 $ - $ 22   
  Total equity securities, available-for-sale $ 18 $ 4 $ - $ 22   
                

  • Includes credit-tranched securities collateralized by sub-prime mortgages, credit cards, education loans, and other asset types.
  • Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
  • Represents the amount of other-than-temporary impairment losses in AOCI, which were not included in earnings. Amount excludes $4.1 million of net unrealized gains on impaired securities relating to changes in the value of such securities subsequent to the impairment measurement date.
Investments Classified by Contractual Maturity Date
     Available-for-Sale
     Amortized Fair
     Cost Value
          
     (in thousands)
Due in one year or less $ 1,170,549 $ 1,209,770
Due after one year through five years   712,092   808,650
Due after five years through ten years   509,424   589,668
Due after ten years   452,867   522,143
Asset-backed securities   173,529   183,133
Commercial mortgage-backed securities   379,751   400,577
Residential mortgage-backed securities   223,510   234,267
 Total $ 3,621,722 $ 3,948,208
Sources of Fixed Maturity Proceeds, Related Investment Gains (Losses), and Losses on Impairments of Fixed Maturities and Equity Securities
    Three Months Ended
     March 31,
     2013 2012
          
     (in thousands)
Fixed maturities, available-for-sale  
  Proceeds from sales $ 114,927 $ 283,320
  Proceeds from maturities/repayments   206,415   149,141
  Gross investment gains from sales, prepayments, and maturities   2,792   7,138
  Gross investment losses from sales and maturities   (80)   (1)
          
Equity securities, available-for-sale      
  Proceeds from sales $ 1 $ -
  Proceeds from maturities/repayments   -   -
  Gross investment gains from sales, prepayments, and maturities   1   -
  Gross investment losses from sales and maturities   -   -
          
Fixed maturity and equity security impairments      
  Net writedowns for other-than-temporary impairment losses      
  on fixed maturities recognized in earnings (1) $ - $ (69)

  • Excludes the portion of other-than-temporary impairments recorded in “Other comprehensive income (loss),” representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
Credit Losses Recognized in Earnings on Fixed Maturity Securities Held by the Company for which a Portion of the OTTI Loss was Recognized in OCI
   Three Months Ended
   March 31, 2013 March 31, 2012
        
    (in thousands)
Balance, beginning of period$ 3,381 $ 3,542
Credit loss impairments previously recognized on securities which matured, paid down,      
 prepaid or were sold during the period  (1,614)   (18)
Credit loss impairments previously recognized on securities impaired to fair value during the period   -   -
Credit loss impairment recognized in the current period on securities not previously impaired  -   -
Additional credit loss impairments recognized in the current period on securities previously impaired  -   69
Increases due to the passage of time on previously recorded credit losses  27   23
Accretion of credit loss impairments previously recognized due to an increase in cash flows expected     
 to be collected  (68)   (134)
Balance, end of period$ 1,726 $ 3,482
Trading Account Assets Disclosure
     March 31, 2013 December 31, 2012
     Amortized Fair Amortized Fair
     Cost Value Cost Value
                
  (in thousands)
             
Fixed maturities $1,982 $2,014 $1,973 $2,022
Equity securities  5,308  6,416  5,217  5,894
Total trading account assets  $7,290 $8,430 $7,190 $7,916
Commercial Mortgage and Other Loans
  March 31, 2013  December 31, 2012 
     % of     % of 
  Amount  Total  Amount  Total 
             
Commercial mortgage and other loans by property type: (in thousands)     (in thousands)    
Office$ 62,954   14.6%$ 59,074   13.8%
Retail   71,178   16.5   71,546   16.7 
Apartments/Multi-Family   118,732   27.5   120,066   28.0 
Industrial  113,894   26.4   114,619   26.7 
Hospitality  4,613   1.1   4,621   1.1 
Other  10,727   2.5   9,206   2.0 
Total commercial mortgage loans  382,098   88.5   379,132   88.3 
Agricultural property loans  49,517   11.5   50,026   11.7 
Total commercial and agricultural mortgage loans by property type  431,615   100.0%  429,158   100.0%
Valuation allowance  (2,139)      (2,177)    
Total net commercial and agricultural mortgage loans by property type  429,476      426,981    
             
Other Loans            
Uncollateralized loans  2,740      -    
Total other loans  2,740      -    
Valuation Allowance  -      -    
Total net other loans  2,740      -    
Total commercial mortgage and other loans$ 432,216    $ 426,981    
Allowance for Losses
     March 31, 2013 December 31, 2012
          
  (in thousands)
Allowance for losses, beginning of year $2,177 $1,501
Addition to / (release of) allowance for losses   (38)   676
Total ending balance (1) $2,139 $2,177

(1) Agricultural loans represent $0.2 million of the ending allowance at both March 31, 2013 and December 31, 2012.

 

Allowance for Credit Losses and Recorded Investment in Commercial Mortgage and Other Loans
        
     March 31, 2013 December 31, 2012
     Total Loans
          
  (in thousands)
Allowance for Credit Losses:      
Ending balance: individually evaluated for impairment (1) $ - $ -
Ending balance: collectively evaluated for impairment (2)  2,139  2,177
Total ending balance $2,139 $2,177
          
Recorded Investment (3):      
Ending balance gross of reserves: individually evaluated for impairment (1) $ - $ -
Ending balance gross of reserves: collectively evaluated for impairment (2)  434,355  429,158
Total ending balance, gross of reserves $434,355 $429,158

  • There were no agricultural or uncollateralized loans individually evaluated for impairments at March 31, 2013 and December 31, 2012.
  • Agricultural loans collectively evaluated for impairment had a recorded investment of $50 million at both March 31, 2013 and December 31, 2012, and a related allowance of $0.2 million for both periods. Uncollateralized loans collectively evaluated for impairment had a recorded investment of $3 million at March 31, 2013 and $0 million at December 31, 2012, respectively, and no related allowance for both periods.
  • Recorded investment reflects the balance sheet carrying value gross of related allowance.

 

Net Investment Income
   Three Months Ended
   March 31,
   2013 2012
  (in thousands)
Fixed maturities, available-for-sale $ 53,294 $ 67,621
Equity securities, available-for-sale   -   -
Trading account assets   32   444
Commercial mortgage and other loans   6,128   6,822
Policy loans   114   131
Short-term investments and cash equivalents   82   200
Other long-term investments   691   738
Gross investment income   60,341   75,956
Less investment expenses   (1,801)   (2,063)
 Net investment income $ 58,540 $ 73,893
Realized Gain (Loss) on Investments
     Three Months Ended
     March 31,
     2013 2012
          
     (in thousands)
Fixed maturities $ 2,712 $ 7,068
Equity securities   1   -
Commercial mortgage and other loans   38   (556)
Derivatives   (40,826)   (42,595)
Other   (21)   -
 Realized investment gains (losses), net $ (38,096) $ (36,083)
Net Unrealized Investment Gain (Loss) AOCI Rollforward
                   
         Deferred Policy       Accumulated Other
         Acquisition Costs,       Comprehensive
         Deferred Sales       Income (Loss) Related
     Net Unrealized   Inducements  Deferred   To Net Unrealized
     Gains (Losses) on    and Valuation of   Income Tax   Investment
      Investments  Business Acquired  (Liability) Benefit  Gains (Losses)
     (in thousands)
Balance, December 31, 2012 $ 545  $ (214)  $ (100)  $ 231
Net investment (losses) gains on investments arising during               
  the period   608    -    (213)    395
Reclassification adjustment for gains (losses) included in               
 net income    (788)    -    276    (512)
Impact of net unrealized investment (losses) gains on               
 deferred policy acquisition costs, deferred sales inducements and               
 valuation of business acquired   -    85    (30)    55
Balance, March 31, 2013 $ 365  $ (129)  $ (67)  $ 169
All Other Net Unrealized Investment Gain (Loss) AOCI Rollforward
        Deferred Policy        Accumulated Other
        Acquisition Costs,        Comprehensive
        Deferred Sales   Policy Deferred  Income (Loss) Related
     Net Unrealized  Inducements   Holders' Income Tax   To Net Unrealized
     Gains/(Losses) on  and Valuation of   Account (Liability) Investment
     Investments (1) Business Acquired  Balances Benefit  Gains (Losses)
  (in thousands)
Balance, December 31, 2012 $ 376,777 $ (147,089) $ (2,164) $ (80,468) $ 147,056
Net investment gains (losses) on investments arising during               
 the period  (46,049)   -   -   16,118   (29,931)
Reclassification adjustment for (losses) gains included in               
 net income  (1,925)   -   -   674   (1,251)
Impact of net unrealized investment (losses) gains on               
 deferred policy acquisition costs, deferred sales inducements              
 and valuation of business acquired  -   31,896   -   (11,163)   20,733
                   
Impact of net unrealized investment (gains) losses on                
  policyholders' account balances   -   -   2,164   (770)   1,394
Balance, March 31, 2013 $ 328,803 $ (115,193) $ - $ (75,609) $ 138,001

 

  • Includes cash flow hedges. See Note 5 for additional discussion of our cash flow hedges.

 

 

Unrealized Gains and (Losses) on Investments
        
     March 31, 2013 December 31, 2012
          
  (in thousands)
Fixed maturity securities on which an OTTI loss has been recognized $ 365 $ 545
Fixed maturity securities, available-for-sale - all other   326,121   375,409
Equity securities, available-for-sale   4   4
Affiliated notes   4,069   4,386
Derivatives designated as cash flow hedges (1)   (1,322)   (3,068)
Other investments   (69)   46
Unrealized gains (losses) on investments and derivatives $ 329,168 $ 377,322
          
(1) See Note 5 for more information on cash flow hedges.      
Duration Of Gross Unrealized Losses On Fixed Maturity Securities Disclosures
    March 31, 2013
    Less than twelve months Twelve months or more Total
    Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses
                     
  (in thousands)
Fixed maturities, available-for-sale  
Obligations of U.S. States and their                   
 political subdivisions $ 7,111 $ 315 $ - $ - $ 7,111 $ 315
Corporate securities   76,285   1,077   11,881   200   88,166   1,277
Commercial mortgage-backed securities   27,901   314   407   1   28,308   315
Asset-backed securities   387   -   80   14   467   14
  Total $ 111,684 $ 1,706 $ 12,368 $ 215 $ 124,052 $ 1,921
Equity securities, available-for-sale $ - $ - $ - $ - $ - $ -

    December 31, 2012
    Less than twelve months Twelve months or more Total
    Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses
                     
  (in thousands)
Fixed maturities, available-for-sale  
Obligations of U.S. States and their political                  
 subdivisions $ 7,090 $ 350 $ - $ - $ 7,090 $ 350
Corporate securities   35,248   897   14,867   330   50,115   1,227
Commercial mortgage-backed securities   3,326   10   -   -   3,326   10
Asset-backed securities   13,817   42   2,994   290   16,811   332
  Total $ 59,481 $ 1,299 $ 17,861 $ 620 $ 77,342 $ 1,919
Equity securities, available-for-sale $ - $ - $ - $ - $ - $ -
Reclassifications Out Of Accumulated Other Comprehensive Income
Reclassifications out of Accumulated Other Comprehensive Income (Loss) ("AOCI")
   
  Three Months Ended
  March 31, 2013
  (in thousands)
Amounts reclassified from AOCI (1)(2):  
   
Net unrealized investment gains (losses):  
Cash flow hedges - Currency/Interest rate (3)$ (29)
Net unrealized investment gains (losses) on available-for-sale securities  2,742
Total net unrealized investment gains (losses) (4)  2,713
   
Total reclassifications for the period$ 2,713

  • All amounts are shown before tax.
  • Positive amounts indicate gains/benefits reclassified out of AOCI. Negative amounts indicate losses/costs reclassified out of AOCI.
  • See Note 5 for additional information on cash flow hedges.
  • See table below for additional information on unrealized investment gains (losses), including the impact on deferred policy acquisition and other costs, future policy benefits and policyholders' dividends.
Accumulated Other Comprehensive Income Loss Table
 Accumulated Other Comprehensive Income (Loss)
  Foreign Currency Translation Adjustment  Net Unrealized Investment Gains (Losses) (1)  Total Accumulated Other Comprehensive Income (Loss)
 (in thousands)
Balance, December 31, 2012$ 7 $ 147,280 $ 147,287
Change in other comprehensive income        
before reclassifications   (15)   (11,298)   (11,313)
Amounts reclassified from AOCI   -   (2,713)   (2,713)
Income tax benefit (expense)  5   4,904   4,909
Balance, March 31, 2013$ (3) $ 138,173 $ 138,170
         
         
 Accumulated Other Comprehensive Income (Loss)
  Foreign Currency Translation Adjustment  Net Unrealized Investment Gains (Losses) (1)  Total Accumulated Other Comprehensive Income (Loss)
 (in thousands)
Balance, December 31, 2011$ - $ 160,712 $ 160,712
Change in component during period (2)  2   (13,564)   (13,562)
Balance, March 31, 2012$ 2 $ 147,148 $ 147,150

  • Includes cash flow hedges of ($1) million and ($3) million as of March 31, 2013 and December 31, 2012, respectively, and ($2) million and ($1) million as of March 31, 2012 and December 31, 2011, respectively.
  • All amounts are shown net of taxes.