XML 53 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value of Assets and Liabilities [Abstract]  
Fair Value, Assets and Liabilities Measured on Recurring Basis
   As of December 31, 2012
   Level 1Level 2Level 3 Netting (2)Total
   (in thousands)
Fixed maturities, available-for-sale:          
 U.S Treasury securities and obligations of U.S. government authorities and agencies$ -$ 4,686$ -$ -$ 4,686
 Obligations of U.S. states and their political subdivisions  -  102,116  -  -  102,116
 Foreign government bonds  -  55,529  -  -  55,529
 Corporate securities  -  3,095,699  95,555  -  3,191,254
 Asset-backed securities  -  118,179  69,298  -  187,477
 Commercial mortgage-backed securities  -  394,902  -  -  394,902
 Residential mortgage-backed securities  -  267,486  -  -  267,486
Sub-total  -  4,038,597  164,853  -  4,203,450
Trading account assets:          
  Asset-backed securities  -  2,022  -  -  2,022
  Equity securities  5,687  -  207  -  5,894
Sub-total  5,687  2,022  207  -  7,916
Equity securities, available-for-sale   -  22  -  -  22
Short-term investments   103,761  -  -  -  103,761
Cash equivalents  -  -  -  -  -
Other long-term investments  -  173,348  1,054  (42,351)  132,051
Reinsurance recoverables  -  -  1,732,094  -  1,732,094
Other assets  -  20,632  1,995  -  22,627
Sub-total excluding separate account assets   109,448  4,234,621  1,900,203  (42,351)  6,201,921
Separate account assets (1)   122,142  44,479,578  -  -  44,601,720
Total assets$ 231,590$ 48,714,199$ 1,900,203$ (42,351)$ 50,803,641
Future policy benefits$ -$ -$ 1,793,137$ -$ 1,793,137
Other liabilities  -  42,351  -  (42,351)  -
Total liabilities$ -$ 42,351$ 1,793,137$ (42,351)$ 1,793,137
             

   As of December 31, 2011 (3)
   Level 1Level 2Level 3 Netting (2)Total
   (in thousands)
Fixed maturities, available-for-sale:          
 U.S Treasury securities and obligations of U.S. government authorities and agencies$ -$ 86,036$ -$ -$ 86,036
 Obligations of U.S. states and their political subdivisions  -  94,158  -  -  94,158
 Foreign government securities  -  77,230  -  -  77,230
 Corporate securities  6,705  3,854,846  89,658  -  3,951,209
 Asset-backed securities  -  128,821  48,563  -  177,384
 Commercial mortgage-backed securities  -  491,757  -  -  491,757
 Residential mortgage-backed securities  -  395,993  -  -  395,993
Sub-total  6,705  5,128,841  138,221  -  5,273,767
Trading account assets:          
  Asset-backed securities  -  31,571  -  -  31,571
  Equity securities  6,804  -  203  -  7,007
Sub-total  6,804  31,571  203  -  38,578
Equity securities, available-for-sale   3,071  -  -  -  3,071
Short-term investments   227,235  10,366  -  -  237,601
Cash equivalents  8,112  -  -  -  8,112
Other long-term investments  -  191,144  1,213  (40,012)  152,345
Reinsurance recoverables  -  -  1,747,757  -  1,747,757
Other assets  -  25,225  -  -  25,225
Sub-total excluding separate account assets   251,927  5,387,147  1,887,394  (40,012)  7,486,456
Separate account assets (1)   1,039,821  41,902,937  -  -  42,942,758
Total assets$ 1,291,748$ 47,290,084$ 1,887,394$ (40,012)$ 50,429,214
Future policy benefits$ -$ -$ 1,783,595$ -$ 1,783,595
Other liabilities  -  40,012  -  (40,012)  -
Total liabilities$ -$ 40,012$ 1,783,595$ (40,012)$ 1,783,595
             

  • Separate account assets represent segregated funds that are invested for certain customers. Investment risks associated with market value changes are borne by the customers, except to the extent of minimum guarantees made by the Company with respect to certain accounts. Separate account liabilities are not included in the above table as they are reported at contract value and not fair value in the Company's Statements of Financial Position.
  • “Netting” amounts represent the impact of offsetting asset and liability positions held with the same counterparty.
  • Includes reclassifications to conform to current period presentation.

 

Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
      Year Ended December 31, 2012 
      Fixed Maturities Available-For-Sale  Trading Account Assets - Equity Securities       
       Corporate Securities Asset- Backed Securities    Other Long Term Investments  Reinsurance Recoverables 
  (in thousands)
Fair Value, beginning of period assets/(liabilities) $ 89,658 $ 48,563 $ 203 $ 1,213 $ 1,747,757 
 Total gains (losses) (realized/unrealized):                
  Included in earnings:                
   Realized investment gains (losses), net   1,606   -   -   (2,326)   (244,519) 
   Asset management fees and other income   -   -   4   (3)   - 
  Included in other comprehensive income (loss)   2,271   1,109   -   -   - 
 Net investment income   4,634   649   -   -   - 
 Purchases   5,400   30,311   -   2,166   228,856 
 Sales   (29)   -   -   -   - 
 Issuances   -   -   -   -   - 
 Settlements   (8,286)   (11,334)   -   4   - 
 Transfers into Level 3 (1)   11,992   -   -   -   - 
 Transfers out of Level 3 (1)   (11,691)   -   -   -   - 
Fair Value, end of period assets/(liabilities) $ 95,555 $ 69,298 $ 207 $ 1,054 $ 1,732,094 
                     
Unrealized gains (losses) for the period relating to those                
 Level 3 assets that were still held at the end of the period (2):                
  Included in earnings:                
   Realized investment gains (losses), net $ - $ - $ - $ (1,349) $ (194,274) 
   Asset management fees and other income $ - $ - $ 4 $ (3) $ - 
   Interest credited to policyholders' account balances $ - $ - $ - $ - $ - 
                     
      Year Ended December 31, 2012          
      Other Assets Future Policy Benefits          
  (in thousands)          
Fair Value, beginning of period assets/(liabilities) $ - $ (1,783,595)          
 Total gains (losses) (realized/unrealized):                
  Included in earnings:                
   Realized investment gains (losses), net   -   230,349          
   Asset management fees and other income   -   -          
   Interest credited to policyholder account balances                
  Included in other comprehensive income (loss)   (5)   -          
 Net investment income   -   -          
 Purchases   2,000   -          
 Sales   -   -          
 Issuances   -   (239,891)          
 Settlements   -   -          
 Transfers into Level 3 (1)   -   -          
 Transfers out of Level 3 (1)   -   -          
Fair Value, end of period assets/(liabilities) $ 1,995 $ (1,793,137)          
                     
Unrealized gains (losses) for the period relating to those                
 Level 3 assets that were still held at the end of the period (2):                
  Included in earnings:                
   Realized investment gains (losses), net $ - $ 179,477          
   Asset management fees and other income $ - $ -          
   Interest credited to policyholders' account balances $ - $ -          

      Year Ended December 31, 2011
      Fixed Maturities Available-For-Sale          
      Corporate Securities Asset Backed Securities Equity Securities - Available-For-Sale  Other Long-Term Investments Reinsurance Recoverable  Trading Account Assets - Equity Securities 
  (in thousands)
Fair Value, beginning of period assets/(liabilities) $ 74,255 $ 53,857 $ - $ - $ 186,735 $ - 
 Total gains or (losses) (realized/unrealized):                   
  Included in earnings:                   
   Realized investment gains (losses), net   46   -   -   (1,285)   1,348,271   - 
   Asset management fees and other income    -   -   -   (19)   -   (27) 
  Included in other comprehensive income (loss)   5,472   206   -   -   -   - 
 Net investment income   4,579   430   1   -   -   - 
 Purchases   8,702   -   -   262   212,751   - 
 Sales   -   -   (747)   -   -   - 
 Issuances   -   -   -   -   -   - 
 Settlements   (5,356)   (5,930)   -   -   -   - 
 Transfers into Level 3 (1)   51,135   -   976   2,255   -   - 
 Transfers out of Level 3 (1)   (49,175)   -   -   -   -   - 
 Other (3)   -   -   (230)   -   -   230 
Fair Value, end of period assets/(liabilities) $ 89,658 $ 48,563 $ - $ 1,213 $ 1,747,757 $ 203 
Unrealized gains (losses) for the period relating to those                   
 Level 3 assets that were still held                   
 at the end of the period (2):                   
  Included in earnings:                   
   Realized investment gains (losses), net $ - $ - $ - $ (1,311) $ 1,356,358 $ - 
   Asset management fees and other income $ - $ - $ - $ (19) $ - $ (27) 
                        
     Year Ended December 31, 2011                
     Future Policy Benefits               
 (in thousands)                
Fair Value, beginning of period assets/(liabilities) $ (164,283)                
 Total gains or (losses) (realized/unrealized):                   
  Included in earnings:                   
   Realized investment gains (losses), net   (1,396,276)                
   Purchases   -                
   Sales   (223,036)                
   Issuances   -                
   Settlements   -                
   Transfers into Level 3 (1)   -                
   Transfers out of Level 3 (1)   -                
Fair Value, end of period assets/(liabilities) $ (1,783,595)                
Unrealized gains (losses) for the period relating to                   
 Level 3 assets that were still held                   
 at the end of the period (2):                   
  Included in earnings:                   
   Realized investment gains (losses), net $ (1,403,609)                
   Interest credited to policyholders' account balances $ -                

      Year Ended December 31, 2010      
      Fixed Maturities Available-For-Sale         
      Corporate Securities Foreign Government Bonds Asset Backed Securities Reinsurance Recoverable       
  (in thousands)      
Fair Value, beginning of period assets/(liabilities) $ 63,634 $ 1,219 $ 43,794 $ 40,351 $     
 Total gains or (losses) (realized/unrealized):                   
  Included in earnings:                   
   Realized investment gains (losses), net   1,083   -   (1,247)   (43,339)       
   Asset management fees and other income    -   -   -   -       
  Included in other comprehensive income (loss)   3,072   (12)   (963)   -       
 Net investment income   4,195   (1)   17   -       
 Purchases, sales issuances, and settlements   (10,830)      29,676   189,723       
 Sales                   
 Issuances                   
 Settlements                   
 Transfers into Level 3 (1)   13,101   -   -   -       
 Transfers out of Level 3 (1)   -   (1,206)   (17,420)   -       
 Other                   
Fair Value, end of period assets/(liabilities) $ 74,255 $ - $ 53,857 $ 186,735 $     
Unrealized gains (losses) for the period relating to those                   
 Level 3 assets that were still held                   
 at the end of the period (2):                   
  Included in earnings:                   
   Realized investment gains (losses), net $ - $ - $ (654) $ (40,069)       
   Asset management fees and other income $ - $ - $ - $ -       
                        
     Year Ended December 31, 2010            
     Future Policy Benefits  Other Liabilities            
 (in thousands)            
Fair Value, beginning of period assets/(liabilities) $ (10,874)   (53)             
 Total gains or (losses) (realized/unrealized):                   
  Included in earnings:                   
   Realized investment gains (losses), net   45,258   53             
   Purchases, sales issuances, and settlements   (198,667)   -             
   Sales   -   -             
   Issuances   -   -             
   Settlements   -   -             
   Transfers into Level 3 (1)   -   -             
   Transfers out of Level 3 (1)   -   -             
Fair Value, end of period assets/(liabilities) $ (164,283)   -             
Unrealized gains (losses) for the period relating to                   
 Level 3 assets that were still held                   
 at the end of the period (2):                   
  Included in earnings:                   
   Realized investment gains (losses), net $ 42,759   -             
   Interest credited to policyholders' account balances $ -   -             

(1) Transfers into or out of Level 3 are generally reported as the value as of the beginning of the quarter in which the transfer occurs.

(2) Unrealized gains or losses related to assets still held at the end of the period do not include amortization or accretion of premiums and discounts.

(3) Other primarily represents reclasses of certain assets between reporting categories.

 

 

Fair Value Disclosure Financial Instruments Not Carried at Fair Value
    December 31, 2012  December 31, 2011 
    Fair Value Carrying Amount (1)  Fair Value Carrying Amount 
    Level 1 Level 2 Level 3 Total Total  Total Total 
                   
 (in thousands)      
Assets:                
 Commercial mortgage and other loans$ -$ -$ 473,964$ 473,964$ 426,981 $ 490,151$ 449,359 
 Policy loans  -  -  11,957  11,957  11,957   14,316  14,316 
 Cash  266  -  -  266  266   749  749 
 Accrued investment income  -  44,656  -  44,656  44,656   59,033  59,033 
 Other assets  -  10,614  1,995  12,609  12,609   12,237  12,237 
  Total assets$ 266$ 55,270$ 487,916$ 543,452$ 496,469 $ 576,486$ 535,694 
                   
Liabilities:                
 Policyholders' Account Balances - Investment contracts$ -$ -$ 78,159$ 78,159$ 75,242 $ 66,659$ 66,176 
 Cash collateral for loaned securities  -  38,976  -  38,976  38,976   125,884  125,884 
 Short-term debt  -  -  -  -  -   27,803  27,803 
 Long-term debt  -  426,827  -  426,827  400,000   627,415  600,000 
 Other liabilities  -  194,047  -  194,047  194,047   169,139  169,139 
 Separate account liabilities - investment contracts  -  964  -  964  964   1,192  1,192 
  Total liabilities$ -$ 660,814$ 78,159$ 738,973$ 709,229 $ 1,018,092$ 990,194 
                   
  (1) Carrying values presented herein differ from those in the Company’s Statements of Financial Position because certain items within the respective financial statement captions are not considered financial instruments or out of scope under authoritative guidance relating to disclosures of the fair value of financial instruments. Financial statement captions excluded from the above table are not considered financial instruments. 
Fair Value Inputs Quantitative Information [Table Text Block]
 As of December 31, 2012  
  Fair Value Valuation Techniques Unobservable Inputs Range (Weighted Average) Impact of Increase in Input on Fair Value (1)
 (in thousands)  
Assets:          
Corporate securities$ 92,263 Discounted cash flow Discount rate 3.27 - 17.50% (3.74%) Decrease
    Cap at call price Call price 100% (100%) Increase
Reinsurance recoverables$ 1,732,094 Fair values are determined in the same manner as future policy benefits  
           
Liabilities:          
Future policy benefits $ 1,793,137 Discounted cash flow Lapse rate (2) 0% - 14% Decrease
      NPR spread (3) 0.20% - 1.60% Decrease
      Utilization rate (4) 70% - 94% Increase
      Withdrawal rate (5) 85% - 100% Increase
      Mortality rate (6) 0% - 13% Decrease
      Equity Volatility curve 19% - 34% Increase

  • Conversely, the impact of a decrease in input would have the opposite impact for the fair value as that presented in the table.
  • Base lapse rates are adjusted at the contract level based on a comparison of the actuarially calculated guaranteed amount and the current policyholder account value as well as other factors, such as the applicability of any surrender charges. A dynamic lapse adjustment reduces the base lapse rate when the guaranteed amount is greater than the account value, as in-the-money contracts are less likely to lapse. Lapse rates are also generally assumed to be lower for the period where surrender charges apply.
  • To reflect NPR, the Company incorporates an additional spread over LIBOR into the discount rate used in the valuation of individual living benefit contracts in a liability position and generally not to those in a contra-liability position. In determining the NPR spread, the Company believes it appropriate to reflect the financial strength ratings of the Company as these are insurance liabilities and senior to debt. The additional spread over LIBOR is determined taking into consideration publicly available information relating to the financial strength of the Company adjusted for any illiquidity risk premium.
  • The utilization rate assumption estimates the percentage of contracts that will utilize the benefit during the contract duration, and begin lifetime withdrawals at various time intervals from contract inception. The remaining contractholders are assumed to either begin lifetime withdrawals immediately or never utilizing the benefit. These assumptions vary based on the product type, the age of the contractholder, and the age of the contract. The impact of changes in these assumptions is highly dependent on the contract type and age of the contractholder at the time of the sale and the timing of the first lifetime income withdrawal.
  • The withdrawal rate assumption estimates the magnitude of annual contractholder withdrawals relative to the maximum allowable amount under the contract. The fair value of the liability will generally increase the closer the withdrawal rate is to 100%.
  • Range reflects the mortality rate for the vast majority of business with living benefits, with policyholders ranging from 35 to 90 years old. While the majority of living benefits have a minimum age requirement, certain benefits do not have an age restriction. This results in contractholders for certain benefits with mortality rates approaching 0%. Based on historical experience, the Company applies a set of age and duration specific mortality rate adjustments compared to standard industry tables. A mortality improvement assumption is also incorporated into the overall mortality table.
Fair Value Level Three Amounts By Pricing Source [Table Text Block]
 As of December 31, 2012
  Internal (1) External (2) Total
 (in thousands)
Corporate securities$ 92,263$ 3,292$ 95,555
Asset-backed securities  -  69,298  69,298
Equity securities  -  207  207
Other long-term Investments  739  315  1,054
Reinsurance recoverables  1,732,094  -  1,732,094
Other assets  -  1,995  1,995
Total assets$ 1,825,096$ 75,107$ 1,900,203
       
Future policy benefits  1,793,137  -  1,793,137
Total liabilities $ 1,793,137$ -$ 1,793,137

  • Represents valuations reflecting both internally-derived and market inputs, as well as third-party pricing information or quotes. See below for additional information related to internally-developed valuation for significant items in the above table.
  • Represents unadjusted prices from independent pricing services and independent indicative broker quotes where pricing inputs are not readily available.