XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Audited Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2022
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2021
REVENUES        
Premiums $ 8,000 $ 19,000 $ 27,000 $ 37,000
Policy charges and fee income 97,000 365,000 456,000 1,232,000
Net investment income 99,000 255,000 315,000 490,000
Asset management and service fees 20,000 71,000 91,000 255,000
Other income (loss) (19,000) 7,000 1,000 (554,000)
Realized investment gains (losses), net 481,000 (1,907,000) (310,000) 7,489,000
TOTAL REVENUES 686,000 (1,190,000) 580,000 8,949,000
BENEFITS AND EXPENSES        
Net policyholders' benefits (including change in reserves) 26,000 (1,010,000) 340,000 (220,000)
Policyholder benefits 26,000 185,000 285,000 (220,000)
Interest credited to policyholder account balances 85,000 0 0 640,000
Amortization of deferred policy acquisition costs 104,000 0 0 380,000
Commission expense 35,000 65,000 90,000 1,573,000
Goodwill impairment 0 0 93,000 0
General, administrative and other expenses 3,000 75,000 67,000 317,000
TOTAL BENEFITS AND EXPENSES 253,000 (870,000) 590,000 2,690,000
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES 433,000 (320,000) (10,000) 6,259,000
Less: Income tax expense (benefit) 77,000 (34,000) (6,000) 1,294,000
NET INCOME (LOSS) 356,000 (286,000) (4,000) 4,965,000
Other comprehensive income (loss), before tax:        
Changes in own-credit risk related to insurance liabilities 0 140,000 (223,000) 0
Net unrealized investment losses (561,000) 0 0 (1,725,000)
Total (561,000) 140,000 (223,000) (1,725,000)
Less: Income tax expense (benefit) related to other comprehensive income (loss) (118,000) 29,000 (47,000) (362,000)
Other comprehensive income (loss), net of taxes (443,000) 111,000 (176,000) (1,363,000)
COMPREHENSIVE INCOME (LOSS) $ (87,000) $ (175,000) $ (180,000) $ 3,602,000