XML 21 R9.htm IDEA: XBRL DOCUMENT v3.23.1
SEGMENT INFORMATION
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
SEGMENT INFORMATION SEGMENT INFORMATION
FLIAC has two reportable segments, which we refer to as the "Retained Business" and the "Ceded Business."

The Retained Business consists of variable annuity products with guaranteed lifetime withdrawal benefit features as well as smaller blocks of variable annuity products with certain other living benefit and death benefit features. The Retained Business also includes variable universal life and fixed payout annuity products. The Retained Business is actively managed by FLIAC management and the Successor Company retains the full economic benefits and risks.

The Ceded Business represents certain business (primarily registered index-linked annuities and fixed annuities, which includes fixed indexed and fixed deferred annuities, and other variable annuities) where 100 percent of the assets and liabilities have been fully ceded to Prudential Insurance and Pruco Life under existing coinsurance and modified coinsurance agreements. At March 31, 2023 and December 31, 2022, we had a modified coinsurance payable of $1,886 million and $1,745 million, respectively, equal to the assets held in the Ceded Business, which is included in the net modified coinsurance receivable/payable. Historical information has not been revised for the segment presentation and is not comparable following the election of push-down accounting as of April 1, 2022.

The following is the Consolidated Statement of Financial Position by segment:

March 31, 2023
Retained BusinessCeded BusinessTotal
(in millions)
ASSETS
Total investments$4,457 $1,678 $6,135 
Cash and cash equivalents389 456 845 
Accrued investment income42 11 53 
Reinsurance recoverables— 247 247 
Deposit asset— 608 608 
Goodwill93 — 93 
Income tax45 — 45 
Other assets70 28 98 
Separate account assets21,909 2,076 23,985 
TOTAL ASSETS$27,005 $5,104 $32,109 
LIABILITIES AND EQUITY
LIABILITIES
Insurance liabilities$3,056 $2,695 $5,751 
Net modified coinsurance payable— 45 45 
Other liabilities474 288 762 
Separate account liabilities21,909 2,076 23,985 
TOTAL LIABILITIES25,439 5,104 30,543 
EQUITY1,566 — 1,566 
TOTAL LIABILITIES AND EQUITY$27,005 $5,104 $32,109 
    
December 31, 2022
Retained BusinessCeded BusinessTotal
(in millions)
ASSETS
Total investments$4,257 $1,630 $5,887 
Cash and cash equivalents433 439 872 
Accrued investment income41 11 52 
Reinsurance recoverables— 235 235 
Net modified coinsurance receivable— 18 18 
Deposit asset— 607 607 
Goodwill93 — 93 
Income tax50 — 50 
Other assets113 14 127 
Separate account assets21,558 2,043 23,601 
TOTAL ASSETS$26,545 $4,997 $31,542 
LIABILITIES AND EQUITY
LIABILITIES
Insurance liabilities$2,941 $2,605 $5,546 
Other liabilities459 349 808 
Separate account liabilities21,558 2,043 23,601 
TOTAL LIABILITIES24,958 4,997 29,955 
EQUITY1,587 — 1,587 
TOTAL LIABILITIES AND EQUITY$26,545 $4,997 $31,542 
The following is comprehensive income by segment:

Three Months Ended March 31, 2023
Retained BusinessCeded BusinessTotal
(in millions)
REVENUES
Premiums$$— $
Policy charges and fee income117 — 117 
Net investment income56 20 76 
Asset management and service fees22 — 22 
Other income— 
Investment gains, net30 135 165 
TOTAL REVENUES233 155 388 
BENEFITS AND EXPENSES
Policyholder benefits and changes in fair value of insurance liabilities185 155 340 
Commission expense23 — 23 
General, administrative and other expenses18 — 18 
TOTAL BENEFITS AND EXPENSES226 155 381 
INCOME FROM OPERATIONS BEFORE INCOME TAXES— 
Income tax expense— — — 
NET INCOME$$— $
Other comprehensive income, before tax:
Changes in own-credit risk related to insurance liabilities22 22 
Less: Income tax expense
Other comprehensive income, net of taxes17 — 17 
COMPREHENSIVE INCOME$24 $— $24