XML 51 R39.htm IDEA: XBRL DOCUMENT v3.23.1
FAIR VALUE OF ASSETS AND LIABILITIES - Quantitative Information Regarding Internally-Prices Level 3 Assets and Liabilities (Details)
$ in Millions
3 Months Ended
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Assets    
Debt securities, available-for-sale $ 5,239 $ 5,024
Deposit asset 608 607
Net modified coinsurance receivable 0 18
Liabilities:    
Insurance liabilities, at fair value 5,751 5,546
Net modified coinsurance payable 45 0
Retained Business    
Assets    
Net modified coinsurance receivable   0
Liabilities:    
Insurance liabilities, at fair value 3,056 2,941
Ceded Business    
Assets    
Net modified coinsurance receivable   18
Liabilities:    
Insurance liabilities, at fair value $ 2,695 $ 2,605
Level 3 | Minimum    
Liabilities:    
Policyholder age 45 years  
Level 3 | Minimum | Mortality rate    
Liabilities:    
Insurance liability, measurement input 0  
Level 3 | Maximum     
Liabilities:    
Policyholder age 90 years  
Level 3 | Valuation Technique, Discounted Cash Flow | Minimum | Equality volatility curve | Retained Business    
Liabilities:    
Insurance liability, measurement input 0.195 0.195
Level 3 | Valuation Technique, Discounted Cash Flow | Minimum | Equality volatility curve | Ceded Business    
Liabilities:    
Insurance liability, measurement input 0.195 0.195
Level 3 | Valuation Technique, Discounted Cash Flow | Minimum | Lapse rate | Retained Business    
Liabilities:    
Insurance liability, measurement input 0.01 0.01
Level 3 | Valuation Technique, Discounted Cash Flow | Minimum | Lapse rate | Ceded Business    
Liabilities:    
Insurance liability, measurement input 0.01 0.01
Level 3 | Valuation Technique, Discounted Cash Flow | Minimum | Spread over risk free | Retained Business    
Liabilities:    
Insurance liability, measurement input 0.0000 0.0000
Level 3 | Valuation Technique, Discounted Cash Flow | Minimum | Spread over risk free | Ceded Business    
Liabilities:    
Insurance liability, measurement input 0.0000 0.0000
Level 3 | Valuation Technique, Discounted Cash Flow | Minimum | Utilization rate | Retained Business    
Liabilities:    
Insurance liability, measurement input 0.77 0.925
Level 3 | Valuation Technique, Discounted Cash Flow | Minimum | Utilization rate | Ceded Business    
Liabilities:    
Insurance liability, measurement input 0.77 0.925
Level 3 | Valuation Technique, Discounted Cash Flow | Minimum | Mortality rate | Retained Business    
Liabilities:    
Insurance liability, measurement input 0 0
Level 3 | Valuation Technique, Discounted Cash Flow | Minimum | Mortality rate | Ceded Business    
Liabilities:    
Insurance liability, measurement input 0 0
Level 3 | Valuation Technique, Discounted Cash Flow | Minimum | Corporate Securities | Discount rate    
Assets    
Debt securities, measurement input 0.0488 0.0475
Level 3 | Valuation Technique, Discounted Cash Flow | Minimum | Foreign corporate public securities | Discount rate    
Assets    
Debt securities, measurement input 0.0434 0.0433
Level 3 | Valuation Technique, Discounted Cash Flow | Minimum | Asset-backed securities | Discount rate    
Assets    
Debt securities, measurement input 0.0683 0.0719
Level 3 | Valuation Technique, Discounted Cash Flow | Maximum  | Equality volatility curve | Retained Business    
Liabilities:    
Insurance liability, measurement input 0.26 0.26
Level 3 | Valuation Technique, Discounted Cash Flow | Maximum  | Equality volatility curve | Ceded Business    
Liabilities:    
Insurance liability, measurement input 0.26 0.26
Level 3 | Valuation Technique, Discounted Cash Flow | Maximum  | Lapse rate | Retained Business    
Liabilities:    
Insurance liability, measurement input 0.20 0.20
Level 3 | Valuation Technique, Discounted Cash Flow | Maximum  | Lapse rate | Ceded Business    
Liabilities:    
Insurance liability, measurement input 0.20 0.20
Level 3 | Valuation Technique, Discounted Cash Flow | Maximum  | Spread over risk free | Retained Business    
Liabilities:    
Insurance liability, measurement input 0.0248 0.0243
Level 3 | Valuation Technique, Discounted Cash Flow | Maximum  | Spread over risk free | Ceded Business    
Liabilities:    
Insurance liability, measurement input 0.0207 0.0221
Level 3 | Valuation Technique, Discounted Cash Flow | Maximum  | Utilization rate | Retained Business    
Liabilities:    
Insurance liability, measurement input 1 1
Level 3 | Valuation Technique, Discounted Cash Flow | Maximum  | Utilization rate | Ceded Business    
Liabilities:    
Insurance liability, measurement input 1 1
Level 3 | Valuation Technique, Discounted Cash Flow | Maximum  | Mortality rate | Retained Business    
Liabilities:    
Insurance liability, measurement input 0.16 0.16
Level 3 | Valuation Technique, Discounted Cash Flow | Maximum  | Mortality rate | Ceded Business    
Liabilities:    
Insurance liability, measurement input 0.16 0.16
Level 3 | Valuation Technique, Discounted Cash Flow | Maximum  | Corporate Securities | Discount rate    
Assets    
Debt securities, measurement input 0.0919 0.0803
Level 3 | Valuation Technique, Discounted Cash Flow | Maximum  | Foreign corporate public securities | Discount rate    
Assets    
Debt securities, measurement input 0.0642 0.0638
Level 3 | Valuation Technique, Discounted Cash Flow | Maximum  | Asset-backed securities | Discount rate    
Assets    
Debt securities, measurement input 0.0864 0.0851
Level 3 | Valuation Technique, Discounted Cash Flow | Weighted Average | Corporate Securities | Discount rate    
Assets    
Debt securities, measurement input 0.0665 0.0656
Level 3 | Valuation Technique, Discounted Cash Flow | Weighted Average | Foreign corporate public securities | Discount rate    
Assets    
Debt securities, measurement input 0.0538 0.0536
Level 3 | Valuation Technique, Discounted Cash Flow | Weighted Average | Asset-backed securities | Discount rate    
Assets    
Debt securities, measurement input 0.0805 0.0794
Level 3 | Valuation Technique, Level Yield | Minimum | Residential mortgage loans | Market yield    
Assets    
Loans receivable, measurement input 0.0676 0.0575
Level 3 | Valuation Technique, Level Yield | Maximum  | Residential mortgage loans | Market yield    
Assets    
Loans receivable, measurement input 0.1003 0.0997
Level 3 | Valuation Technique, Level Yield | Weighted Average | Residential mortgage loans | Market yield    
Assets    
Loans receivable, measurement input 0.0847 0.0840
Recurring    
Assets    
Debt securities, available-for-sale $ 5,239 $ 5,024
Mortgage and other loans 206 196
Deposit asset 608 607
Liabilities:    
Insurance liabilities, at fair value 5,751 5,546
Net modified coinsurance payable 45  
Recurring | Retained Business    
Assets    
Debt securities, available-for-sale 3,814 3,616
Mortgage and other loans 206 196
Liabilities:    
Insurance liabilities, at fair value 3,056 2,941
Recurring | Ceded Business    
Assets    
Debt securities, available-for-sale 1,425 1,408
Deposit asset 608 607
Liabilities:    
Insurance liabilities, at fair value 2,695 2,605
Recurring | Foreign corporate public securities    
Assets    
Debt securities, available-for-sale 217 211
Recurring | Foreign corporate public securities | Retained Business    
Assets    
Debt securities, available-for-sale 127 122
Recurring | Foreign corporate public securities | Ceded Business    
Assets    
Debt securities, available-for-sale 90 89
Recurring | Asset-backed securities    
Assets    
Debt securities, available-for-sale 669 532
Recurring | Asset-backed securities | Retained Business    
Assets    
Debt securities, available-for-sale 650 513
Recurring | Asset-backed securities | Ceded Business    
Assets    
Debt securities, available-for-sale 19 19
Recurring | Commercial mortgage-backed securities    
Assets    
Debt securities, available-for-sale 42 43
Recurring | Commercial mortgage-backed securities | Retained Business    
Assets    
Debt securities, available-for-sale 42 43
Recurring | Commercial mortgage-backed securities | Ceded Business    
Assets    
Debt securities, available-for-sale   0
Recurring | Level 3    
Assets    
Debt securities, available-for-sale 409 337
Mortgage and other loans 206 196
Deposit asset 608 607
Net modified coinsurance receivable   18
Liabilities:    
Insurance liabilities, at fair value 5,751 5,546
Net modified coinsurance payable 45  
Recurring | Level 3 | Retained Business    
Assets    
Debt securities, available-for-sale 409 337
Mortgage and other loans 206 196
Liabilities:    
Insurance liabilities, at fair value 3,056 2,941
Recurring | Level 3 | Ceded Business    
Assets    
Debt securities, available-for-sale 0 0
Deposit asset 608 607
Liabilities:    
Insurance liabilities, at fair value 2,695 2,605
Recurring | Level 3 | Corporate Securities    
Assets    
Debt securities, available-for-sale 182  
Recurring | Level 3 | Foreign corporate public securities    
Assets    
Debt securities, available-for-sale 0 0
Recurring | Level 3 | Foreign corporate public securities | Retained Business    
Assets    
Debt securities, available-for-sale 0 0
Recurring | Level 3 | Foreign corporate public securities | Ceded Business    
Assets    
Debt securities, available-for-sale 0 0
Recurring | Level 3 | Asset-backed securities    
Assets    
Debt securities, available-for-sale 191 155
Recurring | Level 3 | Asset-backed securities | Retained Business    
Assets    
Debt securities, available-for-sale 191 155
Recurring | Level 3 | Asset-backed securities | Ceded Business    
Assets    
Debt securities, available-for-sale 0 0
Recurring | Level 3 | Commercial mortgage-backed securities    
Assets    
Debt securities, available-for-sale 0 0
Recurring | Level 3 | Commercial mortgage-backed securities | Retained Business    
Assets    
Debt securities, available-for-sale 0 0
Recurring | Level 3 | Commercial mortgage-backed securities | Ceded Business    
Assets    
Debt securities, available-for-sale   0
Recurring | Level 3 | Reinsurance recoverables    
Assets    
Reinsurance recoverables 247 235
Recurring | Level 3 | Policyholders' account balances    
Liabilities:    
Net modified coinsurance payable 45  
Recurring | Level 3 | Valuation, market approach | Corporate Securities    
Assets    
Debt securities, available-for-sale 28  
Recurring | Level 3 | Valuation, market approach | Asset-backed securities    
Assets    
Debt securities, available-for-sale 112  
Recurring | Level 3 | Valuation, market approach | Commercial mortgage-backed securities    
Assets    
Mortgage and other loans 48 35
Recurring | Level 3 | Valuation Technique, Discounted Cash Flow | Retained Business    
Liabilities:    
Insurance liabilities, at fair value 3,056 2,941
Recurring | Level 3 | Valuation Technique, Discounted Cash Flow | Ceded Business    
Liabilities:    
Insurance liabilities, at fair value 2,695 2,605
Recurring | Level 3 | Valuation Technique, Discounted Cash Flow | Corporate Securities    
Assets    
Debt securities, available-for-sale 154 146
Recurring | Level 3 | Valuation Technique, Discounted Cash Flow | Foreign corporate public securities    
Assets    
Debt securities, available-for-sale 36 36
Recurring | Level 3 | Valuation Technique, Discounted Cash Flow | Asset-backed securities    
Assets    
Debt securities, available-for-sale $ 79 $ 155
Recurring | Level 3 | Valuation Technique, Discounted Cash Flow | Minimum | Measurement Input, Withdrawal Rate    
Liabilities:    
Insurance liability, measurement input 0.77 0.77
Recurring | Level 3 | Valuation Technique, Discounted Cash Flow | Maximum  | Measurement Input, Withdrawal Rate    
Liabilities:    
Insurance liability, measurement input 1 1
Recurring | Level 3 | Valuation Technique, Level Yield | Residential mortgage loans    
Assets    
Mortgage and other loans $ 158 $ 161