XML 127 R113.htm IDEA: XBRL DOCUMENT v3.23.1
FAIR VALUE OF ASSETS AND LIABILITIES - PREDECESSOR COMPANY- Quantitative Information Regarding Internally-Prices Level 3 Assets and Liabilities (Details)
$ in Millions
12 Months Ended
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
LIABILITIES    
Policyholder account balances $ 0 $ 11,750
Level 3 | Minimum        
LIABILITIES    
Policyholder age   45 years
Level 3 | Minimum     | Future policy benefits    
LIABILITIES    
Mortality rate   0
Level 3 | Maximum        
LIABILITIES    
Policyholder age   90 years
Level 3 | Valuation, income approach | Minimum     | Internal pricing | Future policy benefits    
LIABILITIES    
Lapse rate 0.01 0.01
Spread over Libor 0.0000 0.0003
Utilization rate 0.925 0.39
Mortality rate 0 0
Equity volatility curve 0.195 0.16
Level 3 | Valuation, income approach | Minimum     | Internal pricing | Policyholders' account balances    
LIABILITIES    
Lapse rate 0.01 0.01
Spread over Libor 0.0000 0.0003
Utilization rate 0.925  
Mortality rate 0  
Equity volatility curve 0.195 0.06
Level 3 | Valuation, income approach | Minimum     | Corporate Securities | Internal pricing    
ASSETS    
Discount rate   0.0234
Level 3 | Valuation, income approach | Minimum     | Asset-Backed Securities | Internal pricing    
ASSETS    
Discount rate 0.0719  
Level 3 | Valuation, income approach | Maximum     | Internal pricing | Future policy benefits    
LIABILITIES    
Lapse rate 0.20 0.20
Spread over Libor 0.0243 0.0113
Utilization rate 1 0.96
Mortality rate 0.16 0.15
Equity volatility curve 0.26 0.25
Level 3 | Valuation, income approach | Maximum     | Internal pricing | Policyholders' account balances    
LIABILITIES    
Lapse rate 0.20 0.42
Spread over Libor 0.0221 0.0117
Utilization rate 1  
Mortality rate 0.16  
Equity volatility curve 0.26 0.31
Level 3 | Valuation, income approach | Maximum     | Corporate Securities | Internal pricing    
ASSETS    
Discount rate   0.1017
Level 3 | Valuation, income approach | Maximum     | Asset-Backed Securities | Internal pricing    
ASSETS    
Discount rate 0.0851  
Level 3 | Valuation, income approach | Weighted Average | Corporate Securities | Internal pricing    
ASSETS    
Discount rate   0.0282
Level 3 | Valuation, income approach | Weighted Average | Asset-Backed Securities | Internal pricing    
ASSETS    
Discount rate 0.0794  
Level 3 | Valuation, market approach | Minimum     | Corporate Securities | Internal pricing    
ASSETS    
EBITDA multiplier   6.5
Level 3 | Valuation, market approach | Maximum     | Corporate Securities | Internal pricing    
ASSETS    
EBITDA multiplier   12.4
Level 3 | Valuation, market approach | Weighted Average | Corporate Securities | Internal pricing    
ASSETS    
EBITDA multiplier   8.8
Level 3 | Valuation, cost approach | Minimum     | Corporate Securities | Internal pricing    
ASSETS    
Liquidation value   0.6258
Level 3 | Valuation, cost approach | Maximum     | Corporate Securities | Internal pricing    
ASSETS    
Liquidation value   0.6258
Level 3 | Valuation, cost approach | Weighted Average | Corporate Securities | Internal pricing    
ASSETS    
Liquidation value   0.6258
Recurring    
LIABILITIES    
Future policy benefits   $ 4,060
Policyholder account balances   2,041
Recurring | Level 3    
LIABILITIES    
Future policy benefits   4,060
Policyholder account balances   2,041
Recurring | Level 3 | Internal pricing | Future policy benefits    
LIABILITIES    
Future policy benefits $ 2,941 4,060
Recurring | Level 3 | Internal pricing | Policyholders' account balances    
LIABILITIES    
Policyholder account balances 2,605 2,041
Recurring | Level 3 | Corporate Securities | Internal pricing    
ASSETS    
Marketable securities   163
Recurring | Level 3 | Other assets | Internal pricing    
ASSETS    
Other invested assets - Policy loans   400
Recurring | Level 3 | Reinsurance recoverables | Internal pricing    
ASSETS    
Reinsurance recoverables $ 235 $ 1,881
Recurring | Level 3 | Minimum     | Internal pricing | Future policy benefits    
LIABILITIES    
Withdrawal rate assumption 0.77 0.76
Recurring | Level 3 | Maximum     | Internal pricing | Future policy benefits    
LIABILITIES    
Withdrawal rate assumption 1 1