XML 22 R11.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value of Assets and Liabilities
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Fair Value of Assets and Liabilities FAIR VALUE OF ASSETS AND LIABILITIES
Fair Value Measurement – Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The authoritative fair value guidance establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair value hierarchy are as follows:

Level 1 - Fair value is based on unadjusted quoted prices in active markets that are accessible to the Company for identical assets or liabilities.

Level 2 - Fair value is based on significant inputs, other than quoted prices included in Level 1, that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability through corroboration with observable market data. Level 2 inputs include quoted market prices in active markets for similar assets and liabilities, quoted market prices in markets that are not active for identical or similar assets or liabilities, and other market observable inputs.

Level 3 - Fair value is based on at least one significant unobservable input for the asset or liability. The assets and liabilities in this category may require significant judgment or estimation in determining the fair value.

For a discussion of the Company's valuation methodologies for assets and liabilities measured at fair value and the fair value hierarchy, see Note 5 to the Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2020.
Assets and Liabilities by Hierarchy Level – The tables below present the balances of assets and liabilities reported at fair value on a recurring basis, as of the dates indicated.
 September 30, 2021
 Level 1Level 2Level 3Netting(1)Total
 (in thousands)
Fixed maturities, available-for-sale:
U.S Treasury securities and obligations of U.S. government authorities and agencies$$711,685 $15,000 $$726,685 
Obligations of U.S. states and their political subdivisions297,449 297,449 
Foreign government bonds177,417 177,417 
U.S. corporate public securities3,007,070 3,007,070 
U.S. corporate private securities1,999,725 103,129 2,102,854 
Foreign corporate public securities757,407 201 757,608 
Foreign corporate private securities1,210,413 120,358 1,330,771 
Asset-backed securities(2)1,239,072 34,592 1,273,664 
Commercial mortgage-backed securities822,917 822,917 
Residential mortgage-backed securities60,695 20,020 80,715 
Subtotal10,283,850 293,300 10,577,150 
Fixed maturities, trading340,174 1,750 341,924 
Equity securities225,561 834 226,395 
Short-term investments34,997 43,545 11,770 90,312 
Cash equivalents354,986 930,245 1,285,231 
Other invested assets(3)6,148 990,313 (992,264)4,197 
Other assets69,396 69,396 
Reinsurance recoverables302,251 302,251 
Receivables from parent and affiliates
Subtotal excluding separate account assets621,692 12,588,127 679,301 (992,264)12,896,856 
Separate account assets(4)31,916,178 31,916,178 
Total assets$621,692 $44,504,305 $679,301 $(992,264)$44,813,034 
Future policy benefits(5)$$$4,199,893 $$4,199,893 
Policyholders' account balances1,457,772 1,457,772 
Payables to parent and affiliates1,239,681 (957,128)282,553 
Other liabilities7,629 31,175 (3,390)35,414 
Total liabilities$7,629 $1,270,856 $5,657,665 $(960,518)$5,975,632 
 December 31, 2020
 Level 1Level 2Level 3Netting(1)Total
 (in thousands)
Fixed maturities, available-for-sale:
U.S Treasury securities and obligations of U.S. government authorities and agencies$$8,887,432 $15,000 $$8,902,432 
Obligations of U.S. states and their political subdivisions277,491 277,491 
Foreign government bonds177,383 177,383 
U.S. corporate public securities3,450,407 3,450,407 
U.S. corporate private securities1,804,855 82,208 1,887,063 
Foreign corporate public securities541,644 181 541,825 
Foreign corporate private securities1,427,537 66,298 1,493,835 
Asset-backed securities(2)974,041 18,542 992,583 
Commercial mortgage-backed securities785,942 785,942 
Residential mortgage-backed securities75,724 75,724 
Subtotal18,402,456 182,229 18,584,685 
Fixed maturities, trading1,109,097 5,045 1,114,142 
Equity securities234,452 39,477 4,153 278,082 
Short-term investments143,161 10,000 153,161 
Cash equivalents533,133 533,133 
Other invested assets(3)39,906 14,779,330 (14,624,985)194,251 
Other assets53,980 53,980 
Reinsurance recoverables62,232 409,013 471,245 
Receivables from parent and affiliates56,026 56,026 
Subtotal excluding separate account assets274,358 35,124,912 664,420 (14,624,985)21,438,705 
Separate account assets(4)32,205,296 32,205,296 
Total assets$274,358 $67,330,208 $664,420 $(14,624,985)$53,644,001 
Future policy benefits(5)$$$17,314,004 $$17,314,004 
Policyholders' account balances580,184 580,184 
Payables to parent and affiliates11,926,536 (11,926,536)
Other liabilities26,309 33,416 (9,523)50,202 
Total liabilities$26,309 $11,959,952 $17,894,188 $(11,936,059)$17,944,390 

(1)“Netting” amounts represent cash collateral of $32 million and $2,689 million as of September 30, 2021 and December 31, 2020, respectively.
(2)Includes credit-tranched securities collateralized by syndicated bank loans, sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
(3)Other invested assets excluded from the fair value hierarchy include certain hedge funds, private equity funds and other funds for which fair value is measured at net asset value ("NAV") per share (or its equivalent) as a practical expedient. At September 30, 2021 and December 31, 2020, the fair values of such investments were $9.6 million and $10.6 million, respectively.
(4)Separate account assets represent segregated funds that are invested for certain customers. Investment risks associated with market value changes are borne by the customers, except to the extent of minimum guarantees made by the Company with respect to certain accounts. Separate account liabilities are not included in the above table as they are reported at contract value and not fair value in the Company’s Unaudited Interim Statements of Financial Position.
(5)As of September 30, 2021, the net embedded derivative liability position of $4,200 million includes $58 million of embedded derivatives in an asset position and $4,258 million of embedded derivatives in a liability position. As of December 31, 2020, the net embedded derivative liability position of $17,314 million includes $455 million of embedded derivatives in an asset position and $17,769 million of embedded derivatives in a liability position.
Quantitative Information Regarding Internally Priced Level 3 Assets and Liabilities – The tables below present quantitative information on significant internally-priced Level 3 assets and liabilities.
 September 30, 2021
 Fair ValueValuation TechniquesUnobservable    
Inputs
Minimum    Maximum    Weighted AverageImpact of
Increase in
Input on Fair 
Value(1)
 (in thousands)
Assets:
Corporate securities(2)$190,885 Discounted cash flowDiscount rate2.34 %16.44 %4.43 %Decrease
Market ComparablesEBITDA multiples(3)6.5X12.4X8.9XIncrease
Liquidation Liquidation value62.58 %62.58 %62.58 %Increase
Reinsurance recoverables$302,251 Fair values are determined using the same unobservable inputs as future policy benefits. 
Liabilities:
Future policy benefits(4)$4,199,893 Discounted cash flowLapse rate(6)%20 %Decrease
Spread over LIBOR(7)0.05 %1.05 %Decrease
Utilization rate(8)39 %96 %Increase
Withdrawal rateSee table footnote (9) below.
Mortality rate(10)%15 %Decrease
   Equity volatility curve17 %26 % Increase
Policyholders' account balances(5)$1,457,772 Discounted cash flowLapse rate(6)%42 %Decrease
Spread over LIBOR(7)0.05 %1.05 %Decrease
Equity volatility curve%34 %Increase
 
 December 31, 2020
 Fair ValueValuation TechniquesUnobservable    
Inputs
MinimumMaximumWeighted AverageImpact of
Increase in
Input on Fair 
Value(1)
 (in thousands)
Assets:
Corporate securities(2)$59,960 Discounted cash flowDiscount rate0.99 %20 %6.53 %Decrease
Reinsurance recoverables$409,013 Fair values are determined using the same unobservable inputs as future policy benefits. 
Liabilities:
Future policy benefits(4)$17,314,004 Discounted cash flowLapse rate(6)%20 %Decrease
Spread over LIBOR(7)0.06 %1.17 %Decrease
Utilization rate(8)39 %96 %Increase
Withdrawal rateSee table footnote (9) below.
Mortality rate(10)%15 %Decrease
   Equity volatility curve18 %26 %Increase
Policyholders' account balances(5)$580,184 Discounted cash flowLapse rate(6)%40 %Decrease
Spread over LIBOR(7)0.06 %1.17 %Decrease
Equity volatility curve(11)%42 %Increase

(1)Conversely, the impact of a decrease in input would have the opposite impact on fair value as that presented in the table.
(2)Includes assets classified as fixed maturities, available-for-sale and fixed maturities trading.
(3)Represents multiples of earnings before interest, taxes, depreciation and amortization ("EBITDA"), and are amounts used when the Company has determined that market participants would use such multiples when valuing the investments.
(4)Future policy benefits primarily represent general account liabilities for the living benefit features of the Company’s variable annuity contracts which are accounted for as embedded derivatives. Since the valuation methodology for these liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.
(5)Policyholders’ account balances primarily represent general account liabilities for the index-linked interest credited on certain of the Company’s annuity products that are accounted for as embedded derivatives. Since the valuation methodology for these liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.
(6)Lapse rates for contracts with living benefit guarantees are adjusted at the contract level based on the in-the-moneyness of the living benefit and reflect other factors, such as the applicability of any surrender charges. Lapse rates are reduced when contracts are more in-the-money. Lapse rates for contracts with index-linked crediting guarantees may be adjusted at the contract level based on the applicability of any surrender charges, product type, and market related factors such as interest rates. Lapse rates are also generally assumed to be lower for the period where surrender charges apply. For any given contract, lapse rates vary throughout the period over which cash flows are projected for the purposes of valuing these embedded derivatives.
(7)The spread over the London Inter-Bank Offered Rate ("LIBOR") swap curve represents the premium added to the proxy for the risk-free rate (LIBOR) to reflect the Company's estimates of rates that a market participant would use to value the living benefits in both the accumulation and payout phases and index-linked interest crediting guarantees. This spread includes an estimate of NPR, which is the risk that the obligation will not be fulfilled by the Company. NPR is primarily estimated by utilizing the credit spreads associated with issuing funding agreements, adjusted for any illiquidity risk premium. In order to reflect the financial strength ratings of the Company, credit spreads associated with funding agreements, as opposed to credit spread associated with debt, are utilized in developing this estimate because funding agreements, living benefit guarantees, and index-linked interest crediting guarantees are insurance liabilities and are therefore senior to debt.
(8)The utilization rate assumption estimates the percentage of contracts that will utilize the benefit during the contract duration and begin lifetime withdrawals at various time intervals from contract inception.The remaining contractholders are assumed to either begin lifetime withdrawals immediately or never utilize the benefit. Utilization assumptions may vary by product type, tax status and age. The impact of changes in these assumptions is highly dependent on the product type, the age of the contractholder at the time of the sale, and the timing of the first lifetime income withdrawal. Range reflects the utilization rate for the vast majority of business with living benefits.
(9)The withdrawal rate assumption estimates the magnitude of annual contractholder withdrawals relative to the maximum allowable amount under the contract. These assumptions vary based on the age of the contractholder, the tax status of the contract and the duration since the contractholder began lifetime withdrawals. As of September 30, 2021 and December 31, 2020, the minimum withdrawal rate assumption is 76% and the maximum withdrawal rate assumption may be greater than 100%. The fair value of the liability will generally increase the closer the withdrawal rate is to 100% and decrease as the withdrawal rate moves further away from 100%.
(10)The range reflects the mortality rates for the vast majority of business with living benefits, with policyholders ranging from 45 to 90 years old. While the majority of living benefits have a minimum age requirement, certain other contracts do not have an age restriction. This results in contractholders with mortality rates approaching 0% for certain benefits. Mortality rates may vary by product, age, and duration. A mortality improvement assumption is also incorporated into the overall mortality table.
(11)Prior period amount has been updated.

Interrelationships Between Unobservable Inputs In addition to the sensitivities of fair value measurements to changes in each unobservable input in isolation, as reflected in the table above, interrelationships between these inputs may also exist, such that a change in one unobservable input may give rise to a change in another, or multiple, inputs. Examples of such interrelationships for significant internally-priced Level 3 assets and liabilities are as follows:

Corporate Securities – The rate used to discount future cash flows reflects current risk-free rates plus credit and liquidity spread requirements that market participants would use to value an asset. The discount rate may be influenced by many factors, including market cycles, expectations of default, collateral, term and asset complexity. Each of these factors can influence discount rates, either in isolation, or in response to other factors. During weaker economic cycles, as the expectations of default increases, credit spreads widen, which results in a decrease in fair value.

Future Policy Benefits – The Company expects efficient benefit utilization and withdrawal rates to generally be correlated with lapse rates. However, behavior is highly dependent on the facts and circumstances surrounding the individual contractholder, such as their liquidity needs or tax situation, which could drive lapse behavior independent of other contractholder behavior assumptions. To the extent that more efficient contractholder behavior results in greater in-the-moneyness at the contract level, lapse rates may decline for those contracts. Similarly, to the extent that increases in equity volatility are correlated with overall declines in the capital markets, lapse rates may decline as contracts become more in-the-money.

Changes in Level 3 Assets and Liabilities – The following tables describe changes in fair values of Level 3 assets and liabilities as of the dates indicated, as well as the portion of gains or losses included in income attributable to unrealized gains or losses related to those assets and liabilities still held at the end of their respective periods. When a determination is made to classify assets and liabilities within Level 3, the determination is based on significance of the unobservable inputs in the overall fair value measurement. All transfers are based on changes in the observability of the valuation inputs, including the availability of pricing service information that the Company can validate. Transfers into Level 3 are generally the result of unobservable inputs utilized within valuation methodologies and the use of indicative broker quotes for assets that were previously valued using observable inputs. Transfers out of Level 3 are generally due to the use of observable inputs in valuation methodologies as well as the availability of pricing service information for certain assets that the Company can validate.
Three Months Ended September 30, 2021
Fair Value, beginning of periodTotal realized and unrealized gains (losses)(1)PurchasesSalesIssuancesSettlementsOther(2)Transfers into Level 3Transfers out of Level 3Fair Value, end of periodUnrealized gains (losses) for assets still held(3)
(in thousands)
Fixed maturities, available-for-sale:
U.S. government$15,000 $$$$$$$$$15,000 $
Corporate securities(4)232,200 (6,046)142,922 (10,700)(14,040)(122,057)1,409 223,688 (5,886)
Structured securities(5)216,363 32,350 (1,894)(19,859)(172,350)54,612 323 
Other assets:
Fixed maturities, trading5,350 1,750 (5,350)1,750 
Equity securities4,684 24 (3,874)834 24 
Short term investments22,921 128 6,344 (17,567)(56)11,770 
Cash equivalents25 (25)
Other assets68,305 798 1,026 (733)69,396 65 
Reinsurance recoverables302,009 (4,026)4,268 302,251 (1,469)
Liabilities:
Future policy benefits(12,530,109)8,379,775 (49,559)(4,199,893)13,942 
Policyholders' account balances(6)(1,361,320)(8,465)(87,987)(1,457,772)543,302 

Three Months Ended September 30, 2021
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(3)
Realized investment gains (losses), net(1)Other income (loss)Included in other comprehensive income (loss)Net investment incomeRealized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)
(in thousands)
Fixed maturities, available-for-sale$281 $$(6,335)$10 $(2,172)$$(3,391)
Other assets:
Fixed maturities, trading
Equity securities24 24 
Short term investments128 
Cash equivalents
Other assets798 65 
Reinsurance recoverables(4,026)(1,469)
Liabilities:
Future policy benefits8,379,775 13,942 
Policyholders' account balances(8,465)543,302 
Nine Months Ended September 30, 2021
Fair Value, beginning of periodTotal realized and unrealized gains (losses)(1)PurchasesSalesIssuancesSettlementsOther(2)Transfers into Level 3Transfers out of Level 3Fair Value, end of periodUnrealized gains (losses) for assets still held(3)
(in thousands)
Fixed maturities, available-for-sale:
U.S. government$15,000 $$$$$$$$$15,000 $
Corporate securities(4)148,687 (4,632)249,431 (10,700)(45,362)(122,057)16,556 (8,235)223,688 (6,409)
Structured securities(5)18,542 (838)235,148 (6,031)(19,859)(172,350)54,612 (519)
Other assets:
Fixed maturities, trading5,045 305 1,750 (5,350)1,750 311 
Equity securities4,153 555 (3,874)834 555 
Short term investments10,000 90 30,386 (29,290)44 540 11,770 (34)
Cash equivalents(13)138 (125)(13)
Other assets53,980 14,077 7,492 (6,153)69,396 7,924 
Reinsurance recoverables409,013 (119,574)12,812 302,251 (106,025)
Liabilities:
Future policy benefits(17,314,004)13,745,555 (631,444)(4,199,893)1,281,075 
Policyholders' account balances(6)(580,184)(516,443)(361,145)(1,457,772)79,361 

Nine Months Ended September 30, 2021
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(3)
Realized investment gains (losses), net(1)Other income (loss)Included in other comprehensive income (loss)Net investment incomeRealized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)
(in thousands)
Fixed maturities, available-for-sale$(2,734)$$(2,766)$30 $(5,210)$$(1,718)
Other assets:
Fixed maturities, trading311 (6)311 
Equity securities555 555 
Short term investments94 (4)(34)
Cash equivalents(13)(13)
Other assets14,077 7,924 
Reinsurance recoverables(119,574)(106,025)
Liabilities:
Future policy benefits13,745,555 1,281,075 
Policyholders' account balances(516,443)79,361 
Three Months Ended September 30, 2020
Fair Value, beginning of periodTotal realized and unrealized gains (losses)(1)PurchasesSalesIssuancesSettlementsOther(2)Transfers into Level 3Transfers out of Level 3Fair Value, end of periodUnrealized gains (losses) for assets still held(3)
(in thousands)
Fixed maturities, available-for-sale:
U.S. government$12,216 $$1,000 $$$$$$$13,216 $
Corporate securities(4)123,389 1,827 13,775 7,775 (8,624)(7,775)7,819 (795)137,391 1,689 
Structured securities(5)18,128 169 1,899 (599)312 19,909 157 
Other assets:
Fixed maturities, trading4,301 365 4,666 371 
Equity securities5,242 938 6,180 939 
Short term investments
Cash equivalents
Other assets27,136 2,844 10,789 (4)40,765 2,840 
Reinsurance recoverables539,123 (55,075)4,287 488,335 (51,944)
Liabilities:
Future policy benefits(23,998,671)2,964,808 (291,756)(21,325,619)2,776,482 
Policyholders' account balances(6)(226,072)(34,565)(42,423)(303,060)(22,855)

Three Months Ended September 30, 2020
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(3)
Realized investment gains (losses), net(1)Other income (loss)(7)Included in other comprehensive income (loss)Net investment incomeRealized investment gains (losses), netOther income (loss)(7)Included in other comprehensive income (loss)
(in thousands)
Fixed maturities, available-for-sale$254 $$1,683 $59 $414 $$1,432 
Other assets:
Fixed maturities, trading371 (6)371 
Equity securities938 939 
Short term investments
Cash equivalents
Other assets2,844 2,840 
Reinsurance recoverables(55,075)(51,944)
Liabilities:
Future policy benefits2,964,808 2,776,482 
Policyholders' account balances(34,565)(22,855)
Nine Months Ended September 30, 2020
Fair Value, beginning of periodTotal realized and unrealized gains (losses)(1)PurchasesSalesIssuancesSettlementsOther(2)Transfers into Level 3Transfers out of Level 3Fair Value, end of periodUnrealized gains (losses) for assets still held(3)
(in thousands)
Fixed maturities, available-for-sale:
U.S. government$10,547 $$2,669 $$$$$$$13,216 $
Corporate securities(4)104,267 (4,337)28,948 (1,190)(14,434)(7,775)32,951 (1,039)137,391 (6,353)
Structured securities(5)18,825 38 8,044 (1,674)312 (5,636)19,909 26 
Other assets:
Fixed maturities, trading4,464 202 4,666 218 
Equity securities5,247 933 6,180 934 
Short term investments
Cash equivalents
Other assets8,059 3,789 28,923 (6)40,765 3,784 
Reinsurance recoverables302,814 172,671 12,850 488,335 178,844 
Liabilities:
Future policy benefits(11,822,998)(8,644,255)(858,366)(21,325,619)(8,923,218)
Policyholders' account balances(6)(196,892)(13,231)(92,937)(303,060)9,727 

Nine Months Ended September 30, 2020
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(3)
Realized investment gains (losses), net(1)Other income (loss)(7)Included in other comprehensive income (loss)Net investment incomeRealized investment gains (losses), netOther income (loss)(7)Included in other comprehensive income (loss)
(in thousands)
Fixed maturities, available-for-sale$87 $$(4,442)$56 $(567)$$(5,760)
Other assets:
Fixed maturities, trading218 (16)218 
Equity securities933 934 
Short term investments
Cash equivalents
Other assets3,789 3,784 
Reinsurance recoverables172,671 178,844 
Liabilities:
Future policy benefits(8,644,255)(8,923,218)
Policyholders' account balances(13,231)9,727 

(1)Realized investment gains (losses) on future policy benefits and reinsurance recoverables primarily represent the change in the fair value of the Company's living benefit guarantees on certain of its variable annuity contracts. Refer to Note 1 for impacts to Realized investments gains (losses), net related to the 2021 Variable Annuities Recapture.
(2)For current year "Other" represents noncash transfers related to the 2021 Variable Annuities Recapture. Refer to Note 1 for additional information. Prior year includes reclassifications of certain assets and liabilities between reporting categories.
(3)Unrealized gains or losses related to assets still held at the end of the period do not include amortization or accretion of premiums and discounts.
(4)Includes U.S. corporate public, U.S. corporate private, foreign corporate public and foreign corporate private securities.
(5)Includes asset-backed and residential mortgage-backed securities.
(6)Issuances and settlements for Policyholders' account balances are presented net in the rollforward.
(7)Retitled to "Other income (loss)" to conform to current period presentation.

Fair Value of Financial Instruments

The table below presents the carrying amount and fair value by fair value hierarchy level of certain financial instruments that are not reported at fair value. The financial instruments presented below are reported at carrying value on the Company’s Unaudited Interim Statements of Financial Position. In some cases, as described below, the carrying amount equals or approximates fair value.
 September 30, 2021
Fair ValueCarrying
Amount(1)
Level 1Level 2Level 3TotalTotal
 (in thousands)
Assets:
Commercial mortgage and other loans$$$2,109,355 $2,109,355 $2,044,843 
Policy loans11,871 11,871 11,871 
Short-term investments5,001 5,001 5,001 
Cash and cash equivalents128,100 128,100 128,100 
Accrued investment income74,015 74,015 74,015 
Reinsurance recoverables 9,017 9,017 8,106 
Receivables from parent and affiliates54,706 54,706 54,706 
Other assets22,145 422,855 445,000 445,000 
Total assets$133,101 $150,866 $2,553,098 $2,837,065 $2,771,642 
Liabilities:
Policyholders’ account balances - investment contracts$$$2,384,386 $2,384,386 $2,372,734 
Short-term debt
Long-term debt
Reinsurance payables
Payables to parent and affiliates47,222 47,222 47,222 
Other liabilities493,697 493,697 493,697 
Separate account liabilities - investment contracts10 10 10 
Total liabilities$$540,929 $2,384,386 $2,925,315 $2,913,663 
 December 31, 2020
Fair Value Carrying
Amount(1)
Level 1Level 2Level 3TotalTotal
 (in thousands)
Assets:
Commercial mortgage and other loans$$$1,836,633 $1,836,633 $1,765,770 
Policy loans11,806 11,806 11,806 
Short-term investments165,000 165,000 165,000 
Cash and cash equivalents386,078 150,000 536,078 536,078 
Accrued investment income121,604 121,604 121,604 
Reinsurance recoverables51,225 51,225 50,484 
Receivables from parent and affiliates31,594 31,594 31,594 
Other assets278,355 394,069 672,424 672,424 
Total assets$551,078 $581,553 $2,293,733 $3,426,364 $3,354,760 
Liabilities:
Policyholders’ account balances - investment contracts$$$2,426,471 $2,426,471 $2,406,100 
Short-term debt121,205 121,205 119,671 
Long-term debt332,451 332,451 299,747 
Reinsurance payables44,446 44,446 44,446 
Payables to parent and affiliates47,345 47,345 47,345 
Other liabilities757,968 757,968 757,968 
Separate account liabilities - investment contracts30 30 30 
Total liabilities$$1,258,999 $2,470,917 $3,729,916 $3,675,307 

(1)Carrying values presented herein differ from those in the Company’s Unaudited Interim Statements of Financial Position because certain items within the respective financial statement captions are not considered financial instruments or out of scope under authoritative guidance relating to disclosures of the fair value of financial instruments.