XML 29 R18.htm IDEA: XBRL DOCUMENT v3.21.1
Investments (Tables)
3 Months Ended
Mar. 31, 2021
Investments [Abstract]  
Fixed Maturities, Available-for-sale Securities
The following tables set forth the composition of fixed maturity securities (excluding investments classified as trading), as of the dates indicated:
 March 31, 2021
 Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Allowance for Credit LossesFair
Value
 (in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$914,937 $30,951 $10,334 $$935,554 
Obligations of U.S. states and their political subdivisions302,372 12,297 2,340 312,329 
Foreign government bonds172,078 16,143 896 187,325 
U.S. public corporate securities3,785,253 167,327 71,551 3,881,029 
U.S. private corporate securities1,767,324 88,125 14,741 720 1,839,988 
Foreign public corporate securities902,623 18,051 14,049 906,625 
Foreign private corporate securities1,457,455 102,363 11,411 15 1,548,392 
Asset-backed securities(1)975,298 9,902 212 984,988 
Commercial mortgage-backed securities835,555 35,109 10,722 859,942 
Residential mortgage-backed securities(2)65,190 4,635 33 69,792 
Total fixed maturities, available-for-sale$11,178,085 $484,903 $136,289 $735 $11,525,964 

(1)Includes credit-tranched securities collateralized by loan obligations, auto loans, education loans, equipment leases and other asset types.
(2)Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
 December 31, 2020
 Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Allowance for Credit LossesFair
Value
 (in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$7,283,403 $1,631,715 $12,686 $$8,902,432 
Obligations of U.S. states and their political subdivisions258,135 19,512 156 277,491 
Foreign government bonds153,009 24,378 177,383 
U.S. public corporate securities3,112,420 339,348 1,361 3,450,407 
U.S. private corporate securities1,736,035 155,943 4,706 209 1,887,063 
Foreign public corporate securities513,204 29,029 408 541,825 
Foreign private corporate securities1,338,936 158,227 2,851 477 1,493,835 
Asset-backed securities(1)984,318 9,870 1,605 992,583 
Commercial mortgage-backed securities728,522 57,522 102 785,942 
Residential mortgage-backed securities(2)69,909 5,818 75,724 
Total fixed maturities, available-for-sale$16,177,891 $2,431,362 $23,882 $686 $18,584,685 

(1)Includes credit-tranched securities collateralized by loan obligations, auto loans, education loans, equipment leases and sub-prime mortgages.
(2)Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
Duration Of Gross Unrealized Losses On Fixed Maturity Securities
The following tables set forth the fair value and gross unrealized losses on available-for-sale fixed maturity securities without an allowance for credit losses aggregated by investment category and length of time that individual fixed maturity securities had been in a continuous unrealized loss position, as of the dates indicated:
 March 31, 2021
Less Than Twelve MonthsTwelve Months or MoreTotal
Fair Value  Gross
  Unrealized  Losses
Fair Value  Gross
  Unrealized  Losses
Fair Value  Gross
  Unrealized  Losses
 (in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$144,565 $10,334 $$$144,565 $10,334 
Obligations of U.S. states and their political subdivisions79,297 2,340 79,297 2,340 
Foreign government bonds18,554 884 78 12 18,632 896 
U.S. public corporate securities1,864,779 70,888 15,462 663 1,880,241 71,551 
U.S. private corporate securities319,025 12,473 16,442 2,266 335,467 14,739 
Foreign public corporate securities608,178 13,056 31,663 993 639,841 14,049 
Foreign private corporate securities212,996 8,010 43,527 3,401 256,523 11,411 
Asset-backed securities99,710 189 33,668 23 133,378 212 
Commercial mortgage-backed securities202,581 10,722 202,581 10,722 
Residential mortgage-backed securities5,271 30 78 5,349 33 
Total fixed maturities, available-for-sale$3,554,956 $128,926 $140,918 $7,361 $3,695,874 $136,287 
 December 31, 2020
Less Than Twelve MonthsTwelve Months or MoreTotal
Fair Value  Gross
  Unrealized  Losses
Fair Value  Gross
  Unrealized  Losses
Fair Value  Gross
  Unrealized  Losses
 (in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$244,507 $12,686 $$$244,507 $12,686 
Obligations of U.S. states and their political subdivisions9,440 156 9,440 156 
Foreign government bonds257 87 344 
U.S. public corporate securities117,755 1,335 2,185 26 119,940 1,361 
U.S. private corporate securities35,411 2,614 16,071 2,092 51,482 4,706 
Foreign public corporate securities69,610 408 69,610 408 
Foreign private corporate securities11,679 188 50,809 2,663 62,488 2,851 
Asset-backed securities219,535 320 246,535 1,285 466,070 1,605 
Commercial mortgage-backed securities45,617 102 45,617 102 
Residential mortgage-backed securities80 80 
Total fixed maturities, available-for-sale$753,811 $17,810 $315,767 $6,072 $1,069,578 $23,882 
Fixed Maturities Classified by Contractual Maturity Date
The following table sets forth the amortized cost and fair value of fixed maturities by contractual maturities, as of the date indicated:
 March 31, 2021
Amortized CostFair Value
 (in thousands)
Fixed maturities, available-for-sale:
Due in one year or less$303,632 $307,998 
Due after one year through five years2,815,832 2,890,358 
Due after five years through ten years2,566,636 2,671,469 
Due after ten years3,615,942 3,741,417 
Asset-backed securities975,298 984,988 
Commercial mortgage-backed securities835,555 859,942 
Residential mortgage-backed securities65,190 69,792 
Total fixed maturities, available-for-sale$11,178,085 $11,525,964 
Sources of Fixed Maturity Proceeds, Realized Investment Gains (Losses), and Losses on Impairments
The following table sets forth the sources of fixed maturity proceeds and related investment gains (losses), as well as losses on write-downs and the allowance for credit losses of fixed maturities, for the periods indicated:
 Three Months Ended
March 31,
 20212020
 (in thousands)
Fixed maturities, available-for-sale:
Proceeds from sales(1)$7,557,132 $195,978 
Proceeds from maturities/prepayments138,524 78,080 
Gross investment gains from sales and maturities1,136,902 7,480 
Gross investment losses from sales and maturities(55,349)(180)
Write-downs recognized in earnings(2)(693)
(Addition to) release of allowance for credit losses(49)(186)

(1)Includes $(202.6) million and $6.5 million of non-cash related proceeds due to the timing of trade settlements for the three months ended March 31, 2021 and 2020, respectively.
(2)Amounts represent write-downs on securities actively marketed for sale.
Credit Losses Recognized in Earnings on Fixed Maturity Securities Held by the Company for which a Portion of the OTTI Loss was Recognized in OCI
The following tables set forth the activity in the allowance for credit losses for fixed maturity securities, as of the dates indicated:
Three Months Ended March 31, 2021
U.S. Treasury Securities and Obligations of U.S. StatesForeign Government BondsU.S. and Foreign Corporate SecuritiesAsset-Backed SecuritiesCommercial Mortgage-Backed SecuritiesResidential Mortgage-Backed SecuritiesTotal
(in thousands)
Fixed maturities, available-for-sale:
Balance, beginning of period$$$686 $$$$686 
Additions to allowance for credit losses not previously recorded
432 432 
Reductions for securities sold during the period
(6)(6)
Addition (reductions) on securities with previous allowance
(377)(377)
Balance, end of period$$$735 $$$$735 

 Three Months Ended March 31, 2020
U.S. Treasury Securities and Obligations of U.S. StatesForeign Government BondsU.S. and Foreign Corporate SecuritiesAsset-Backed SecuritiesCommercial Mortgage-Backed SecuritiesResidential Mortgage-Backed SecuritiesTotal
(in thousands)
Fixed maturities, available-for-sale:
Balance, beginning of period$$$$$$$
Additions to allowance for credit losses not previously recorded
186 186 
Balance, end of period$$$186 $$$$186 
Commercial Mortgage and Other Loans
The following table sets forth the composition of “Commercial mortgage and other loans,” as of the dates indicated:
 March 31, 2021December 31, 2020
 Amount
(in thousands)
% of
Total
Amount
(in thousands)
% of
Total
Commercial mortgage and agricultural property loans by property type:
Apartments/Multi-Family$363,747 20.2 %$369,764 20.9 %
Hospitality18,064 1.0 16,679 0.9 
Industrial607,002 33.7 590,231 33.3 
Office362,173 20.1 374,107 21.1 
Other224,733 12.5 187,643 10.6 
Retail129,817 7.2 130,154 7.3 
Total commercial mortgage loans1,705,536 94.7 1,668,578 94.1 
Agricultural property loans96,263 5.3 104,574 5.9 
Total commercial mortgage and agricultural property loans 1,801,799 100.0 %1,773,152 100.0 %
Allowance for credit losses(7,001)(7,382)
Total net commercial mortgage and agricultural property loans $1,794,798 $1,765,770 
Allowance for Credit Losses
The following table sets forth the activity in the allowance for credit losses for commercial mortgage and other loans, as of the dates indicated:
Three Months Ended March 31,
20212020
Commercial Mortgage LoansAgricultural Property LoansTotalCommercial Mortgage LoansAgricultural Property LoansTotal
(in thousands)
Allowance, beginning of period$7,116 $266 $7,382 $2,622 $41 $2,663 
Cumulative effect of adoption of ASU 2016-133,118 39 3,157 
Addition to (release of) allowance for expected losses(379)(2)(381)363 99 462 
Allowance, end of period$6,737 $264 $7,001 $6,103 $179 $6,282 
Financing Receivable Credit Quality Indicators
The following tables set forth key credit quality indicators based upon the recorded investment gross of allowance for credit losses, as of the dates indicated:
March 31, 2021
Amortized Cost by Origination Year
20212020201920182017PriorTotal
(in thousands)
Commercial Mortgage Loans
Loan-to-Value Ratio:
0%-59.99%$38,560 $$113,410 $43,037 $115,447 $427,874 $738,328 
60%-69.99%14,075 175,627 201,021 52,873 116,336 103,477 663,409 
70%-79.99%80,023 51,172 10,745 53,558 107,204 302,702 
80% or greater1,097 1,097 
Total$52,635 $255,650 $365,603 $106,655 $285,341 $639,652 $1,705,536 
Debt Service Coverage Ratio:
Greater or Equal to 1.2x$52,635 $255,650 $342,820 $106,655 $285,341 $589,367 $1,632,468 
1.0 - 1.2x022,783 22,084 44,867 
Less than 1.0x028,201 28,201 
Total$52,635 $255,650 $365,603 $106,655 $285,341 $639,652 $1,705,536 
Agricultural Property Loans
Loan-to-Value Ratio:
0%-59.99%$3,750 $47,126 $13,740 $1,249 $$28,213 $94,078 
60%-69.99%2,185 2,185 
70%-79.99%
80% or greater
Total$3,750 $49,311 $13,740 $1,249 $$28,213 $96,263 
Debt Service Coverage Ratio:
Greater or Equal to 1.2x$3,750 $49,311 $13,740 $1,249 $$24,632 $92,682 
1.0 - 1.2x
Less than 1.0x3,581 3,581 
Total$3,750 $49,311 $13,740 $1,249 $$28,213 $96,263 
December 31, 2020
Amortized Cost by Origination Year
20202019201820172016PriorTotal
(in thousands)
Commercial Mortgage Loans
Loan-to-Value Ratio:
0%-59.99%$$114,636 $36,423 $116,130 $175,740 $255,848 $698,777 
60%-69.99%174,507 204,112 59,935 90,954 57,569 54,530 641,607 
70%-79.99%81,671 51,333 10,806 80,257 56,169 46,855 327,091 
80% or greater1,103 1,103 
Total$256,178 $370,081 $107,164 $287,341 $289,478 $358,336 $1,668,578 
Debt Service Coverage Ratio:
Greater or Equal to 1.2x$256,178 $347,151 $107,164 $287,341 $274,124 $323,060 $1,595,018 
1.0 - 1.2x22,930 3,969 18,420 45,319 
Less than 1.0x11,385 16,856 28,241 
Total$256,178 $370,081 $107,164 $287,341 $289,478 $358,336 $1,668,578 
Agricultural Property Loans
Loan-to-Value Ratio:
0%-59.99%$47,245 $13,769 $1,255 $7,493 $1,180 $31,370 $102,312 
60%-69.99%2,262 2,262 
70%-79.99%
80% or greater
Total$49,507 $13,769 $1,255 $7,493 $1,180 $31,370 $104,574 
Debt Service Coverage Ratio:
Greater or Equal to 1.2x$49,507 $13,769 $1,255 $4,277 $1,180 $27,783 $97,771 
1.0 - 1.2x
Less than 1.0x3,216 3,587 6,803 
Total$49,507 $13,769 $1,255 $7,493 $1,180 $31,370 $104,574 
Aging of Past Due Commercial Mortgage and Other Loans and Nonaccrual Status
The following tables set forth an aging of past due commercial mortgage and other loans based upon the recorded investment gross of allowance for credit losses, as well as the amount of commercial mortgage and other loans on non-accrual status, as of the dates indicated:
March 31, 2021
Current30-59 Days Past Due60-89 Days Past Due90 Days or More Past Due(1)Total LoansNon-Accrual Status(2)
(in thousands)
Commercial mortgage loans$1,705,536 $$$$1,705,536 $
Agricultural property loans96,263 96,263 
Total$1,801,799 $$$$1,801,799 $

(1)As of March 31, 2021, there were no loans in this category accruing interest.
(2)For additional information regarding the Company's policies for accruing interest on loans, see Note 2 to the Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2020.
December 31, 2020
Current30-59 Days Past Due60-89 Days Past Due90 Days or More Past Due(1)Total LoansNon-Accrual Status(2)
(in thousands)
Commercial mortgage loans$1,668,578 $$$$1,668,578 $
Agricultural property loans104,574 104,574 
Total$1,773,152 $$$$1,773,152 $

(1)As of December 31, 2020, there were no loans in this category accruing interest.
(2)For additional information regarding the Company's policies for accruing interest on loans, see Note 2 to the Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2020.
Other Invested Assets
The following table sets forth the composition of “Other invested assets,” as of the dates indicated:
March 31, 2021December 31, 2020
 (in thousands)
LPs/LLCs:
Equity method:
Private equity$31,864 $28,955 
Hedge funds343,299 340,951 
Real estate-related244,806 244,041 
Subtotal equity method619,969 613,947 
Fair value:
Private equity3,696 4,220 
Hedge funds139 172 
Real estate-related6,295 6,220 
Subtotal fair value10,130 10,612 
Total LPs/LLCs630,099 624,559 
Derivative instruments80,153 194,251 
Total other invested assets$710,252 $818,810 
Accrued Investment Income
The following table sets forth the composition of “Accrued investment income,” as of the dates indicated:
March 31, 2021December 31, 2020
(in thousands)
Fixed maturities$93,436 $116,342 
Equity securities60 
Commercial mortgage and other loans5,091 4,828 
Policy loans11 11 
Short-term investments and cash equivalents649 158 
Other(1)272 264 
Total accrued investment income$99,519 $121,604 

(1)Primarily includes affiliated accrued income.
Net Investment Income
The following table sets forth “Net investment income” by investment type, for the periods indicated:
 Three Months Ended March 31,
 20212020
 (in thousands)
Fixed maturities, available-for-sale$109,041 $100,734 
Fixed maturities, trading6,480 2,581 
Equity securities952 67 
Commercial mortgage and other loans15,269 13,182 
Policy loans(20)127 
Other invested assets14,091 (12,713)
Short-term investments and cash equivalents442 25,452 
Gross investment income146,255 129,430 
Less: investment expenses(6,996)(6,393)
Net investment income$139,259 $123,037 
Realized Investment Gains (Losses), Net
The following table sets forth “Realized investment gains (losses), net” by investment type, for the periods indicated:
 Three Months Ended March 31,
 20212020
 (in thousands)
Fixed maturities(1)$1,081,504 $6,422 
Commercial mortgage and other loans300 (342)
Derivatives2,045,560 (764,540)
Other invested assets1,745 500 
Short-term investments and cash equivalents27 269 
Realized investment gains (losses), net$3,129,136 $(757,691)

(1)Includes fixed maturity securities classified as available-for-sale and excludes fixed maturity securities classified as trading.
Net Unrealized Gains and (Losses) on Investments
The following table sets forth net unrealized gains (losses) on investments, as of the dates indicated:
March 31, 2021December 31, 2020
(in thousands)
Fixed maturity securities, available-for-sale with an allowance$45 $
Fixed maturity securities, available-for-sale without an allowance348,569 2,407,478 
Derivatives designated as cash flow hedges(1)(40,003)(43,000)
Affiliated notes, available-for-sale2,751 4,629 
Net unrealized gains (losses) on investments$311,362 $2,369,109 

(1)For more information on cash flow hedges, see Note 4.