XML 33 R45.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Assets and Liabilities (Balances of Assets and Liabilities Measured at Fair Value on a Recurring Basis) (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale $ 15,212,476 $ 13,202,365
Fixed maturities trading 432,020 383,198
Equity securities 76,534 67,503
Short-term investments 2,020,754 335,358
Other invested assets 505,569 474,013
Other Assets 213,171 139,933
Reinsurance recoverables 944,229 621,510
Receivables from parent and affiliates 63,581 62,765
Separate account assets 26,580,684 32,665,431
TOTAL ASSETS 67,611,592 58,834,997
Future policy benefits 26,612,760 12,932,461
Policyholders’ account balances 6,596,004 6,180,359
Payables to parent and affiliates 493,084 185,156
Other Liabilities 881,363 [1] 447,405
Total Liabilities 62,102,529 53,307,642
Future policy benefits    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Embedded Derivative, Fair Value of Embedded Derivative, Net Liability 25,303,000 11,823,000
Embedded Derivative, Fair Value of Embedded Derivative Gross Asset 141,000 583,000
Embedded Derivative, Fair Value of Embedded Derivative Gross Liability 25,444,000 12,406,000
Fair Value, Measurements, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 15,212,476 13,202,365
Fixed maturities trading 432,020 383,198
Equity securities 66,534 57,503
Short-term investments 1,540,754 260,354
Cash equivalents 11,819,909 1,805,605
Other invested assets 17,362 2
Other Assets 15,756 8,059
Reinsurance recoverables 602,642 349,820
Receivables from parent and affiliates 52,453 2,573
Subtotal excluding separate account assets 29,759,906 16,069,479
Separate account assets 26,580,684 32,665,431
TOTAL ASSETS 56,340,590 48,734,910
Future policy benefits 25,302,654 11,822,998
Policyholders’ account balances 158,920 196,892
Payables to parent and affiliates 443,884 145,947
Other Liabilities 28,385 8,130
Total Liabilities 25,933,843 12,173,967
Assets Netting (21,791,617) (7,324,049)
Liabilities Netting (7,703,646) (3,053,132)
Netting 14,088,000 4,271,000
Fair Value, Measurements, Recurring | Other invested assets    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets Netting (21,791,617) (7,324,049)
Fair Value, Measurements, Recurring | Payables to parent and affiliates    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Liabilities Netting (7,699,602) (3,052,493)
Fair Value, Measurements, Recurring | Other liabilities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Liabilities Netting (4,044) (639)
Fair Value, Measurements, Recurring | U.S. Treasury securities and obligations of U.S. government authorities and agencies    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 9,213,733 7,119,824
Fair Value, Measurements, Recurring | Obligations of U.S. states and their political subdivisions    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 237,643 259,682
Fair Value, Measurements, Recurring | Foreign government    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 183,408 222,884
Fair Value, Measurements, Recurring | U.S. corporate public securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 1,887,671 1,740,676
Fair Value, Measurements, Recurring | U.S. corporate private securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 1,164,331 1,207,339
Fair Value, Measurements, Recurring | Foreign corporate public securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 265,371 337,987
Fair Value, Measurements, Recurring | Foreign corporate private securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 1,105,767 1,213,485
Fair Value, Measurements, Recurring | Asset-backed securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 485,103 444,438
Fair Value, Measurements, Recurring | Commercial mortgage-backed securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 589,518 578,289
Fair Value, Measurements, Recurring | Residential mortgage-backed securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 79,931 77,761
Fair Value, Measurements, Recurring | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 0 0
Fixed maturities trading 0 0
Equity securities 4,191 5,314
Short-term investments 437,156 0
Cash equivalents 681,478 150,631
Other invested assets 21,405 639
Other Assets 0 0
Reinsurance recoverables 0 0
Receivables from parent and affiliates 0 0
Subtotal excluding separate account assets 1,144,230 156,584
Separate account assets 0 0
TOTAL ASSETS 1,144,230 156,584
Future policy benefits 0 0
Policyholders’ account balances 0 0
Payables to parent and affiliates 0 0
Other Liabilities 32,429 8,509
Total Liabilities 32,429 8,509
Fair Value, Measurements, Recurring | Level 1 | U.S. Treasury securities and obligations of U.S. government authorities and agencies    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 0 0
Fair Value, Measurements, Recurring | Level 1 | Obligations of U.S. states and their political subdivisions    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 0 0
Fair Value, Measurements, Recurring | Level 1 | Foreign government    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 0 0
Fair Value, Measurements, Recurring | Level 1 | U.S. corporate public securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 0 0
Fair Value, Measurements, Recurring | Level 1 | U.S. corporate private securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 0 0
Fair Value, Measurements, Recurring | Level 1 | Foreign corporate public securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 0 0
Fair Value, Measurements, Recurring | Level 1 | Foreign corporate private securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 0 0
Fair Value, Measurements, Recurring | Level 1 | Asset-backed securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 0 0
Fair Value, Measurements, Recurring | Level 1 | Commercial mortgage-backed securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 0 0
Fair Value, Measurements, Recurring | Level 1 | Residential mortgage-backed securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 0 0
Fair Value, Measurements, Recurring | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 15,065,185 13,068,726
Fixed maturities trading 428,427 378,734
Equity securities 57,357 46,942
Short-term investments 1,103,598 260,354
Cash equivalents 11,138,431 1,654,974
Other invested assets 21,787,574 7,323,412
Other Assets 3,514 0
Reinsurance recoverables 37,552 47,006
Receivables from parent and affiliates 52,453 2,573
Subtotal excluding separate account assets 49,674,091 22,782,721
Separate account assets 26,580,684 32,665,431
TOTAL ASSETS 76,254,775 55,448,152
Future policy benefits 0 0
Policyholders’ account balances 0 0
Payables to parent and affiliates 8,143,486 3,198,440
Other Liabilities 0 260
Total Liabilities 8,143,486 3,198,700
Fair Value, Measurements, Recurring | Level 2 | U.S. Treasury securities and obligations of U.S. government authorities and agencies    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 9,202,275 7,109,277
Fair Value, Measurements, Recurring | Level 2 | Obligations of U.S. states and their political subdivisions    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 237,643 259,682
Fair Value, Measurements, Recurring | Level 2 | Foreign government    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 183,408 222,884
Fair Value, Measurements, Recurring | Level 2 | U.S. corporate public securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 1,879,387 1,732,632
Fair Value, Measurements, Recurring | Level 2 | U.S. corporate private securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 1,114,930 1,155,464
Fair Value, Measurements, Recurring | Level 2 | Foreign corporate public securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 265,160 337,800
Fair Value, Measurements, Recurring | Level 2 | Foreign corporate private securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 1,052,057 1,169,324
Fair Value, Measurements, Recurring | Level 2 | Asset-backed securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 466,512 425,613
Fair Value, Measurements, Recurring | Level 2 | Commercial mortgage-backed securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 589,518 578,289
Fair Value, Measurements, Recurring | Level 2 | Residential mortgage-backed securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 74,295 77,761
Fair Value, Measurements, Recurring | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 147,291 133,639
Fixed maturities trading 3,593 4,464
Equity securities 4,986 5,247
Short-term investments 0 0
Cash equivalents 0 0
Other invested assets 0 0
Other Assets 12,242 8,059
Reinsurance recoverables 565,090 302,814
Receivables from parent and affiliates 0 0
Subtotal excluding separate account assets 733,202 454,223
Separate account assets 0 0
TOTAL ASSETS 733,202 454,223
Future policy benefits 25,302,654 11,822,998
Policyholders’ account balances 158,920 196,892
Payables to parent and affiliates 0 0
Other Liabilities 0 0
Total Liabilities 25,461,574 12,019,890
Fair Value, Measurements, Recurring | Level 3 | U.S. Treasury securities and obligations of U.S. government authorities and agencies    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 11,458 10,547
Fair Value, Measurements, Recurring | Level 3 | Obligations of U.S. states and their political subdivisions    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 0 0
Fair Value, Measurements, Recurring | Level 3 | Foreign government    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 0 0
Fair Value, Measurements, Recurring | Level 3 | U.S. corporate public securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 8,284 8,044
Fair Value, Measurements, Recurring | Level 3 | U.S. corporate private securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 49,401 51,875
Fair Value, Measurements, Recurring | Level 3 | Foreign corporate public securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 211 187
Fair Value, Measurements, Recurring | Level 3 | Foreign corporate private securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 53,710 44,161
Fair Value, Measurements, Recurring | Level 3 | Asset-backed securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 18,591 18,825
Fair Value, Measurements, Recurring | Level 3 | Commercial mortgage-backed securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 0 0
Fair Value, Measurements, Recurring | Level 3 | Residential mortgage-backed securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fixed maturities, available-for-sale 5,636 0
Other invested assets    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value investment measured at NAV per share $ 11,400 $ 10,500
[1] March 31, 2020 amounts include the impacts of the January 1, 2020 adoption of ASU 2016-13. See Note 2 for details.