XML 71 R11.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Assets and Liabilities
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value of Assets and Liabilities FAIR VALUE OF ASSETS AND LIABILITIES

Fair Value Measurement – Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The authoritative fair value guidance establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair value hierarchy are as follows:

Level 1 - Fair value is based on unadjusted quoted prices in active markets that are accessible to the Company for identical assets or liabilities.

Level 2 - Fair value is based on significant inputs, other than quoted prices included in Level 1, that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability through corroboration with observable market data. Level 2 inputs include quoted market prices in active markets for similar assets and liabilities, quoted market prices in markets that are not active for identical or similar assets or liabilities, and other market observable inputs.

Level 3 - Fair value is based on at least one significant unobservable input for the asset or liability. The assets and liabilities in this category may require significant judgment or estimation in determining the fair value.

For a discussion of the Company's valuation methodologies for assets and liabilities measured at fair value and the fair value hierarchy, see Note 5 to the Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2019.

Assets and Liabilities by Hierarchy Level – The tables below present the balances of assets and liabilities reported at fair value on a recurring basis, as of the dates indicated.
 
As of March 31, 2020
 
Level 1
 
Level 2
 
Level 3
 
Netting(1)
 
Total
 
(in thousands)
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
 
 
U.S Treasury securities and obligations of U.S. government authorities and agencies
$
0

 
$
9,202,275

 
$
11,458

 
$
0

 
$
9,213,733

Obligations of U.S. states and their political subdivisions
0

 
237,643

 
0

 
0

 
237,643

Foreign government bonds
0

 
183,408

 
0

 
0

 
183,408

U.S. corporate public securities
0

 
1,879,387

 
8,284

 
0

 
1,887,671

U.S. corporate private securities
0

 
1,114,930

 
49,401

 
0

 
1,164,331

Foreign corporate public securities
0

 
265,160

 
211

 
0

 
265,371

Foreign corporate private securities
0

 
1,052,057

 
53,710

 
0

 
1,105,767

Asset-backed securities(2)
0

 
466,512

 
18,591

 
0

 
485,103

Commercial mortgage-backed securities
0

 
589,518

 
0

 
0

 
589,518

Residential mortgage-backed securities
0

 
74,295

 
5,636

 
0

 
79,931

Subtotal
0

 
15,065,185

 
147,291

 
0

 
15,212,476

Fixed maturities, trading
0

 
428,427

 
3,593

 
0

 
432,020

Equity securities
4,191

 
57,357

 
4,986

 
0

 
66,534

Short-term investments
437,156

 
1,103,598

 
0

 
0

 
1,540,754

Cash equivalents
681,478

 
11,138,431

 
0

 
0

 
11,819,909

Other invested assets(3)
21,405

 
21,787,574

 
0

 
(21,791,617
)
 
17,362

Other assets
0

 
3,514

 
12,242

 
0

 
15,756

Reinsurance recoverables
0

 
37,552

 
565,090

 
0

 
602,642

Receivables from parent and affiliates
0

 
52,453

 
0

 
0

 
52,453

Subtotal excluding separate account assets
1,144,230

 
49,674,091

 
733,202

 
(21,791,617
)
 
29,759,906

Separate account assets(4)
0

 
26,580,684

 
0

 
0

 
26,580,684

Total assets
$
1,144,230

 
$
76,254,775

 
$
733,202

 
$
(21,791,617
)
 
$
56,340,590

Future policy benefits(5)
$
0

 
$
0

 
$
25,302,654

 
$
0

 
$
25,302,654

Policyholders' account balances
0

 
0

 
158,920

 
0

 
158,920

Payables to parent and affiliates
0

 
8,143,486

 
0

 
(7,699,602
)
 
443,884

Other liabilities
32,429

 
0

 
0

 
(4,044
)
 
28,385

Total liabilities
$
32,429

 
$
8,143,486

 
$
25,461,574

 
$
(7,703,646
)
 
$
25,933,843

 
As of December 31, 2019
 
Level 1
 
Level 2
 
Level 3
 
Netting(1)
 
Total
 
(in thousands)
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
 
 
U.S Treasury securities and obligations of U.S. government authorities and agencies
$
0

 
$
7,109,277

 
$
10,547

 
$
0

 
$
7,119,824

Obligations of U.S. states and their political subdivisions
0

 
259,682

 
0

 
0

 
259,682

Foreign government bonds
0

 
222,884

 
0

 
0

 
222,884

U.S. corporate public securities
0

 
1,732,632

 
8,044

 
0

 
1,740,676

U.S. corporate private securities
0

 
1,155,464

 
51,875

 
0

 
1,207,339

Foreign corporate public securities
0

 
337,800

 
187

 
0

 
337,987

Foreign corporate private securities
0

 
1,169,324

 
44,161

 
0

 
1,213,485

Asset-backed securities(2)
0

 
425,613

 
18,825

 
0

 
444,438

Commercial mortgage-backed securities
0

 
578,289

 
0

 
0

 
578,289

Residential mortgage-backed securities
0

 
77,761

 
0

 
0

 
77,761

Subtotal
0

 
13,068,726

 
133,639

 
0

 
13,202,365

Fixed maturities, trading
0

 
378,734

 
4,464

 
0

 
383,198

Equity securities
5,314

 
46,942

 
5,247

 
0

 
57,503

Short-term investments
0

 
260,354

 
0

 
0

 
260,354

Cash equivalents
150,631

 
1,654,974

 
0

 
0

 
1,805,605

Other invested assets(3)
639

 
7,323,412

 
0

 
(7,324,049
)
 
2

Other assets
0

 
0

 
8,059

 
0

 
8,059

Reinsurance recoverables
0

 
47,006

 
302,814

 
0

 
349,820

Receivables from parent and affiliates
0

 
2,573

 
0

 
0

 
2,573

Subtotal excluding separate account assets
156,584

 
22,782,721

 
454,223

 
(7,324,049
)
 
16,069,479

Separate account assets(4)
0

 
32,665,431

 
0

 
0

 
32,665,431

Total assets
$
156,584

 
$
55,448,152

 
$
454,223

 
$
(7,324,049
)
 
$
48,734,910

Future policy benefits(5)
$
0

 
$
0

 
$
11,822,998

 
$
0

 
$
11,822,998

Policyholders' account balances
0

 
0

 
196,892

 
0

 
196,892

Payables to parent and affiliates
0

 
3,198,440

 
0

 
(3,052,493
)
 
145,947

Other liabilities
8,509

 
260

 
0

 
(639
)
 
8,130

Total liabilities
$
8,509

 
$
3,198,700

 
$
12,019,890

 
$
(3,053,132
)
 
$
12,173,967

 

(1)
“Netting” amounts represent cash collateral of $14,088 million and $4,271 million as of March 31, 2020 and December 31, 2019, respectively.
(2)
Includes credit-tranched securities collateralized by syndicated bank loans, sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
(3)
Other invested assets excluded from the fair value hierarchy include certain hedge funds, private equity funds and other funds for which fair value is measured at net asset value ("NAV") per share (or its equivalent) as a practical expedient. At March 31, 2020 and December 31, 2019, the fair values of such investments were $11.4 million and $10.5 million, respectively.
(4)
Separate account assets represent segregated funds that are invested for certain customers. Investment risks associated with market value changes are borne by the customers, except to the extent of minimum guarantees made by the Company with respect to certain accounts. Separate account liabilities are not included in the above table as they are reported at contract value and not fair value in the Company’s Unaudited Interim Statements of Financial Position.
(5)
As of March 31, 2020, the net embedded derivative liability position of $25,303 million includes $141 million of embedded derivatives in an asset position and $25,444 million of embedded derivatives in a liability position. As of December 31, 2019, the net embedded derivative liability position of $11,823 million includes $583 million of embedded derivatives in an asset position and $12,406 million of embedded derivatives in a liability position.

Quantitative Information Regarding Internally Priced Level 3 Assets and Liabilities – The tables below present quantitative information on significant internally-priced Level 3 assets and liabilities.
 
As of March 31, 2020
 
Fair
Value    
Valuation
Techniques    
Unobservable    
Inputs
Minimum    
Maximum    
Weighted    
Average
Impact of
Increase in
Input on Fair    
Value(1)
 
(in thousands)
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
Corporate securities(2)
$
30,390

Discounted cash flow
Discount rate
1.90
%
 
25
%
 
7.98
%
 
Decrease
 
 
Market Comparables
EBITDA multiples(3)
6.7X

 
6.7X

 
6.7X

 
Increase
Reinsurance recoverables
$
565,090

Fair values are determined using the same unobservable inputs as future policy benefits.
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Future policy benefits(4)
$
25,302,654

Discounted cash flow
Lapse rate(6)
1
%
 
18
%
 
 
 
Decrease
 
 
 
Spread over LIBOR(7)
1.40
%
 
2.02
%
 
 
 
Decrease
 
 
 
Utilization rate(8)
43
%
 
97
%
 
 
 
Increase
 
 
 
Withdrawal rate
See table footnote (9) below.
 
 
 
Mortality rate(10)
0
%
 
15
%
 
 
 
Decrease
 
 
 
Equity volatility curve
18
%
 
33
%
 
 
 
Increase
Policyholders' account balances(5)
$
158,920

Discounted cash flow
Lapse rate(6)
1
%
 
42
%
 
 
 
Decrease
 
 
 
Spread over LIBOR(7)
1.40
%
 
2.02
%
 
 
 
Decrease
 
 
 
Equity volatility curve
6
%
 
53
%
 
 
 
Increase
 
 
As of December 31, 2019
 
Fair
Value    
Valuation
Techniques    
Unobservable    
Inputs
Minimum    
Maximum    
Weighted    
Average
Impact of
Increase in
Input on Fair    
Value(1)
 
(in thousands)
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
Corporate securities(2)
$
17,149

Discounted cash flow
Discount rate
4.79
%
 
20
%
 
8.66
%
 
Decrease
 
 
Market Comparables
EBITDA multiples(3)
6.7
X
 
6.7
X
 
6.7
X
 
Increase
Reinsurance recoverables
$
302,814

Fair values are determined using the same unobservable inputs as future policy benefits.
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Future policy benefits(4)
$
11,822,998

Discounted cash flow
Lapse rate(6)
1
%
 
18
%
 
 
 
Decrease
 
 
 
Spread over LIBOR(7)
0.10
%
 
1.23
%
 
 
 
Decrease
 
 
 
Utilization rate(8)
43
%
 
97
%
 
 
 
Increase
 
 
 
Withdrawal rate
See table footnote (9) below.
 
 
 
Mortality rate(10)
0
%
 
15
%
 
 
 
Decrease
 
 
 
Equity volatility curve
13
%
 
23
%
 
 
 
Increase
Policyholders' account balances(5)
$
196,892

Discounted cash flow
Lapse rate(6)
1
%
 
42
%
 
 
 
Decrease
 
 
 
Spread over LIBOR(7)
0.10
%
 
1.23
%
 
 
 
Decrease
 
 
 
Equity volatility curve
6
%
 
25
%
 
 
 
Increase

(1)
Conversely, the impact of a decrease in input would have the opposite impact on fair value as that presented in the table.
(2)
Includes assets classified as fixed maturities, available-for-sale and fixed maturities trading.
(3)
Represents multiples of earnings before interest, taxes, depreciation and amortization ("EBITDA"), and are amounts used when the Company has determined that market participants would use such multiples when valuing the investments.
(4)
Future policy benefits primarily represent general account liabilities for the living benefit features of the Company’s variable annuity contracts which are accounted for as embedded derivatives. Since the valuation methodology for these liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than a weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.
(5)
Policyholders’ account balances primarily represent general account liabilities for the index-linked interest credited on certain of the Company’s annuity products that are accounted for as embedded derivatives. Since the valuation methodology for these liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than a weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.
(6)
Lapse rates for contracts with living benefit guarantees are adjusted at the contract level based on the in-the-moneyness of the living benefit and reflect other factors, such as the applicability of any surrender charges. Lapse rates are reduced when contracts are more in-the-money. Lapse rates for contracts with index-linked crediting guarantees may be adjusted at the contract level based on the applicability of any surrender charges, product type, and market related factors such as interest rates. Lapse rates are also generally assumed to be lower for the period where surrender charges apply. For any given contract, lapse rates vary throughout the period over which cash flows are projected for the purposes of valuing these embedded derivatives.
(7)
The spread over the London Inter-Bank Offered Rate ("LIBOR") swap curve represents the premium added to the proxy for the risk-free rate (LIBOR) to reflect the Company's estimates of rates that a market participant would use to value the living benefits in both the accumulation and payout phases and index-linked interest crediting guarantees. This spread includes an estimate of NPR, which is the risk that the obligation will not be fulfilled by the Company. NPR is primarily estimated by utilizing the credit spreads associated with issuing funding agreements, adjusted for any illiquidity risk premium. In order to reflect the financial strength ratings of the Company, credit spreads associated with funding agreements, as opposed to credit spread associated with debt, are utilized in developing this estimate because funding agreements, living benefit guarantees, and index-linked interest crediting guarantees are insurance liabilities and are therefore senior to debt.
(8)
The utilization rate assumption estimates the percentage of contracts that will utilize the benefit during the contract duration and begin lifetime withdrawals at various time intervals from contract inception. The remaining contractholders are assumed to either begin lifetime withdrawals immediately or never utilize the benefit. Utilization assumptions may vary by product type, tax status and age. The impact of changes in these assumptions is highly dependent on the product type, the age of the contractholder at the time of the sale, and the timing of the first lifetime income withdrawal. Range reflects the utilization rate for the vast majority of business with living benefits.
(9)
The withdrawal rate assumption estimates the magnitude of annual contractholder withdrawals relative to the maximum allowable amount under the contract. These assumptions vary based on the age of the contractholder, the tax status of the contract and the duration since the contractholder began lifetime withdrawals. As of both March 31, 2020 and December 31, 2019, the minimum withdrawal rate assumption is 78% and the maximum withdrawal rate assumption may be greater than 100%. The fair value of the liability will generally increase the closer the withdrawal rate is to 100% and decrease as the withdrawal rate moves further away from 100%.
(10)
The range reflects the mortality rates for the vast majority of business with living benefits, with policyholders ranging from 45 to 90 years old. While the majority of living benefits have a minimum age requirement, certain other contracts do not have an age restriction. This results in contractholders with mortality rates approaching 0% for certain benefits. Mortality rates may vary by product, age, and duration. A mortality improvement assumption is also incorporated into the overall mortality table.

Interrelationships Between Unobservable Inputs In addition to the sensitivities of fair value measurements to changes in each unobservable input in isolation, as reflected in the table above, interrelationships between these inputs may also exist, such that a change in one unobservable input may give rise to a change in another, or multiple, inputs. Examples of such interrelationships for significant internally-priced Level 3 assets and liabilities are as follows:

Corporate Securities – The rate used to discount future cash flows reflects current risk-free rates plus credit and liquidity spread requirements that market participants would use to value an asset. The discount rate may be influenced by many factors, including market cycles, expectations of default, collateral, term and asset complexity. Each of these factors can influence discount rates, either in isolation, or in response to other factors. During weaker economic cycles, as the expectations of default increases, credit spreads widen, which results in a decrease in fair value.

Future Policy Benefits – The Company expects efficient benefit utilization and withdrawal rates to generally be correlated with lapse rates. However, behavior is highly dependent on the facts and circumstances surrounding the individual contractholder, such as their liquidity needs or tax situation, which could drive lapse behavior independent of other contractholder behavior assumptions. To the extent more efficient contractholder behavior results in greater in-the-moneyness at the contract level, lapse rates may decline for those contracts. Similarly, to the extent that increases in equity volatility are correlated with overall declines in the capital markets, lapse rates may decline as contracts become more in-the-money.

Changes in Level 3 Assets and Liabilities – The following tables describe changes in fair values of Level 3 assets and liabilities as of the dates indicated, as well as the portion of gains or losses included in income attributable to unrealized gains or losses related to those assets and liabilities still held at the end of their respective periods. When a determination is made to classify assets and liabilities within Level 3, the determination is based on significance of the unobservable inputs in the overall fair value measurement. All transfers are based on changes in the observability of the valuation inputs, including the availability of pricing service information that the Company can validate. Transfers into Level 3 are generally the result of unobservable inputs utilized within valuation methodologies and the use of indicative broker quotes for assets that were previously valued using observable inputs. Transfers out of Level 3 are generally due to the use of observable inputs in valuation methodologies as well as the availability of pricing service information for certain assets that the Company can validate.

 
Three Months Ended March 31, 2020
 
Fair Value, beginning of period
Total realized and unrealized gains (losses)(1)
Purchases
Sales
Issuances
Settlements
Other(2)
Transfers into Level 3
Transfers out of Level 3
Fair Value, end of period
Unrealized gains (losses) for assets still held(3)
 
(in thousands)
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Government
$
10,547

$
0

$
911

$
0

$
0

$
0

$
0

$
0

$
0

$
11,458

$
0

Corporate Securities(4)
104,267

(14,767
)
11,277

(1,155
)
0

(2,365
)
0

14,349

0

111,606

(15,781
)
Structured Securities(5)
18,825

(288
)
6,145

0

0

(455
)
0

0

0

24,227

(286
)
Other assets:
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities, trading
4,464

(871
)
0

0

0

0

0

0

0

3,593

(866
)
Equity securities
5,247

(261
)
0

0

0

0

0

0

0

4,986

(261
)
Other invested assets
0

0

0

0

0

0

0

0

0

0

0

Other assets
8,059

(3,613
)
7,796

0

0

0

0

0

0

12,242

(3,613
)
Reinsurance recoverables
302,814

257,953

4,323

0

0

0

0

0

0

565,090

260,722

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Future policy benefits
(11,822,998
)
(13,197,472
)
0

0

(282,184
)
0

0

0

0

(25,302,654
)
(13,329,640
)
Policyholders' account balances(6)
(196,892
)
60,429

0

0

(22,457
)
0

0

0

0

(158,920
)
53,957


 
Three Months Ended March 31, 2020
 
Total realized and unrealized gains (losses)
 
Unrealized gains (losses) for assets still held(3)
 
Realized investment gains (losses), net(1)
Asset administration fees and other income
Included in other comprehensive income (loss)
Net investment income
 
Realized investment gains (losses), net
Asset administration fees and other income
Included in other comprehensive income (loss)(7)
 
(in thousands)
 
Fixed maturities, available-for-sale
$
(110
)
$
0

$
(14,924
)
$
(21
)
 
$
0

$
0

$
(16,067
)
Other assets:
 
 
 
 
 
 
 
 
Fixed maturities, trading
0

(866
)
0

(5
)
 
0

(866
)
0

Equity securities
0

(261
)
0

0

 
0

(261
)
0

Other invested assets
0

0

0

0

 
0

0

0

Other assets
(3,613
)
0

0

0

 
(3,613
)
0

0

Reinsurance recoverables
257,953

0

0

0

 
260,722

0

0

Liabilities:
 
 
 
 
 
 
 
 
Future policy benefits
(13,197,472
)
0

0

0

 
(13,329,640
)
0

0

Policyholders' account balances
60,429

0

0

0

 
53,957

0

0




 
Three Months Ended March 31, 2019
 
Fair Value, beginning of period
Total realized and unrealized gains (losses)(1)
Purchases
Sales
Issuances
Settlements
Other (2)
Transfers into Level 3
Transfers out of Level 3
Fair Value, end of period
Unrealized gains (losses) for assets still held(3)
 
(in thousands)
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Government
$
8,132

$
0

$
647

$
0

$
0

$
0

$
0

$
0

$
0

$
8,779

$
0

Corporate Securities(4)
85,452

610

3,226

0

0

(5,463
)
0

975

0

84,800

(1,996
)
Structured Securities(5)
9,336

145

44,273

0

0

(4,047
)
0

551

0

50,258

(2
)
Other assets:
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities, trading
0

0

0

0

0

0

0

0

0

0

0

Equity securities
5,705

106

0

(195
)
0

0

0

0

0

5,616

118

Other invested assets
0

0

0

0

0

0

0

0

0

0

0

Other assets
0

0

0

0

0

0

0

0

0

0

0

Reinsurance recoverables
239,911

17,625

4,559

0

0

0

21,896

0

0

283,991

17,625

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Future policy benefits
(8,332,474
)
(727,090
)
0

0

(257,341
)
0

0

0

0

(9,316,905
)
(790,926
)
Policyholders' account balances(6)
(42,350
)
(7,983
)
0

0

(30,246
)
0

0

0

0

(80,579
)
(7,983
)

 
Three Months Ended March 31, 2019
 
Total realized and unrealized gains (losses)
 
Unrealized gains (losses) for assets still held(3)
 
Realized investment gains (losses), net(1)
Asset administration fees and other income
Included in other comprehensive income (loss)
Net investment income
 
Realized investment gains (losses), net
Asset administration fees and other income
 
(in thousands)
Fixed maturities, available-for-sale
$
(725
)
$
0

$
1,441

$
39

 
$
(1,998
)
$
0

Other assets:
 
 
 
 
 
 
 
Fixed maturities, trading
0

0

0

0

 
0

0

Equity securities
0

106

0

0

 
0

118

Other invested assets
0

0

0

0

 
0

0

Other assets
0

0

0

0

 
0

0

Reinsurance recoverables
17,625

0

0

0

 
17,625

0

Liabilities:
 
 
 
 
 
 
 
Future policy benefits
(727,090
)
0

0

0

 
(790,926
)
0

Policyholders' account balances
(7,983
)
0

0

0

 
(7,983
)
0


(1)
Realized investment gains (losses) on future policy benefits and reinsurance recoverables primarily represent the change in the fair value of the Company's living benefit guarantees on certain of its variable annuity contracts.
(2)
Other includes reclassifications of certain assets and liabilities between reporting categories.
(3)
Unrealized gains or losses related to assets still held at the end of the period do not include amortization or accretion of premiums and discounts.
(4)
Includes U.S. corporate public, U.S. corporate private, foreign corporate public and foreign corporate private securities.
(5)
Includes asset-backed, commercial mortgage-backed and residential mortgage-backed securities.
(6)
Issuances and settlements for Policyholders' account balances are presented net in the rollforward.
(7)
Effective January 1, 2020, the changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period were added prospectively due to adoption of ASU 2018-13. Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement.

Fair Value of Financial Instruments

The table below presents the carrying amount and fair value by fair value hierarchy level of certain financial instruments that are not reported at fair value. The financial instruments presented below are reported at carrying value on the Company’s Unaudited Interim Statements of Financial Position. In some cases, as described below, the carrying amount equals or approximates fair value.
 
March 31, 2020
 
Fair Value
 
Carrying
Amount(1)
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Total
 
(in thousands)
Assets:
 
 
 
 
 
 
 
 
 
Commercial mortgage and other loans
$
0

 
$
0

 
$
1,517,044

 
$
1,517,044

 
$
1,502,846

Policy loans
0

 
0

 
12,251

 
12,251

 
12,251

Short-term investments
480,000

 
0

 
0

 
480,000

 
480,000

Cash and cash equivalents
2,025,451

 
100,000

 
0

 
2,125,451

 
2,125,451

Accrued investment income
0

 
107,400

 
0

 
107,400

 
107,400

Reinsurance recoverables
0

 
0

 
55,626

 
55,626

 
55,137

Receivables from parent and affiliates
0

 
11,128

 
0

 
11,128

 
11,128

Other assets
0

 
7,274

 
129,595

 
136,869

 
136,869

Total assets
$
2,505,451

 
$
225,802

 
$
1,714,516

 
$
4,445,769

 
$
4,431,082

Liabilities:
 
 
 
 
 
 
 
 
 
Policyholders’ account balances - investment contracts
$
0

 
$
0

 
$
1,622,012

 
$
1,622,012

 
$
1,615,833

Cash collateral for loaned securities
0

 
0

 
0

 
0

 
0

Short-term debt
0

 
235,228

 
0

 
235,228

 
234,178

Long-term debt
0

 
428,943

 
0

 
428,943

 
419,418

Reinsurance payables
0

 
0

 
48,544

 
48,544

 
48,544

Payables to parent and affiliates
0

 
49,200

 
0

 
49,200

 
49,200

Other liabilities
0

 
624,319

 
0

 
624,319

 
624,319

Separate account liabilities - investment contracts
0

 
39

 
0

 
39

 
39

Total liabilities
$
0

 
$
1,337,729

 
$
1,670,556

 
$
3,008,285

 
$
2,991,531

 
December 31, 2019
 
Fair Value
 
Carrying
Amount(1)
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Total
 
(in thousands)
Assets:
 
 
 
 
 
 
 
 
 
Commercial mortgage and other loans
$
0

 
$
0

 
$
1,512,283

 
$
1,512,283

 
$
1,471,522

Policy loans
0

 
0

 
12,366

 
12,366

 
12,366

Short-term investments
75,004

 
0

 
0

 
75,004

 
75,004

Cash and cash equivalents
687,558

 
302,000

 
0

 
989,558

 
989,558

Accrued investment income
0

 
102,724

 
0

 
102,724

 
102,724

Reinsurance recoverables
0

 
0

 
56,171

 
56,171

 
55,796

Receivables from parent and affiliates
0

 
10,192

 
50,587

 
60,779

 
60,192

Other assets
0

 
1,893

 
63,106

 
64,999

 
64,999

Total assets
$
762,562

 
$
416,809

 
$
1,694,513

 
$
2,873,884

 
$
2,832,161

Liabilities:
 
 
 
 
 
 
 
 
 
Policyholders’ account balances - investment contracts
$
0

 
$
0

 
$
1,445,486

 
$
1,445,486

 
$
1,438,742

Cash collateral for loaned securities
0

 
0

 
0

 
0

 
0

Short-term debt
0

 
245,617

 
0

 
245,617

 
242,094

Long-term debt
0

 
446,105

 
0

 
446,105

 
419,418

Reinsurance payables
0

 
0

 
50,035

 
50,035

 
50,035

Payables to parent and affiliates
0

 
39,209

 
0

 
39,209

 
39,209

Other liabilities
0

 
205,988

 
0

 
205,988

 
205,988

Separate account liabilities - investment contracts
0

 
54

 
0

 
54

 
54

Total liabilities
$
0

 
$
936,973

 
$
1,495,521

 
$
2,432,494

 
$
2,395,540


(1)
Carrying values presented herein differ from those in the Company’s Unaudited Interim Statements of Financial Position because certain items within the respective financial statement captions are not considered financial instruments or out of scope under authoritative guidance relating to disclosures of the fair value of financial instruments.