XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Unaudited Interim Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (900,024) $ 635,679
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Policy charges and fee income (259) (677)
Realized investment (gains) losses, net 1,342,219 (558,690)
Depreciation and amortization (1,162) 4,017
Interest credited to policyholders’ account balances 10,427 69,570
Change in:    
Future policy benefits 235,812 261,254
Accrued investment income (5,350) 19,762
Net receivables from/payables to parent and affiliates 8,156 13,302
Deferred sales inducements (327) (483)
Deferred policy acquisition costs (107,724) 76,645
Income taxes 20,754 156,193
Reinsurance recoverables, net 21,307 8,358
Derivatives, net (428,685) (1,218,557)
Other, net (4,705) 20,487
Cash flows from (used in) operating activities 190,439 (513,140)
Proceeds from the sale/maturity/prepayment of:    
Fixed maturities, available-for-sale 271,473 1,345,164
Fixed maturities, trading 36 99,578
Equity securities 802 1,271
Commercial mortgage and other loans 105,399 11,021
Policy loans 341 257
Other invested assets 18,880 1,161
Short-term investments 19,885 697,805
Payments for the purchase/origination of:    
Fixed maturities, available for sale (2,232,403) (612,334)
Fixed maturities, trading (33,423) 0
Equity securities (5,570) (1,183)
Commercial mortgage and other loans (20,112) (87,238)
Policy loans (76) (55)
Other invested assets (37,103) (25,150)
Short-term investments (105,029) 0
Notes receivable from parent and affiliates, net 34,008 2,842
Derivatives, net (21,069) (1,085)
Other, net (1) 0
Cash flows from (used in) investing activities (2,003,962) 1,432,054
CASH FLOWS FROM FINANCING ACTIVITIES:    
Cash collateral for loaned securities (384) (9,743)
Repayments of debt (maturities longer than 90 days) (134,000) 0
Drafts outstanding (3,671) (6,790)
Distribution to Parent (245,000) (300,000)
Policyholders' account deposits 964,888 737,762
Ceded policyholders' account deposits (7,215) (21,526)
Policyholders' account withdrawals (884,357) (693,903)
Ceded policyholders' account withdrawals 16,323 8,254
Cash flows from (used in) financing activities (293,416) (285,946)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (2,106,939) 632,968
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 4,503,534 1,639,939
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 2,396,595 $ 2,272,907