XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Unaudited Interim Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 838,225 $ (138,225)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Policy charges and fee income (1,487) (663)
Realized investment (gains) losses, net (568,549) 1,497,589
Depreciation and amortization 3,748 (4,690)
Interest credited to policyholders’ account balances 131,590 (89,932)
Change in:    
Future policy benefits 516,173 484,283
Accrued investment income 4,419 143
Net receivables from/payables to parent and affiliates (5,627) 3,516
Deferred sales inducements (1,130) (534)
Deferred policy acquisition costs 149,133 (446,552)
Income taxes 39,928 (306,403)
Reinsurance recoverables, net (16,443) 7,319
Derivatives, net (1,599,193) (60,561)
Deferred (gain)/loss on reinsurance (14,645) 21,386
Other, net 77,195 50,281
Cash flows from (used in) operating activities (446,663) 1,016,957
Proceeds from the sale/maturity/prepayment of:    
Fixed maturities, available-for-sale 1,684,043 581,713
Fixed maturities, trading [1] 99,590 23
Equity securities [1] 3,040 1,653
Commercial mortgage and other loans 105,318 39,646
Policy loans 447 846
Other invested assets [1] 2,678 69,666
Short-term investments 707,632 1,530,778
Payments for the purchase/origination of:    
Fixed maturities, available for sale (1,327,238) (757,926)
Fixed maturities, trading (208,007) 0
Equity securities [1] (1,625) (1,135)
Commercial mortgage and other loans (102,854) (167,107)
Policy loans (104) (295)
Other invested assets [1] (30,323) (3,830)
Short-term investments (281,476) (585,836)
Notes receivable from parent and affiliates, net 2,919 635
Derivatives, net 19,801 (12,616)
Other, net (69) 2,989
Cash flows from (used in) investing activities 673,772 699,204
CASH FLOWS FROM FINANCING ACTIVITIES:    
Cash collateral for loaned securities (5,844) 9,679
Net increase/(decrease) in short-term borrowing 3,497 (28,101)
Drafts outstanding 1,754 (6,703)
Distribution to Parent (550,000) (100,000)
Policyholders' account deposits 1,444,673 1,253,531
Ceded policyholders' account deposits (27,870) (3,925)
Policyholders' account withdrawals (1,368,264) (1,323,972)
Ceded policyholders' account withdrawals 15,919 13,562
Cash flows from (used in) financing activities (486,135) (185,929)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (259,026) 1,530,232
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 1,639,939 1,848,039
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 1,380,913 $ 3,378,271
[1] Prior period amounts have been reclassified to conform to current period presentation. See Note 2 for details.