XML 37 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business and Basis of Presentation (Tables)
12 Months Ended
Dec. 31, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Effects of Reinsurance
The financial statement impacts of these transactions were as follows:

Affected Financial Statement Lines Only
Interim Statement of Financial Position
 
Balance as of
March 31, 2016
Impacts of Recapture
Impacts of Reinsurance
Total
 
(in millions)
ASSETS
 
 
 
 
Total investments(1)
$
3,343

$
3,084

$
10,624

$
17,051

Cash and cash equivalents
106

11

1,024

1,141

Deferred policy acquisition costs
537

0

3,134

3,671

Reinsurance recoverables
3,776

(3,401
)
320

695

Deferred sales inducements
327

0

500

827

Income tax receivable(2)
0

115

2,441

2,556

TOTAL ASSETS
46,694

(191
)
18,043

64,546

LIABILITIES AND EQUITY
 
 
 
 
LIABILITIES
 
 
 
 
Policyholders' account balances
$
2,422

$
0

$
2,387

$
4,809

Future policy benefits
4,295

0

6,972

11,267

Short-term and long-term debt(3)
0

0

1,268

1,268

Other liabilities
114

0

630

744

TOTAL LIABILITIES
45,472

0

11,257

56,729

EQUITY
 
 
 
 
Additional paid-in capital(4)
901

0

8,422

9,323

Retained earnings
254

(191
)
(1,600
)
(1,537
)
Accumulated other comprehensive income
64

0

(36
)
28

TOTAL EQUITY
1,222

(191
)
6,786

7,817

TOTAL LIABILITIES AND EQUITY
46,694

(191
)
18,043

64,546


Significant Non-Cash Transactions
(1) The increase in total investments includes non-cash activities of $3.1 billion for assets received related to the recapture transaction with Pruco Re, $7.1 billion for assets received related to the reinsurance transaction with Pruco Life and $3.6 billion related to non-cash capital contributions from PAI.
(2) Prudential Financial contributed current tax receivables through PAI of $1.5 billion to the Company as part of the Variable Annuities Recapture.
(3) The Company incurred ceding commissions of $3.6 billion, of which $1.1 billion was in the form of reassignment of debt from Pruco Life.
(4) The increase in additional paid-in capital ("APIC") includes non-cash capital contributions from PAI of $3.6 billion in invested assets, $1.5 billion of current tax receivables and $2.5 billion funding for the ceding commission for the reinsurance transaction with Pruco Life.
Statement of Operations and Comprehensive Income (Loss)
Day 1 Impact of the Variable Annuities Recapture
Impacts of Recapture
Impacts of Reinsurance
Total Impacts
 
(in millions)
REVENUES
 
 
 
Premiums
$
0

$
832

$
832

Realized investment gains (losses), net
(305
)
(2,561
)
(2,866
)
TOTAL REVENUES
(305
)
(1,729
)
(2,034
)
BENEFITS AND EXPENSES
 
 
 
Policyholders' benefits
0

522

522

General, administrative and other expenses
0

310

310

TOTAL BENEFITS AND EXPENSES
0

832

832

INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES
(305
)
(2,561
)
(2,866
)
Income tax expense (benefit)
(114
)
(961
)
(1,075
)
NET INCOME (LOSS)
$
(191
)
$
(1,600
)
$
(1,791
)

The following table summarizes the asset transfers related to the Variable Annuities Recapture between the Company and its affiliates.
Affiliate
 
Period
 
Transaction
 
Security Type
 
Fair Value
 
Book Value
 
APIC Increase/ (Decrease)
 
Realized Investment Gain/(Loss), Net
 
 
 
 
 
 
 
 
(in millions)
Pruco Re
 
Apr - June 2016
 
Purchase
 
Derivatives
 
$
3,084

 
$
3,084

 
$
0

 
$
0

Pruco Life
 
Apr - June 2016
 
Purchase
 
Fixed Maturities, Trading Account Assets, Commercial Mortgages, Derivatives, JV/LP Investments and Short-Term Investments
 
$
6,994

 
$
6,994

 
$
0

 
$
0

PAI
 
Apr - June 2016
 
Contributed Capital
 
Fixed Maturities, Trading Account Assets and Derivatives
 
$
3,517

 
$
3,517

 
$
3,517

 
$
0