XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Unaudited Interim Statements of Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings / (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss)
Total Equity
Beginning Balance at Dec. 31, 2015   $ 2,500 $ 901,422 $ 396,830 $ 46,166 $ 1,346,918
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Contributed capital $ 781,125   8,421,955     8,421,955
Assets purchased/transferred from/to affiliates     (72,179)     (72,179)
Return of capital     0     0
Comprehensive income:            
Net income (loss) (1,458,895)     (1,458,895)   (1,458,895)
Other comprehensive income (loss), net of tax 193,745       193,745 193,745
Total comprehensive income (loss)           (1,265,150)
Ending Balance at Jun. 30, 2016   2,500 9,251,198 (1,062,065) 239,911 8,431,544
Beginning Balance at Dec. 31, 2016   2,500 8,095,436 (693,258) (314,948) 7,089,730
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Contributed capital 0   0     0
Assets purchased/transferred from/to affiliates     0     0
Return of capital     (100,000)     (100,000)
Comprehensive income:            
Net income (loss) (138,225)     (138,225)   (138,225)
Other comprehensive income (loss), net of tax $ 153,026       153,026 153,026
Total comprehensive income (loss)           14,801
Ending Balance at Jun. 30, 2017   $ 2,500 $ 7,995,436 $ (831,483) $ (161,922) $ 7,004,531