XML 32 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Reinsurance (Tables)
3 Months Ended
Mar. 31, 2017
Reinsurance Disclosures [Abstract]  
Reinsurance Impact On Balance Sheet
Reinsurance amounts included in the Company's Unaudited Interim Statements of Financial Position as of March 31, 2017 and December 31, 2016 were as follows:
 
March 31, 2017
 
December 31, 2016
 
(in thousands)
Reinsurance recoverables
$
551,288

 
$
588,608

Deferred policy acquisition costs
3,569,578

 
3,557,248

Deferred sales inducements
512,932

 
520,182

Value of business acquired
(2,344
)
 
(2,357
)
Other assets
103,537

 
112,802

Policyholders’ account balances
2,627,659

 
2,576,357

Future policy benefits
4,764,632

 
5,130,753

Reinsurance payables(1)
268,455

 
275,822

Other liabilities
334,367

 
335,713



(1)
"Reinsurance payables" includes $0.1 million of unaffiliated activity as of both March 31, 2017 and December 31, 2016.
Reinsurance Recoverables by Affiliate
The reinsurance recoverables by counterparty are broken out below:
 
March 31, 2017
 
December 31, 2016
 
(in thousands)
Prudential Insurance
$
286,076

 
$
306,191

Pruco Life
265,100

 
282,326

Unaffiliated
112

 
91

Total reinsurance recoverables
$
551,288

 
$
588,608

Reinsurance Impact On Income Statement
Reinsurance amounts, included in the Company’s Unaudited Interim Statements of Operations and Comprehensive Income (Loss) for the three months ended March 31, were as follows:
 
2017
 
2016(1)
 
(in thousands)
Premiums:
 
 
 
Direct
$
9,425

 
$
5,788

Assumed
9,635

 
0

Ceded
(233
)
 
(298
)
Net premiums
18,827

 
5,490

Policy charges and fee income:
 
 
 
Direct
155,671

 
161,203

Assumed
392,902

 
0

Ceded(2)
(11,267
)
 
(11,697
)
Net policy charges and fee income
537,306

 
149,506

Asset administration fees and other income:
 
 
 
Direct
31,415

 
29,705

Assumed
69,803

 
0

Ceded
(2,416
)
 
(2,374
)
Net asset administration fees and other income
98,802

 
27,331

Realized investment gains (losses), net:
 
 
 
Direct
(559,563
)
 
(630,111
)
Assumed
591,422

 
0

Ceded
(22,374
)
 
615,869

Realized investment gains (losses), net
9,485

 
(14,242
)
Policyholders' benefits (including change in reserves):
 
 
 
Direct
15,207

 
24,334

Assumed
10,961

 
0

Ceded
(9,395
)
 
(658
)
Net policyholders' benefits (including change in reserves)
16,773

 
23,676

Interest credited to policyholders’ account balances:
 
 
 
Direct
16,224

 
142,995

Assumed
19,954

 
0

Ceded
(795
)
 
(11,336
)
Net interest credited to policyholders’ account balances
35,383

 
131,659

Net reinsurance expense allowances, net of capitalization and amortization
235,203

 
(20,513
)


(1)
Prior period amounts are presented on a basis consistent with the current period presentation.
(2)
"Policy charges and fee income ceded" includes $(0.5) million and $(0.6) million of unaffiliated activity for the three months ended March 31, 2017 and 2016, respectively.