XML 51 R39.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business and Basis of Presentation - (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2016
Jun. 30, 2016
Sep. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:            
Policy charges and fee income   $ (107) $ 117 $ (245) $ 907 $ 3,491
Future policy benefits   315,248 530,380 759,604 238,052 324,284
Increase (Decrease) Due from Affiliates     (55,000) 55,984 (61,252) 26,936
Reinsurance recoverables $ (63,764) 264,403 207,509 199,107 (270,868) (273,480)
Derivatives, net   9,959,323   2,605,415 21,581 (415)
Increase (Decrease) in Deferred Charges       (305,464) 118,028 0
Other, net   (195,029) (140,897) (54,819) (3,508) (1,804)
Cash flows from (used in) operating activities 40,988 10,896,111 10,088,843 4,963,727 739,697 529,394
Contributed capital     860,573 860,573 0 0
CASH FLOWS FROM FINANCING ACTIVITIES:            
Policyholders’ account deposits   1,135,720 1,524,528 2,116,567 1,295,546 1,375,761
Ceded policyholders’ account deposits (16,249) (19,498) (21,033) (23,890) (54,027) 0
Policyholders’ account withdrawals   (1,191,679) (1,691,367) (2,259,445) (1,511,470) (1,875,118)
Ceded policyholders' account withdrawals 10,988 17,188 25,198 28,004 0 0
Cash flows from (used in) financing activities (11,084) 575,204 568,515 $ (543,632) $ (769,685) $ (1,041,025)
As Previously Reported            
CASH FLOWS FROM OPERATING ACTIVITIES:            
Policy charges and fee income   248 (803)      
Future policy benefits   122,101 (5,224)      
Increase (Decrease) Due from Affiliates     171,317      
Reinsurance recoverables (69,025) (15,315) (213,844)      
Derivatives, net   10,192,618        
Other, net   84,739 650,903      
Cash flows from (used in) operating activities 35,727 10,936,664 10,149,084      
Contributed capital     781,125      
CASH FLOWS FROM FINANCING ACTIVITIES:            
Policyholders’ account deposits   637,886 2,203,234      
Ceded policyholders’ account deposits 0 0 0      
Policyholders’ account withdrawals   (736,708) (2,346,701)      
Ceded policyholders' account withdrawals 0 0 0      
Cash flows from (used in) financing activities (5,823) 534,651 508,274      
Revision            
CASH FLOWS FROM OPERATING ACTIVITIES:            
Policy charges and fee income   (355) 920      
Future policy benefits   193,147 535,604      
Increase (Decrease) Due from Affiliates     (226,317)      
Reinsurance recoverables 5,261 279,718 421,353      
Derivatives, net   (233,295)        
Other, net   (279,768) (791,800)      
Cash flows from (used in) operating activities 5,261 (40,553) (60,241)      
Contributed capital     79,448      
CASH FLOWS FROM FINANCING ACTIVITIES:            
Policyholders’ account deposits   497,834 (678,706)      
Ceded policyholders’ account deposits (16,249) (19,498) (21,033)      
Policyholders’ account withdrawals   (454,971) 655,334      
Ceded policyholders' account withdrawals 10,988 17,188 25,198      
Cash flows from (used in) financing activities $ (5,261) $ 40,553 $ 60,241