XML 50 R38.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business and Basis of Presentation Business and Basis of Presentation (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Apr. 30, 2016
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Jun. 30, 2016
Sep. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
ASSETS                              
Total Investments   $ 12,256,345       $ 3,321,552           $ 12,256,345 $ 3,321,552    
Cash and Cash Equivalents   1,848,039       536           1,848,039 536 $ 594 $ 1,417
Deferred policy acquisition costs   4,344,361       749,302           4,344,361 749,302 1,114,431 1,345,504
Reinsurance recoverables   588,608       3,088,328           588,608 3,088,328    
Deferred sales inducements   978,823       452,752           978,823 452,752 665,207 $ 809,247
TOTAL ASSETS   59,822,165       47,254,738           59,822,165 47,254,738    
Increase (decrease) in Cash and cash equivalent                       1,847,503 (58) (823)  
Increase (decrease) in Deferred Policy Acquisition Costs                       449,496 (381,480) (235,612)  
Increase (decrease) in Reinsurance Recoverable         $ 63,764         $ (264,403) $ (207,509) (199,107) 270,868 273,480  
Increase (decrease) in Deferred Sales Inducements                       1,805 (38,380) 11,515  
Liabilities:                              
Policyholders’ account balances   4,736,889       2,416,125           4,736,889 2,416,125    
Future policy benefits   8,686,196       3,578,662           8,686,196 3,578,662    
Other liabilities   489,007       100,401           489,007 100,401    
TOTAL LIABILITIES   52,732,435       45,907,820           52,732,435 45,907,820    
Future policy benefits                   315,248 530,380 759,604 238,052 324,284  
EQUITY                              
Additional paid-in capital   8,095,436       901,422           8,095,436 901,422    
Retained earnings/(accumulated deficit)   (693,258)       396,830           (693,258) 396,830    
Accumulated other comprehensive income   (314,948)       46,166           (314,948) 46,166    
TOTAL EQUITY   7,089,730       1,346,918           7,089,730 1,346,918    
TOTAL LIABILITIES AND EQUITY   59,822,165       47,254,738           59,822,165 47,254,738    
REVENUES                              
Premiums                       896,839 9,787 34,903  
Realized investment gains (losses), net                       (3,442,760) 6,052 7,368  
Total revenues   (181,460) $ 719,985 $ (892,563) 201,095 219,952 $ 268,802 $ 279,135 $ 305,682     (152,943) 1,073,571 1,240,228  
BENEFITS AND EXPENSES                              
Policyholders’ benefits                       (604,057) (60,461) (137,135)  
Total benefits and expenses   (122,236) 149,250 (1,215,062) (429,590) (65,421) (388,581) (122,886) (331,751)     (1,617,638) (908,639) (980,857)  
Total income tax expense (benefit)                       (680,493) (8,285) 8,604  
Net income (loss)   (200,842) $ 569,649 (1,316,230) (142,665) 167,431 $ (104,826) $ 131,914 $ (21,302)     (1,090,088) 173,217 250,767  
Contributed capital                     $ 860,573 860,573 0 $ 0  
Prudential Financial                              
BENEFITS AND EXPENSES                              
Contributed capital       8,400,000                      
Reinsurance                              
ASSETS                              
Deferred policy acquisition costs   3,557,248       (73,864)           3,557,248 (73,864)    
Deferred sales inducements   520,182       (39,253)           520,182 (39,253)    
Liabilities:                              
Policyholders’ account balances   2,576,357       0           2,576,357 0    
Future policy benefits   5,130,753       0           5,130,753 0    
Other liabilities   $ 335,713       $ 0           335,713 $ 0    
Variable Annuity | Items Effected By Recapture And Reinsurance Transactions [Member]                              
ASSETS                              
Total Investments $ 17,051,000       3,343,000                    
Cash and Cash Equivalents 1,141,000       106,000                    
Deferred policy acquisition costs 3,671,000       537,000                    
Reinsurance recoverables 695,000       3,776,000                    
Deferred sales inducements 827,000       327,000                    
Income Taxes 2,556,000       0                    
TOTAL ASSETS 64,546,000       46,694,000                    
Liabilities:                              
Policyholders’ account balances 4,809,000       2,422,000                    
Future policy benefits 11,267,000       4,295,000                    
Debt 1,268,000       0                    
Other liabilities 744,000       114,000                    
TOTAL LIABILITIES 56,729,000       45,472,000                    
EQUITY                              
Additional paid-in capital 9,323,000       901,000                    
Retained earnings/(accumulated deficit) (1,537,000)       254,000                    
Accumulated other comprehensive income 28,000       64,000                    
TOTAL EQUITY 7,817,000       1,222,000                    
TOTAL LIABILITIES AND EQUITY 64,546,000       $ 46,694,000                    
REVENUES                              
Premiums                       832,000      
Realized investment gains (losses), net                       (2,866,000)      
Total revenues                       (2,034,000)      
BENEFITS AND EXPENSES                              
Policyholders’ benefits                       522,000      
General, administrative and other expenses                       310,000      
Total benefits and expenses                       832,000      
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES                       (2,866,000)      
Total income tax expense (benefit)                       (1,075,000)      
Net income (loss)                       (1,791,000)      
Variable Annuity | Items Effected By Recapture And Reinsurance Transactions [Member] | Pruco Re Purchase                              
BENEFITS AND EXPENSES                              
Fair Value       3,084,000           3,084,000          
Book Value 3,100,000     3,084,000           3,084,000          
Additional Paid-in Capital, Net of Tax Increase/ (Decrease)       0           0          
Realized Investment Gain/ (Loss), Net of Tax       0                      
Variable Annuity | Items Effected By Recapture And Reinsurance Transactions [Member] | Pruco Life Purchase                              
BENEFITS AND EXPENSES                              
Fair Value       6,994,000           6,994,000          
Book Value       6,994,000           6,994,000          
Additional Paid-in Capital, Net of Tax Increase/ (Decrease)       0           0          
Realized Investment Gain/ (Loss), Net of Tax       0                      
Variable Annuity | Items Effected By Recapture And Reinsurance Transactions [Member] | Prudential Financial Capital Contribution                              
BENEFITS AND EXPENSES                              
Fair Value       3,517,000           3,517,000          
Book Value       3,517,000           3,517,000          
Additional Paid-in Capital, Net of Tax Increase/ (Decrease)       3,517,000           $ 3,517,000          
Realized Investment Gain/ (Loss), Net of Tax       0                      
Variable Annuity | Recapture                              
ASSETS                              
Increase (decrease) in Total Investments 3,084,000     3,100,000                      
Increase (decrease) in Cash and cash equivalent 11,000                            
Increase (decrease) in Deferred Policy Acquisition Costs 0                            
Increase (decrease) in Reinsurance Recoverable (3,401,000)                            
Increase (decrease) in Deferred Sales Inducements 0                            
Increase (decrease) in Income taxes 115,000                            
Increase (decrease) in TOTAL ASSETS (191,000)                            
Liabilities:                              
Increase (decrease) in Policyholders' account balances 0                            
Future policy benefits 0                            
Increase (decrease) in Debt 0                            
Increase (Decrease) in Other liabilities 0                            
Increase (decrease) in LIABILITIES 0                            
EQUITY                              
Increase (decrease) in Additional paid in capital 0                            
Increase (decrease) in Retained earnings (191,000)                            
Increase (decrease) In Accumulated Other Comprehensive Income 0                            
Increase (decrease) in TOTAL EQUITY (191,000)                            
Increase (decrease) in TOTAL LIABILITIES AND EQUITY (191,000)                            
Insurance Commissions       3,600,000                      
REVENUES                              
Premiums                       0      
Realized investment gains (losses), net                       (305,000)      
Total revenues                       (305,000)      
BENEFITS AND EXPENSES                              
Policyholders’ benefits                       0      
General, administrative and other expenses                       0      
Total benefits and expenses                       0      
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES                       (305,000)      
Total income tax expense (benefit)                       (114,000)      
Net income (loss)                       (191,000)      
Variable Annuity | Recapture | Pruco Life                              
EQUITY                              
Repayments of Debt       1,100,000                      
Variable Annuity | Recapture | Pruco Re                              
ASSETS                              
Increase (decrease) in Reinsurance Recoverable       3,400,000                      
Variable Annuity | Reinsurance                              
ASSETS                              
Increase (decrease) in Total Investments 10,624,000                            
Increase (decrease) in Cash and cash equivalent 1,024,000                            
Increase (decrease) in Deferred Policy Acquisition Costs 3,134,000                            
Increase (decrease) in Reinsurance Recoverable 320,000                            
Increase (decrease) in Deferred Sales Inducements 500,000                            
Increase (decrease) in Income taxes 2,441,000                            
Increase (decrease) in TOTAL ASSETS 18,043,000                            
Liabilities:                              
Increase (decrease) in Policyholders' account balances 2,387,000                            
Future policy benefits 6,972,000                            
Increase (decrease) in Debt 1,268,000                            
Increase (Decrease) in Other liabilities 630,000                            
Increase (decrease) in LIABILITIES 11,257,000                            
EQUITY                              
Increase (decrease) in Additional paid in capital 8,422,000                            
Increase (decrease) in Retained earnings (1,600,000)                            
Increase (decrease) In Accumulated Other Comprehensive Income (36,000)                            
Increase (decrease) in TOTAL EQUITY 6,786,000                            
Increase (decrease) in TOTAL LIABILITIES AND EQUITY 18,043,000                            
REVENUES                              
Premiums                       832,000      
Realized investment gains (losses), net                       (2,561,000)      
Total revenues                       (1,729,000)      
BENEFITS AND EXPENSES                              
Policyholders’ benefits                       522,000      
General, administrative and other expenses                       310,000      
Total benefits and expenses                       832,000      
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES                       (2,561,000)      
Total income tax expense (benefit)                       (961,000)      
Net income (loss)                       $ (1,600,000)      
Variable Annuity | Reinsurance | Pruco Life Purchase                              
BENEFITS AND EXPENSES                              
Book Value $ 7,100,000                            
Variable Annuity | Reinsurance | Pruco Life                              
ASSETS                              
Increase (decrease) in Total Investments       7,100,000                      
Increase (decrease) in Reinsurance Recoverable       9,400,000                      
EQUITY                              
Increase (decrease) in Income Taxes Receivable       1,500,000                      
Fees and Commissions       2,500,000                      
Variable Annuity | Reinsurance | Prudential Financial                              
EQUITY                              
Increase (decrease) in Income Taxes Receivable       1,500,000                      
Variable Annuity | Reinsurance | PAI                              
ASSETS                              
Increase (decrease) in Total Investments       3,600,000                      
EQUITY                              
Increase (decrease) in Additional paid in capital       $ 3,600,000