XML 46 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Reinsurance (Tables)
12 Months Ended
Dec. 31, 2016
Reinsurance Disclosures [Abstract]  
Reinsurance Impact On Balance Sheet
Reinsurance amounts included in the Company's Statements of Financial Position as of December 31, were as follows:
 
2016
 
2015
 
(in thousands)
Reinsurance recoverables
$
588,608

 
$
3,088,328

Deferred policy acquisition costs
3,557,248

 
(73,864
)
Deferred sales inducements
520,182

 
(39,253
)
Value of business acquired
(2,357
)
 
(2,632
)
Other assets
112,802

 
0

Policyholders’ account balances
2,576,357

 
0

Future policy benefits
5,130,753

 
0

Reinsurance payables(1)
275,822

 
250,277

Other liabilities
335,713

 
0


(1)
"Reinsurance payables" includes $0.1 million and $0.2 million of unaffiliated activity as of December 31, 2016 and 2015, respectively.
Reinsurance Table By Affiliate
The reinsurance recoverables by counterparty are broken out below:

 
December 31, 2016
 
December 31, 2015
 
(in thousands)
Prudential Insurance
$
306,191

 
$
323,363

Pruco Life
282,326

 
0

Pruco Re
0

 
2,764,927

Unaffiliated
91

 
38

Total reinsurance recoverables
$
588,608

 
$
3,088,328

Reinsurance Impact On Income Statement
Reinsurance amounts, included in the Company’s Statements of Operations and Comprehensive Income for the years ended December 31, were as follows:

 
2016
 
2015
 
2014
 
(in thousands)
Premiums:
 
 
 
 
 
Direct
$
39,326

 
$
33,250

 
$
34,903

Assumed
860,831

 
0

 
0

Ceded
(3,318
)
 
(23,463
)
 
0

Net premiums
896,839

 
9,787

 
34,903

Policy charges and fee income:
 
 
 
 
 
Direct
647,226

 
743,956

 
809,072

Assumed
1,153,752

 
0

 
0

Ceded(1)
(45,754
)
 
(3,133
)
 
(2,745
)
Net policy charges and fee income
1,755,224

 
740,823

 
806,327

Asset administration fees and other income:
 
 
 
 
 
Direct
103,892

 
177,479

 
227,619

Assumed
205,221

 
0

 
0

Ceded
(9,729
)
 
0

 
0

Net asset administration fees and other income
299,384

 
177,479

 
227,619

Realized investment gains (losses), net:
 
 
 
 
 
Direct
(3,612,578
)
 
247,525

 
(1,967,588
)
Assumed
(81,510
)
 
0

 
0

Ceded
251,328

 
(241,473
)
 
1,974,956

Realized investment gains (losses), net
(3,442,760
)
 
6,052

 
7,368

Policyholders' benefits (including change in reserves):
 
 
 
 
 
Direct(3)
74,438

 
81,719

 
137,502

Assumed
553,280

 
0

 
0

Ceded (2)(3)
(23,661
)
 
(21,258
)
 
(367
)
Net policyholders' benefits (including change in reserves)
604,057

 
60,461

 
137,135

Interest credited to policyholders’ account balances:
 
 
 
 
 
Direct
74,389

 
225,555

 
211,058

Assumed
(1,551
)
 
0

 
0

Ceded
(3,949
)
 
0

 
0

Net interest credited to policyholders’ account balances
68,889

 
225,555

 
211,058

Net reinsurance expense allowances, net of capitalization and amortization(3)
563,027

 
(6,054
)
 
(3,874
)

(1)
"Policy charges and fee income ceded" includes $(2) million, $(3) million and $(3) million of unaffiliated activity for the years ended December 31, 2016, 2015 and 2014, respectively.
(2)
"Policyholders' benefits (including change in reserves) ceded" includes $(0.3) million, $(0.1) million and $(0.4) million of unaffiliated activity for the years ended December 31, 2016, 2015 and 2014, respectively.
(3)
Prior period amounts are presented on a basis consistent with the current period presentation.