XML 31 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business and Basis of Presentation (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Apr. 30, 2016
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Mar. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
ASSETS                
Total investments   $ 11,139,706   $ 11,139,706     $ 3,321,552  
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR   10,665,509 $ 3,673 10,665,509 $ 3,673   536 $ 594
Deferred policy acquisition costs   3,679,638   3,679,638     749,302  
Reinsurance recoverables   726,914   726,914     3,088,328  
Deferred sales inducements   808,280   808,280     452,752  
TOTAL ASSETS   67,618,133   67,618,133     47,254,738  
Increase (decrease) in Cash and cash equivalents       10,664,973 3,079      
Increase (decrease) in Deferred policy acquisition costs       (184,639) (147,450)      
Increase (decrease) in Reinsurance recoverables       15,315 137,727      
Increase (decrease) in Deferred sales inducements       1,021 816      
LIABILITIES                
Policyholders’ account balances   4,774,242   4,774,242     2,416,125  
Future policy benefits   13,310,707   13,310,707     3,578,662  
Income taxes   0   0     274,951  
Other liabilities   715,600   715,600     100,618  
TOTAL LIABILITIES   59,186,589   59,186,589     45,907,820  
Increase (decrease) in Future policy benefits       122,101 116,048      
Increase (decrease) in Income taxes       (1,012,760) 66,048      
EQUITY                
Additional paid-in capital   9,251,198   9,251,198     901,422  
Retained Earnings   (1,062,065)   (1,062,065)     396,830  
Accumulated other comprehensive income   239,911   239,911     46,166  
TOTAL EQUITY   8,431,544   8,431,544     1,346,918  
TOTAL LIABILITIES AND EQUITY   67,618,133   67,618,133     $ 47,254,738  
REVENUES                
Premiums   842,597 8,110 848,087 17,302      
Total realized investment gains (losses), net   (2,447,694) (9,156) (2,461,936) 4,319      
Total revenues   (892,563) 279,135 (691,468) 584,817      
BENEFITS AND EXPENSES                
Policyholders’ benefits   (539,603) (11,657) (563,279) (23,646)      
General, administrative and other expenses   (542,453) (87,634) (609,232) (174,706)      
TOTAL BENEFITS AND EXPENSES   (1,215,062) (122,886) (1,644,652) (454,637)      
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES   (2,107,625) 156,249 (2,336,120) 130,180      
Income tax expense (benefit)   (791,395) 24,335 (877,225) 19,568      
NET INCOME (LOSS)   (1,316,230) $ 131,914 (1,458,895) 110,612      
Proceeds from Contributed Capital       781,125 $ 0      
Prudential Financial                
BENEFITS AND EXPENSES                
Proceeds from Contributed Capital   8,400,000            
Variable Annuity | Items Effected By Recapture And Reinsurance Transactions                
ASSETS                
Total investments $ 17,051,000         $ 3,343,000    
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 1,141,000         106,000    
Deferred policy acquisition costs 3,671,000         537,000    
Reinsurance recoverables 695,000         3,776,000    
Deferred sales inducements 827,000         327,000    
Income taxes 2,556,000         0    
TOTAL ASSETS 64,546,000         46,694,000    
LIABILITIES                
Policyholders’ account balances 4,809,000         2,422,000    
Future policy benefits 11,267,000         4,295,000    
Debt 1,268,000         0    
Other liabilities 744,000         114,000    
TOTAL LIABILITIES 56,729,000         45,472,000    
EQUITY                
Additional paid-in capital 9,323,000         901,000    
Retained Earnings (1,537,000)         254,000    
Accumulated other comprehensive income 28,000         64,000    
TOTAL EQUITY 7,817,000         1,222,000    
TOTAL LIABILITIES AND EQUITY 64,546,000         $ 46,694,000    
REVENUES                
Premiums   832,000            
Total realized investment gains (losses), net   (2,866,000)            
Total revenues   (2,034,000)            
BENEFITS AND EXPENSES                
Policyholders’ benefits   522,000            
General, administrative and other expenses   310,000            
TOTAL BENEFITS AND EXPENSES   832,000            
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES   (2,866,000)            
Income tax expense (benefit)   (1,076,000)            
NET INCOME (LOSS)   (1,790,000)            
Variable Annuity | Items Effected By Recapture And Reinsurance Transactions | Pruco Re Purchase                
BENEFITS AND EXPENSES                
Fair Value   3,084,000   3,084,000        
Book Value 3,100,000 3,084,000   3,084,000        
APIC, Net of Tax Increase/(Decrease)   0   0        
Realized Investment Gain/(Loss), Net   0            
Derivative Gain/(Loss)   0            
Variable Annuity | Items Effected By Recapture And Reinsurance Transactions | Pruco Life Purchase                
BENEFITS AND EXPENSES                
Fair Value   6,994,000   6,994,000        
Book Value   6,994,000   6,994,000        
APIC, Net of Tax Increase/(Decrease)   0   0        
Realized Investment Gain/(Loss), Net   0            
Derivative Gain/(Loss)   0            
Variable Annuity | Items Effected By Recapture And Reinsurance Transactions | Prudential Financial Contributed Capital                
BENEFITS AND EXPENSES                
Fair Value   3,517,000   3,517,000        
Book Value   3,517,000   3,517,000        
APIC, Net of Tax Increase/(Decrease)   3,517,000   $ 3,517,000        
Realized Investment Gain/(Loss), Net   0            
Derivative Gain/(Loss)   0            
Variable Annuity | Recapture                
ASSETS                
Increase (decrease) in Total investments 3,084,000 3,100,000            
Increase (decrease) in Cash and cash equivalents 11,000              
Increase (decrease) in Deferred policy acquisition costs 0              
Increase (decrease) in Reinsurance recoverables (3,401,000)              
Increase (decrease) in Deferred sales inducements 0              
Increase (decrease) in Income taxes 115,000              
Increase (decrease) in TOTAL ASSETS (191,000)              
LIABILITIES                
Increase (decrease) in Policyholders' account balances 0              
Increase (decrease) in Future policy benefits 0              
Increase (decrease) in Debt 0              
Increase (decrease) in Other liabilities 0              
Increase (decrease) in Liabilities 0              
EQUITY                
Increase (decrease) in Additional paid-in capital 0              
Increase (decrease) in Retained Earnings (191,000)              
Increase (decrease) in Accumulated other comprehensive income 0              
Increase (decrease) in TOTAL EQUITY (191,000)              
Increase (decrease) in TOTAL LIABILITIES AND EQUITY (191,000)              
Insurance Commissions   3,600,000            
REVENUES                
Premiums   0            
Total realized investment gains (losses), net   (305,000)            
Total revenues   (305,000)            
BENEFITS AND EXPENSES                
Policyholders’ benefits   0            
General, administrative and other expenses   0            
TOTAL BENEFITS AND EXPENSES   0            
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES   (305,000)            
Income tax expense (benefit)   (115,000)            
NET INCOME (LOSS)   (190,000)            
Variable Annuity | Recapture | Pruco Life                
EQUITY                
Repayments of Debt   1,100,000            
Variable Annuity | Recapture | Pruco Re                
ASSETS                
Increase (decrease) in Reinsurance recoverables   3,400,000            
Variable Annuity | Reinsurance                
ASSETS                
Increase (decrease) in Total investments 10,624,000              
Increase (decrease) in Cash and cash equivalents 1,024,000              
Increase (decrease) in Deferred policy acquisition costs 3,134,000              
Increase (decrease) in Reinsurance recoverables 320,000              
Increase (decrease) in Deferred sales inducements 500,000              
Increase (decrease) in Income taxes 2,441,000              
Increase (decrease) in TOTAL ASSETS 18,043,000              
LIABILITIES                
Increase (decrease) in Policyholders' account balances 2,387,000              
Increase (decrease) in Future policy benefits 6,972,000              
Increase (decrease) in Debt 1,268,000              
Increase (decrease) in Other liabilities 630,000              
Increase (decrease) in Liabilities 11,257,000              
EQUITY                
Increase (decrease) in Additional paid-in capital 8,422,000              
Increase (decrease) in Retained Earnings (1,600,000)              
Increase (decrease) in Accumulated other comprehensive income (36,000)              
Increase (decrease) in TOTAL EQUITY 6,786,000              
Increase (decrease) in TOTAL LIABILITIES AND EQUITY 18,043,000              
REVENUES                
Premiums   832,000            
Total realized investment gains (losses), net   (2,561,000)            
Total revenues   (1,729,000)            
BENEFITS AND EXPENSES                
Policyholders’ benefits   522,000            
General, administrative and other expenses   310,000            
TOTAL BENEFITS AND EXPENSES   832,000            
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES   (2,561,000)            
Income tax expense (benefit)   (961,000)            
NET INCOME (LOSS)   (1,600,000)            
Variable Annuity | Reinsurance | Pruco Life Purchase                
BENEFITS AND EXPENSES                
Book Value $ 7,100,000              
Variable Annuity | Reinsurance | Pruco Life                
ASSETS                
Increase (decrease) in Total investments   7,100,000            
Increase (decrease) in Reinsurance recoverables   9,400,000            
EQUITY                
Increase (Decrease) in Income Taxes Receivable   1,500,000            
Fees and Commissions   2,500,000            
Variable Annuity | Reinsurance | Prudential Financial                
EQUITY                
Increase (Decrease) in Income Taxes Receivable   1,500,000            
Variable Annuity | Reinsurance | PAI                
ASSETS                
Increase (decrease) in Total investments   3,600,000            
EQUITY                
Increase (decrease) in Additional paid-in capital   $ 3,600,000