XML 34 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2014
Employee Benefits  
Schedule of Plans' assets measured at estimated fair value

 

 

 

 

Balance

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

(Thousands of dollars)

 

2014

 

Level 1

 

Level 2 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

Domestic equity securities

 

$     66,618

 

$  66,618

 

$

-

 

$

-

 

Foreign equity securities

 

27,945 

 

27,945 

 

-

 

-

 

Real estate mutual fund

 

8,977 

 

8,977 

 

-

 

-

 

Fixed income mutual funds

 

4,683 

 

4,683 

 

-

 

-

 

Commodity mutual funds

 

3,831 

 

3,831 

 

-

 

-

 

International fixed income mutual funds

 

2,808 

 

2,808 

 

-

 

-

 

Money market funds

 

2,205 

 

2,205 

 

-

 

-

 

Other

 

5,037 

 

174 

 

4,863 

 

-

 

Total Assets

 

$    122,104

 

$  117,241

 

$

4,863 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

(Thousands of dollars)

 

2013

 

   Level 1

 

Level 2 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

Domestic equity securities

 

$    65,998

 

$  65,998

 

$

-

 

$

-

 

Foreign equity securities

 

30,348 

 

30,348 

 

-

 

-

 

Real estate mutual fund

 

8,866 

 

8,866 

 

-

 

-

 

Commodity mutual funds

 

2,756 

 

2,756 

 

-

 

-

 

International fixed income mutual funds

 

2,485 

 

2,485 

 

-

 

-

 

Money market funds

 

1,938 

 

1,938 

 

-

 

-

 

Fixed income mutual funds

 

1,786 

 

1,786 

 

-

 

-

 

Corporate bonds

 

1,528 

 

-

 

1,528 

 

-

 

Other

 

3,850 

 

-

 

3,850 

 

-

 

Total Assets

 

$   119,555

 

$ 114,177

 

$

5,378 

 

$

-

 

 

Schedule of assumptions used in determining pension information for plans

 

 

 

Years ended December 31,

 

 

 

2014

 

2013

 

2012

 

Weighted-average assumptions

 

 

 

 

 

 

 

Discount rate used to determine obligations

 

3.15-4.40%

 

3.55-5.20%

 

2.50-4.15%

 

Discount rate used to determine net periodic benefit cost

 

3.55-5.20%

 

2.50-4.15%

 

3.75-4.70%

 

Expected return on plan assets

 

7.00-8.00%

 

6.50-7.25%

 

6.50-7.25%

 

Long-term rate of increase in compensation levels

 

4.00%

 

4.00%

 

4.00%

 

 

Schedule of the funded status

 

 

 

December 31,

 

(Thousands of dollars)

 

2014

 

2013

 

Reconciliation of benefit obligation:

 

 

 

 

 

Benefit obligation at beginning of year

 

    $

203,263

 

     $

226,725

 

Service cost

 

7,701

 

9,427

 

Interest cost

 

9,627

 

8,199

 

Actuarial losses (gains)

 

44,322

 

(30,968

)

Benefits paid

 

(6,699

)

(6,916

)

Plan settlement

 

(638

)

-

 

Agreement termination gain

 

-

 

(3,204

)

Benefit obligation at end of year

 

    $

257,576

 

     $

203,263

 

Reconciliation of fair value of plan assets:

 

 

 

 

 

Fair value of plan assets at beginning of year

 

    $

119,555

 

     $

97,586

 

Actual return on plan assets

 

6,473

 

15,494

 

Employer contributions

 

3,413

 

13,391

 

Benefits paid

 

(6,699

)

(6,916

)

Plan settlement

 

(638

)

-

 

Fair value of plan assets at end of year

 

    $

122,104

 

     $

119,555

 

Funded status

 

    $

(135,472

)

     $

(83,708

)

 

Schedule of net periodic benefits cost of plans

 

 

 

Years ended December 31,

 

(Thousands of dollars)

 

2014

 

2013

 

2012

 

Components of net periodic benefit cost:

 

 

 

 

 

 

 

Service cost

 

$

7,701

 

$

9,427

 

$

8,843

 

Interest cost

 

9,627

 

8,199

 

8,918

 

Expected return on plan assets

 

(8,695

)

(6,458

)

(6,431

)

Amortization and other

 

2,075

 

6,303

 

6,748

 

Agreement termination gain

 

-

 

(3,204

)

-

 

Settlement

 

156

 

-

 

1,796

 

Curtailment

 

-

 

-

 

1,134

 

Net periodic benefit cost

 

$

10,864

 

$

14,267

 

$

21,008