XML 44 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2013
Employee Benefits  
Schedule of Plans' assets measured at estimated fair value

 

 

 

 

Balance

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

(Thousands of dollars)

 

2013

 

   Level 1

 

Level 2 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

Domestic equity securities

 

$     65,998

 

$  65,998

 

$

-

 

$

-

 

Foreign equity securities

 

30,348

 

30,348

 

-

 

-

 

Real estate mutual fund

 

8,866

 

8,866

 

-

 

-

 

Commodity mutual funds

 

2,756

 

2,756

 

-

 

-

 

International fixed income mutual funds

 

2,485

 

2,485

 

-

 

-

 

Money market funds

 

1,938

 

1,938

 

-

 

-

 

Fixed income mutual funds

 

1,786

 

1,786

 

-

 

-

 

Corporate bonds

 

1,528

 

-

 

1,528

 

-

 

Other

 

3,850

 

-

 

3,850

 

-

 

Total Assets

 

$     119,555

 

$  114,177

 

$

5,378

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

(Thousands of dollars)

 

2012

 

   Level 1

 

Level 2 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

Domestic equity securities

 

$     36,346

 

$  36,346

 

$

-

 

$

-

 

Fixed income mutual funds

 

12,533

 

12,533

 

-

 

-

 

Foreign equity securities

 

7,475

 

7,475

 

-

 

-

 

Corporate bonds

 

6,387

 

-

 

6,387

 

-

 

Money market funds

 

6,285

 

6,285

 

-

 

-

 

U.S. Government agency securities

 

6,218

 

-

 

6,218

 

-

 

U.S. Government bonds

 

5,680

 

-

 

5,680

 

-

 

Emerging markets-equity

 

5,607

 

5,607

 

-

 

-

 

Real estate mutual fund

 

5,453

 

5,453

 

-

 

-

 

Mutual funds-equities

 

2,701

 

2,701

 

-

 

-

 

Treasury inflation indexed bonds

 

2,083

 

-

 

2,083

 

-

 

Other

 

818

 

-

 

818

 

-

 

Total Assets

 

$     97,586

 

$  76,400

 

$

21,186

 

$

-

 

Schedule of assumptions used in determining pension information for plans

 

 

 

 

Years ended December 31,

 

 

 

2013

 

2012

 

2011

 

Weighted-average assumptions

 

 

 

 

 

 

 

Discount rate used to determine obligations

 

3.55-5.20%

 

2.50-4.15%

 

3.75-4.70%

 

Discount rate used to determine net periodic benefit cost

 

2.50-4.15%

 

3.75-4.70%

 

4.45-5.65%

 

Expected return on plan assets

 

6.50-7.25%

 

6.50-7.25%

 

7.00-7.50%

 

Long-term rate of increase in compensation levels

 

4.00%

 

4.00%

 

4.00-5.00%

 

Schedule of the funded status

 

 

 

 

December 31,

 

(Thousands of dollars)

 

2013

 

2012

 

Reconciliation of benefit obligation:

 

 

 

 

 

Benefit obligation at beginning of year

 

    $

226,725

 

     $

204,540

 

Service cost

 

9,427

 

8,843

 

Interest cost

 

8,199

 

8,918

 

Actuarial losses (gains)

 

(30,968

)

25,749

 

Benefits paid

 

(6,916

)

(5,872

)

Plan curtailments

 

-

 

(6,136

)

Plan settlement

 

-

 

(5,532

)

Agreement termination gain

 

(3,204

)

-

 

Plan amendments

 

-

 

(3,785

)

Benefit obligation at end of year

 

    $

203,263

 

     $

226,725

 

Reconciliation of fair value of plan assets:

 

 

 

 

 

Fair value of plan assets at beginning of year

 

    $

97,586

 

     $

91,512

 

Actual return on plan assets

 

15,494

 

9,426

 

Employer contributions

 

13,391

 

8,052

 

Benefits paid

 

(6,916

)

(5,872

)

Plan settlement

 

-

 

(5,532

)

Fair value of plan assets at end of year

 

    $

119,555

 

     $

97,586

 

Funded status

 

    $

(83,708

)

     $

(129,139

)

Schedule of net periodic benefits cost of plans

 

 

 

 

Years ended December 31,

 

(Thousands of dollars)

 

2013

 

2012

 

2011

 

Components of net periodic benefit cost:

 

 

 

 

 

 

 

Service cost

 

$

9,427

 

$

8,843

 

$

7,550

 

Interest cost

 

8,199

 

8,918

 

8,997

 

Expected return on plan assets

 

(6,458

)

(6,431

)

(6,598

)

Amortization and other

 

6,303

 

6,748

 

4,027

 

Agreement termination gain

 

(3,204

)

-

 

-

 

Settlement

 

-

 

1,796

 

-

 

Curtailment

 

-

 

1,134

 

-

 

Net periodic benefit cost

 

$

14,267

 

$

21,008

 

$

13,976

 

Schedule of amounts not reflected in net periodic benefit cost and included in accumulated other comprehensive loss (AOCL) before taxes

 

 

(Thousands of dollars)

 

2013

 

2012

 

Accumulated loss, net of gain

 

$

(38,475

)

$

(91,611

)

Prior service cost, net of credit

 

(96

)

(72

)

Total accumulated other comprehensive loss

 

$

(38,571

)

$

(91,683

)