XML 61 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions (Details)
$ / shares in Units, $ in Millions
2 Months Ended 12 Months Ended
Oct. 28, 2019
USD ($)
Jan. 05, 2018
USD ($)
facility
Dec. 31, 2019
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2018
USD ($)
$ / shares
Dec. 31, 2017
USD ($)
$ / shares
Oct. 27, 2019
Acquisitions                
Goodwill     $ 164 $ 164 $ 167 $ 167 $ 22  
Cash paid, net of cash acquired       7   264 54  
Unaudited pro forma information:                
Net sales           6,643 6,095  
Net earnings (loss)           $ (13) $ 272  
Earnings (loss) per common share | $ / shares           $ (10.90) $ 233.45  
CT&M                
Acquisitions                
Goodwill     146 146 149 $ 149 $ 4  
CT&M | CLDP                
Acquisitions                
Percentage of ownership 100.00%             50.00%
Cash acquired $ 2              
Fair value of pre-existing interest 9              
Receivables 33              
Inventories 55              
Other current assets 7              
Property, plant and equipment 12              
Goodwill 1              
Total fair value of assets acquired 108              
Lines of credit (65)              
Current maturities of long-term debt (2)              
Other current liabilities (6)              
Long-term debt, less current maturities (6)              
Total fair value of liabilities assumed (79)              
Net fair value of assets acquired 29              
Cash paid, net of cash acquired 7              
Net sales from the date of acquisition     87          
Net earnings from the date of acquisition     (2)          
Acquisition costs     $ 0 $ 0        
CT&M | CLDP | affiliate                
Acquisitions                
Acquisition related debt $ 13              
CT&M | Mimran                
Acquisitions                
Cash acquired   $ 64            
Current assets   83            
Property, plant and equipment   91            
Intangible assets   78            
Goodwill   148            
Other long-term assets   4            
Total fair value of assets acquired   404            
Current liabilities   (38)            
Other long-term liabilities   (38)            
Total fair value of liabilities assumed   (76)            
Less: Noncontrolling interest   (4)            
Net fair value of assets acquired   324            
Cash paid, net of cash acquired   264            
Acquisition related debt   46            
Contingent consideration   14            
Total fair value of consideration at acquisition date   $ 324            
Interest rate of note payable   3.25%            
Number of flour mills operated | facility   3            
Time lag for reporting financial information           3 months    
Earn-out, low end of range   $ 0            
Earn-out, high end of range   $ 48            
Earn-out time period following closing, low end of range   5 years            
Earn-out time period following closing, high end of range   8 years            
Net sales from the date of acquisition         247      
Net earnings from the date of acquisition         $ 17      
Acquisition costs             $ 2  
CT&M | Mimran | Trade names                
Acquisitions                
Intangible assets   $ 28            
Estimated useful life   9 years            
CT&M | Mimran | Customer relationships                
Acquisitions                
Intangible assets   $ 50            
Estimated useful life   9 years