XML 60 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Details)
3 Months Ended 6 Months Ended 12 Months Ended
Jan. 05, 2018
USD ($)
facility
Aug. 30, 2017
USD ($)
Oct. 28, 2016
USD ($)
Sep. 01, 2016
USD ($)
Feb. 07, 2016
USD ($)
Dec. 31, 2018
USD ($)
Apr. 01, 2017
USD ($)
Dec. 31, 2016
USD ($)
item
Dec. 31, 2018
USD ($)
$ / shares
Dec. 31, 2017
USD ($)
$ / shares
Dec. 31, 2016
USD ($)
$ / shares
Oct. 27, 2016
Acquisitions                        
Cash payment, net of $64 million of cash acquired                 $ 264,000,000 $ 54,000,000 $ 219,000,000  
Goodwill           $ 167,000,000   $ 19,000,000 167,000,000 22,000,000 19,000,000  
Net sales                 6,583,000,000 5,809,000,000 5,379,000,000  
Net earnings (loss)                 $ (17,000,000) $ 246,000,000 $ 314,000,000  
Earnings (loss) per common share | $ / shares                 $ (14.61) $ 211.01 $ 266.50  
Maximum                        
Acquisitions                        
Time lag for reporting financial information                 3 months      
Belarina                        
Acquisitions                        
Acquisition of business, cash consideration     $ 0                  
Remaining interest acquired           2            
Mimran                        
Acquisitions                        
Cash payment, net of $64 million of cash acquired $ 264,000,000                      
Euro denominated note payable due 2021, 3.25% interest 46,000,000                      
Contingent consideration 14,000,000                      
Total fair value of consideration at acquisition date 324,000,000                      
Cash acquired $ 64,000,000                      
Interest rate of note payable 3.25%                      
Purchase price allocation adjustment to property, plant and equipment           34,000,000            
Current assets           83,000,000     $ 83,000,000      
Property, plant and equipment           91,000,000     91,000,000      
Intangible assets           78,000,000     78,000,000      
Goodwill           148,000,000     148,000,000      
Other assets           4,000,000     4,000,000      
Total fair value of assets acquired           404,000,000     404,000,000      
Current liabilities           (38,000,000)     (38,000,000)      
Other long-term liabilities           (38,000,000)     (38,000,000)      
Total liabilities assumed           (76,000,000)     (76,000,000)      
Less: Noncontrolling interest           (4,000,000)     (4,000,000)      
Net fair value of assets acquired           324,000,000     $ 324,000,000      
Time lag for reporting financial information                 3 months      
Earn-out, low end of range $ 0                      
Earn-out, high end of range $ 48,000,000                      
Earn-out time period following closing, low end of range 5 years                      
Earn-out time period following closing, high end of range 8 years                      
Net sales from the date of acquisition                 $ 247,000,000      
Net earnings from the date of acquisition                 17,000,000      
Acquisition costs                   $ 2,000,000    
Unaudited pro forma information:                        
Net sales                 6,643,000,000 6,095,000,000    
Net earnings (loss)                 $ (13,000,000) $ 272,000,000    
Earnings (loss) per common share | $ / shares                 $ (10.90) $ 233.45    
Mimran | Intangible Assets                        
Acquisitions                        
Purchase price allocation adjustment to intangibles           (22,000,000)            
Mimran | Goodwill                        
Acquisitions                        
Purchase price allocation adjustment to intangibles           (13,000,000)            
Mimran | Trade names                        
Acquisitions                        
Intangible assets $ 28,000,000                      
Estimated useful life 9 years                      
Mimran | Customer relationships                        
Acquisitions                        
Intangible assets $ 50,000,000                      
Estimated useful life 9 years                      
Pork                        
Acquisitions                        
Goodwill           18,000,000   18,000,000 $ 18,000,000 $ 18,000,000 $ 18,000,000  
Net sales                 1,774,000,000 1,609,000,000 1,443,000,000  
Pork | New Fashion Pork, LLP                        
Acquisitions                        
Acquisition of business, cash consideration   $ 40,000,000                    
Inventories   6,000,000                    
Property, plant and equipment   34,000,000                    
Total   40,000,000                    
Pork | New Fashion Pork, LLP | Maximum                        
Acquisitions                        
Acquisition costs   $ 1,000,000                    
Pork | Texas Farm LLC                        
Acquisitions                        
Acquisition of business, cash consideration       $ 59,000,000                
Inventories       16,000,000                
Property, plant and equipment       42,000,000                
Goodwill       3,000,000                
Accounts payable       (2,000,000)                
Total       59,000,000                
Net sales                     4,000,000  
Net earnings (loss)                     (2,000,000)  
Pork | Texas Farm LLC | Maximum                        
Acquisitions                        
Acquisition costs       $ 1,000,000                
Pork | Christensen Farms                        
Acquisitions                        
Acquisition of business, cash consideration         $ 148,000,000              
Inventories         33,000,000              
Property, plant and equipment         111,000,000              
Intangible assets         1,000,000              
Goodwill         3,000,000              
Total         148,000,000              
Net sales                     119,000,000  
Net earnings (loss)                     (5,000,000)  
Pork | Christensen Farms | Maximum                        
Acquisitions                        
Acquisition costs         $ 1,000,000              
Pork | Christensen Farms | Customer relationships                        
Acquisitions                        
Weighted average useful life (in years)         1 year 7 months 6 days              
Pork | Additional acquisitions                        
Acquisitions                        
Acquisition of business, cash consideration               $ 12,000,000        
Number of acquisitions | item               3        
Inventories               $ 1,000,000     1,000,000  
Property, plant and equipment               11,000,000     11,000,000  
Pork | Additional acquisitions | Maximum                        
Acquisitions                        
Acquisition costs               1,000,000        
CT&M                        
Acquisitions                        
Goodwill           $ 149,000,000   $ 1,000,000 149,000,000 4,000,000 1,000,000  
Net sales                 $ 3,428,000,000 2,945,000,000 $ 2,778,000,000  
CT&M | Pulse and grain elevator                        
Acquisitions                        
Acquisition of business, cash consideration             $ 14,000,000     $ 14,000,000    
Property, plant and equipment             11,000,000          
Goodwill             3,000,000          
CT&M | Pulse and grain elevator | Maximum                        
Acquisitions                        
Acquisition costs             $ 1,000,000          
CT&M | Belarina                        
Acquisitions                        
Acquisition of business, cash consideration     0                  
Accounts receivable     7,000,000                  
Inventories     6,000,000                  
Property, plant and equipment     25,000,000                  
Goodwill     1,000,000                  
Other assets     4,000,000                  
Third-party debt     (14,000,000)                  
Other long-term liabilities     (11,000,000)                  
Total     18,000,000                  
Fair value of pre-existing interest     18,000,000                  
Net sales     $ 0                  
Percentage of ownership     98.00%                 50.00%
Time lag for reporting financial information     3 months                  
CT&M | Belarina | Selling, general and administrative expenses                        
Acquisitions                        
Gain related to recognizing the fair value of pre-existing affiliate receivables     $ 4,000,000                  
CT&M | Mimran                        
Acquisitions                        
Number of flour mills operated | facility 3