XML 34 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
6 Months Ended
Jul. 02, 2016
Schedule of allocation of preliminary purchase price

 

 

 

 

 

 

 

 

 

 

(Millions of dollars)

 

 

Inventories

    

$

33

 

Property, plant and equipment

 

 

111

 

Intangible assets

 

 

1

 

Goodwill

 

 

3

 

Total consideration transferred

 

$

148

 

 

Schedule of proforma information related to acquisition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

 

 

July 2,

 

 

July 4,

 

July 2,

 

July 4,

 

(Millions of dollars except per share amounts)

 

 

2016

 

 

2015

 

2016

    

2015

 

Net sales

 

$

1,357

 

$

1,469

   

$

2,692

 

$

2,958

  

Net earnings

 

$

80

 

$

36

 

$

135

 

$

68

 

Earnings per common share

 

$

68.34

 

$

30.46

 

$

114.25

 

$

57.71

 

 

Summary of specific financial information related to sales to external customers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales to External Customers:

 

Three Months Ended

 

Six Months Ended

 

 

 

July 2,

 

July 4,

 

July 2,

 

July 4,

 

(Millions of dollars)

    

2016

    

2015

    

2016

    

2015

 

Pork

 

$

359

 

$

331

 

$

687

 

$

652

 

Commodity Trading and Milling

 

 

707

 

 

779

 

 

1,416

 

 

1,599

 

Marine

 

 

232

 

 

242

 

 

459

 

 

479

 

Sugar

 

 

36

 

 

45

 

 

69

 

 

90

 

Power

 

 

19

 

 

28

 

 

36

 

 

53

 

All Other

 

 

4

 

 

3

 

 

9

 

 

7

 

Segment/Consolidated Totals

 

$

1,357

 

$

1,428

 

$

2,676

 

$

2,880

 

 

Summary of specific financial information related to operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss):

 

Three Months Ended

 

Six Months Ended

 

 

 

July 2,

 

July 4,

 

July 2,

 

July 4,

 

(Millions of dollars)

    

2016

    

2015

    

2016

    

2015

 

Pork

 

$

50

 

$

19

 

$

79

 

$

35

 

Commodity Trading and Milling

 

 

19

 

 

8

 

 

28

 

 

12

 

Marine

 

 

7

 

 

5

 

 

10

 

 

12

 

Sugar

 

 

2

 

 

1

 

 

2

 

 

5

 

Power

 

 

2

 

 

4

 

 

2

 

 

7

 

All Other

 

 

1

 

 

 —

 

 

1

 

 

 —

 

Segment Totals

 

 

81

 

 

37

 

 

122

 

 

71

 

Corporate

 

 

(5)

 

 

(5)

 

 

(10)

 

 

(11)

 

Consolidated Totals

 

$

76

 

$

32

 

$

112

 

$

60

 

 

Summary of specific financial information related to income (loss) from affiliates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) from Affiliates:

 

Three Months Ended

 

Six Months Ended

 

 

 

July 2,

 

July 4,

 

July 2,

 

July 4,

 

(Millions of dollars)

    

2016

    

2015

    

2016

    

2015

 

Pork

 

$

4

 

$

4

 

$

7

 

$

6

 

Commodity Trading and Milling

 

 

(11)

 

 

(16)

 

 

(15)

 

 

(25)

 

Marine

 

 

 —

 

 

 —

 

 

1

 

 

1

 

Sugar

 

 

 —

 

 

 —

 

 

1

 

 

 —

 

Power

 

 

 —

 

 

1

 

 

1

 

 

1

 

Turkey

 

 

18

 

 

23

 

 

38

 

 

40

 

Segment/Consolidated Totals

 

$

11

 

$

12

 

$

33

 

$

23

 

 

Summary of specific financial information related to total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets:

 

July 2,

 

December 31,

 

(Millions of dollars)

    

2016

    

2015

 

Pork

 

$

1,026

 

$

858

 

Commodity Trading and Milling

 

 

903

 

 

988

 

Marine

 

 

313

 

 

296

 

Sugar

 

 

176

 

 

202

 

Power

 

 

199

 

 

271

 

Turkey

 

 

483

 

 

448

 

All Other

 

 

6

 

 

6

 

Segment Totals

 

 

3,106

 

 

3,069

 

Corporate

 

 

1,321

 

 

1,362

 

Consolidated Totals

 

$

4,427

 

$

4,431

 

 

Summary of specific financial information related to investments in and advances to affiliates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in and Advances to Affiliates:

 

July 2,

 

December 31,

 

(Millions of dollars)

    

2016

    

2015

 

Pork

 

$

146

 

$

115

 

Commodity Trading and Milling

 

 

207

 

 

218

 

Marine

 

 

35

 

 

19

 

Sugar

 

 

3

 

 

3

 

Power

 

 

35

 

 

34

 

Turkey

 

 

316

 

 

282

 

Segment/Consolidated Totals

 

$

742

 

$

671

 

 

Butterball, LLC  
Summary of specific financial information related to equity method

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

 

July 2,

 

July 4,

 

July 2,

 

July 4,

(Millions of dollars)

 

 

2016

    

2015

    

2016

    

2015

Net sales

 

$

391

 

$

390

 

$

776

 

$

788

 

Operating income

 

$

44

 

$

51

 

$

89

 

$

94

 

Net income

 

$

34

 

$

44

 

$

72

 

$

76