XML 114 R69.htm IDEA: XBRL DOCUMENT v2.4.0.8
Warrants and Derivative Liabilities - Schedule of Assumptions Used to Calculate the Fair Value of Warrants (Detail) (USD $)
In Millions, unless otherwise specified
1 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended
Apr. 04, 2012
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Dec. 20, 2012
Post Modification
Dec. 20, 2012
Pre Modification
Apr. 04, 2012
Senior Convertible Note Warrant
Mar. 31, 2014
Senior Convertible Note Warrant
Dec. 31, 2013
Senior Convertible Note Warrant
Sep. 30, 2013
Senior Convertible Note Warrant
Jun. 30, 2013
Senior Convertible Note Warrant
Mar. 31, 2013
Senior Convertible Note Warrant
Dec. 31, 2012
Senior Convertible Note Warrant
Sep. 30, 2012
Senior Convertible Note Warrant
Jun. 30, 2012
Senior Convertible Note Warrant
Oct. 09, 2013
Senior Convertible Note Warrant
Post Modification
Oct. 09, 2013
Senior Convertible Note Warrant
Pre Modification
Jun. 05, 2012
Senior Secured Term Loan -– First Warrant
Mar. 31, 2014
Senior Secured Term Loan -– First Warrant
Dec. 31, 2013
Senior Secured Term Loan -– First Warrant
Sep. 30, 2013
Senior Secured Term Loan -– First Warrant
Jun. 30, 2013
Senior Secured Term Loan -– First Warrant
Mar. 31, 2013
Senior Secured Term Loan -– First Warrant
Dec. 31, 2012
Senior Secured Term Loan -– First Warrant
Sep. 30, 2012
Senior Secured Term Loan -– First Warrant
Jun. 30, 2012
Senior Secured Term Loan -– First Warrant
Nov. 15, 2013
Senior Secured Term Loan -– First Warrant
Post Modification
Nov. 15, 2013
Senior Secured Term Loan -– First Warrant
Pre Modification
Nov. 15, 2013
Senior Secured Term Loan – Second Warrant
Mar. 31, 2014
Senior Secured Term Loan – Second Warrant
Dec. 31, 2013
Senior Secured Term Loan – Second Warrant
Derivative [Line Items]                                                                      
Risk-free interest rate 0.44% 0.12% 0.10% 0.21% 0.20% 0.23% 0.23% 0.33% 0.25% 0.25% 1.19% 1.11% 1.17% 1.02% 1.13% 0.67% 0.75% 0.63% 0.77% 1.05% 1.05% 0.77% 1.18% 1.24% 1.09% 1.20% 0.70% 0.75% 0.64% 0.80% 1.00% 1.00% 1.55% 1.76% 1.89%
Expected annual dividend yield 15.00% 16.50% 15.50% 16.70% 16.50% 16.50% 15.00% 16.00% 16.50% 16.50%                                                                           
Expected volatility 75.00% 68.60% 66.30% 65.80% 66.90% 73.50% 70.00% 71.00% 72.50% 72.50% 80.00% 81.00% 75.60% 72.00% 71.90% 71.70% 80.60% 80.90% 80.80% 71.50% 71.50% 79.99% 80.73% 74.79% 72.10% 72.30% 72.01% 80.14% 81.18% 80.32% 72.64% 72.64% 76.97% 79.73% 80.37%
Term (years) 2 years 6 months 9 months 1 year 1 year 3 months 4 days 1 year 6 months 4 days 1 year 9 months 4 days 2 years 4 days 2 years 3 months 11 days 1 year 9 months 15 days 1 year 9 months 15 days 5 years 6 months 3 years 6 months 4 days 3 years 9 months 4 days 4 years 4 days 4 years 3 months 7 days 4 years 6 months 4 days 4 years 9 months 4 days 5 years 4 days 5 years 3 months 11 days 3 years 11 months 27 days 3 years 11 months 27 days 5 years 6 months 3 years 8 months 5 days 3 years 11 months 5 days 4 years 2 months 5 days 4 years 5 months 5 days 4 years 8 months 5 days 4 years 11 months 5 days 5 years 2 months 5 days 5 years 5 months 9 days 4 years 18 days 4 years 18 days 5 years 5 months 27 days 5 years 1 month 13 days 5 years 4 months 13 days
Fair value                     $ 7.0 $ 2.2 $ 2.2 $ 2.5 $ 3.0 $ 3.4 $ 4.4 $ 7.1 $ 8.6 $ 3.2 $ 2.2 $ 0.4 $ 0.1 $ 0.1 $ 0.2 $ 0.2 $ 0.2 $ 0.2 $ 0.4 $ 0.5 $ 0.1 $ 0.1 $ 0.3 $ 0.3 $ 0.3