XML 24 R13.htm IDEA: XBRL DOCUMENT v3.20.4
Note 7 - Fair Value Measurements
9 Months Ended
Dec. 31, 2020
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
7.
Fair Value Measurements
 
A valuation hierarchy for disclosure of the inputs to valuation used to measure fair value has been established. This hierarchy prioritizes the inputs into
three
broad levels as follows:
 
Level 
1
 
-
Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
 
 
 
Level 
2
 
-
Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are
not
active, inputs other than quoted prices that are observable for the asset or liability, and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).
 
 
 
Level 
3
 
-
Unobservable inputs that reflect the Company's assumptions that market participants would use in pricing the asset or liability. The Company develops these inputs based on the best information available, including its own data.
 
The Company provides a gross presentation of activity within Level
3
measurement roll-forward and details of transfers in and out of Level
1
and
2
measurements.  A change in the hierarchy of an investment from its current level is reflected in the period during which the pricing methodology of such investment changes.  Disclosure of the transfer of securities from Level
1
to Level
2
or Level
3
is made in the event that the related security is significant to total cash and investments.  The Company did
not
have any transfers of assets and liabilities from Level
1,
Level
2
or Level
3
of the fair value measurement hierarchy during the
nine
months ended
December 31, 2020
.
 
A financial asset's or liability's classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.
 
Valuation Techniques
 
Cash Equivalents
 
Cash equivalents consist of highly liquid instruments with maturities of
three
months or less that are regarded as high quality, low risk investments, are measured using such inputs as quoted prices and are classified within Level
1
of the valuation hierarchy. Cash equivalents consist principally of certificates of deposits and money market accounts.
 
Marketable Securities
 
Marketable securities consist of certificates of deposit that are measured using such inputs as quoted prices and are classified within Level
1
of the valuation hierarchy. The Company determines the appropriate classification of its marketable securities at the time of purchase and re-evaluates such classification as of each balance sheet date.  All marketable securities are considered available for sale and are carried at fair value.   Changes in fair value are recorded to other income (expense), net.  The Company recognized
no
change in the
three
months ended 
December 31, 2020
 and 
$0.2
 million in unrealized losses on marketable securities, which is recorded in other income (expense), net, for the
nine
 months ended 
December 31, 2020
 and less than a
$0.1
million gain which was recognized during the
nine
months ended
December 31, 2020
upon the sale of
one
of the certificates of deposit.  The Company did
not
recognize any gains or losses on marketable securities in the
three
and
nine
months ended
December 31, 2019
 The Company periodically reviews the realizability of each short and long term marketable security when impairment indicators exist with respect to the security.  If other than temporary impairment of value of the security exists, the carrying value of the security is written down to its estimated fair value.
 
Contingent Consideration
 
Contingent consideration relates to the earnout payment set forth in the Stock Purchase Agreement that provides that the selling stockholders
may
receive up to an additional
1,000,000
shares of common stock of the Company upon the achievement of certain specified revenue objectives over varying periods of up to
four
years following the Acquisition Date. See Note
13,
"Warrants and Derivative Liabilities" and Note
2,
“NEPSI Acquisition” for further discussion. The Company relied on a Monte Carlo method to determine the fair value of the contingent consideration on the Acquisition Date and will continue to revalue the fair value of the contingent consideration using the same method at each subsequent balance sheet date until the contingencies are resolved and the shares to be issued are determined, with the change in fair value recorded in the current period operating loss. 
 
Warrants
 
The Company issued the Hudson Warrants in conjunction with an equity offering to Hudson Bay Capital in
November 2014
and issued warrants to purchase
58,823
shares of the Company's common stock in conjunction a Loan and Security Agreement with Hercules Technology Growth Capital, Inc. (“Hercules Warrants”). The Hercules Warrants were exercised on
April 8, 2019. 
The Hudson Warrants were partially exercised on
November 13, 2019
and the remaining unexercised warrants expired on
November 13, 2019. 
As of 
December 31, 2020
, the Company has
no
remaining outstanding warrants.
 
The Company historically relied on various assumptions in a lattice model to determine the fair value of warrants. The Company had valued the warrants within Level
3
of the valuation hierarchy. See Note
13,
“Warrants and Derivative Liabilities,” for a discussion of the warrants and the valuation assumptions used.
 
The following table provides the assets and liabilities carried at fair value on a recurring basis, measured as of 
December 31, 2020
and 
March 31, 2020
(in thousands):
 
   
Total Carrying Value
   
Quoted Prices in Active Markets (Level 1)
   
Significant Other Observable Inputs (Level 2)
   
Significant Unobservable Inputs (Level 3)
 
December 31, 2020:
                               
Assets:
                               
Cash equivalents
  $
56,101
    $
56,101
    $
    $
 
Marketable securities
  $
10,239
    $
10,239
    $
    $
 
Derivative liabilities:                                
Contingent consideration   $
6,730
    $
    $
    $
6,730
 
 
   
Total Carrying Value
   
Quoted Prices in Active Markets (Level 1)
   
Significant Other Observable Inputs (Level 2)
   
Significant Unobservable Inputs (Level 3)
 
March 31, 2020:
                               
Assets:
                               
Cash equivalents
  $
19,394
    $
19,394
    $
    $
 
Marketable securities
  $
35,195
    $
35,195
    $
    $
 
 
The table below reflects the activity for the Company's derivative liability measured at fair value on a recurring basis (in thousands):
 
   
Acquisition Contingent Consideration
 
April 1, 2020
  $
-
 
Issuance of contingent consideration
   
3,990
 
Mark to market adjustment
   
2,740
 
Balance at December 31, 2020
  $
6,730