-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, QJm0cbOKoBe5+NFSJ7TIfq0vSh/Fzi1Ohr6CmkheGCEUWPqUtBDdniWvr5qFGD6e K6Pd/TxO1wcjTN6vmwrSlg== 0001193125-10-093014.txt : 20100426 0001193125-10-093014.hdr.sgml : 20100426 20100426132338 ACCESSION NUMBER: 0001193125-10-093014 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20100423 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100426 DATE AS OF CHANGE: 20100426 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EAGLE FINANCIAL SERVICES INC CENTRAL INDEX KEY: 0000880641 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 541601306 STATE OF INCORPORATION: VA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-20146 FILM NUMBER: 10769793 BUSINESS ADDRESS: STREET 1: 2 E MAIN ST CITY: BERRYVILLE STATE: VA ZIP: 22611 BUSINESS PHONE: 540-955-2510 MAIL ADDRESS: STREET 1: PO BOX 391 CITY: BERRYVILLE STATE: VA ZIP: 22611 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): April 23, 2010

 

 

EAGLE FINANCIAL SERVICES, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Virginia   0-20146   54-1601306

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

2 East Main Street

P.O. Box 391

Berryville, Virginia

  22611
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (540) 955-2510

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition

On April 23, 2010, the Registrant issued a press release announcing results for the quarter ended March 31, 2010. A copy of the press release is being furnished as an exhibit to this report and is incorporated by reference into this Item 2.02.

 

Item 9.01 Financial Statements and Exhibits

(d) Exhibits. The following exhibit is being furnished pursuant to Item 2.02 above.

 

Exhibit No.

  

Description

99.1    Press release dated April 23, 2010.

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: April 26, 2010

 

Eagle Financial Services, Inc.
By:  

/s/ KATHLEEN J. CHAPPELL

  Kathleen J. Chappell
  Vice President and CFO

 

3


Exhibit Index

 

Exhibit No.

  

Description

99.1    Press release dated April 23, 2010.
EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

EAGLE FINANCIAL SERVICES, INC. ANNOUNCES 2010

FIRST QUARTER FINANCIAL RESULTS

AND QUARTERLY DIVIDEND

 

Contact:    Kathleen J. Chappell, Vice President and CFO    540-955-2510
      kchappell@bankofclarke.com

BERRYVILLE, VIRGINIA (April 23, 2010) – Eagle Financial Services, Inc. (OTC BULLETIN BOARD: EFSI), the holding company for Bank of Clarke County, whose divisions include Eagle Investment Group, announces first quarter 2010 financial results and a quarterly dividend. The Company’s common stock is listed for trading on the Over-the-Counter (OTC) Bulletin Board under the ticker symbol EFSI.

Financial Highlights:

 

     2010     2009  
     Q1     Q4     Q1  

Net income (000’s)

   $ 1,578      $ 792      $ 955   

Diluted EPS

   $ 0.49      $ 0.25      $ 0.30   

Net Interest Margin

     4.48     4.52     3.98

Total equity to assets

     9.65     9.65     8.72

Allowance for loan losses to total loans

     1.56     1.48     1.29

Provision for loan losses

   $ 550      $ 1,450      $ 800   

John R. Milleson, President and CEO, stated “Despite the very challenging environment in the banking world over the past 18 months, we are pleased to announce strong earnings for the first quarter of 2010. When compared to the preceding quarter and the first quarter of 2009, earnings nearly doubled even though we continue to fund our allowance for loan losses in a conservative manner. The Bank continues to be well capitalized and that will allow us to focus on several important areas during 2010, among them growth. Our newest branch, located on Pleasant Valley Road in Winchester, VA is scheduled to open this summer. This new branch will capitalize on a great location and is expected to provide more business opportunities to us as commercial growth continues to develop in this area of the market. Additionally, we will strive to build on our excellent 2009 core deposit growth in order to both maintain a strong net interest margin and provide a prudent means by which to grow the Company. We will also continue to review controllable expenses and explore methods to enhance and expand our revenue sources.

Net Interest Income and Net Interest Margin

Net interest income for the quarter ended March 31, 2010 was $5.4 million which represented a decrease of 1.65% when compared to $5.5 million for the quarter ended December 31, 2009. This slight decrease in net interest income resulted mostly from the decline in the Company’s interest and fees on loans.

Total loan interest income was $5.8 million for the quarter ended March 31, 2010, reflecting a decrease of $127,000 from the quarter ended December 31, 2009. Average loans for the quarter ended March 31, 2010 were $402.8 million compared to $400.0 million at December 31, 2009. Total average accruing loans were $397.3 million at March 31, 2010 and $397.4 million at December 31, 2009. The tax equivalent yield on average loans for the quarter ended March 31, 2010 was 5.88%, down four basis points from 5.92% for the quarter ended December 31, 2009. Interest income from the investment portfolio was $1.0 million for the quarters ended March 31, 2010 and December 31, 2009. Average investments were $98.2 million at March 31, 2010 and $98.0 million at December 31, 2009.


Total interest expense for the three months ended March 31, 2010 and December 31, 2009 was $1.4 million. The average cost of interest bearing liabilities decreased five basis points when comparing the quarter ended March 31, 2010 to the quarter ended December 31, 2009. The average balance of interest bearing liabilities increased $10.8 million from quarter ended December 31, 2009. The net interest margin was 4.48% for the quarter ended March 31, 2010 and 4.52% for the quarter December 31, 2009.

The Company’s net interest margin is not a measurement under accounting principles generally accepted in the United States, but it is a common measure used by the financial services industry to determine how profitably earning assets are funded. The Company’s net interest margin is calculated by dividing tax equivalent net interest income by total average earning assets. Tax equivalent net interest income is calculated by grossing up interest income for the amounts that are non-taxable (i.e., municipal income) then subtracting interest expense. The tax rate utilized is 34%.

Asset Quality and Provision for Loan Losses

Non performing assets increased from $7.9 million or 1.48% of total assets at December 31, 2009 to $9.0 million or 1.64% of total assets at March 31, 2010. This increase resulted from additions to non accrual loans. During the first quarter of 2010, the Bank placed approximately 14 loans on non accrual status. Management evaluates the financial condition of these borrowers and the value of any collateral on these loans. The results of these evaluations are used to estimate the amount of losses which may be realized on the disposition of these nonaccrual loans. Most of the non accrual loans are secured by real estate and have allocated specific allowances. Only one real estate asset valued at $50,000 had been foreclosed upon during the first quarter of 2010 while the Bank sold four pieces of other real estate owned recorded at a net value of $1.2 million during the same period.

Loans greater than 90 days past due decreased from $13,000 at December 31, 2009 to $2,000 at March 31, 2010. The Company realized $229,000 in net charge-offs for the quarter ended March 31, 2010 versus $376,000 for the three months ended December 31, 2009. Early in 2009, the Company developed a troubled credit group to monitor past due loans, identify potential problem credits, and develop action plans to work through its troubled loans as promptly as possible.

Provisions for loan losses were $550,000 for the three months ended March 31, 2010, compared to $1.5 million for the quarter ended December 31, 2009. The amount of provision for loan losses during each quarter reflects the results of the Bank’s analysis used to determine the adequacy of the allowance for loan losses. Given the current economic environment, it is anticipated there could be an increase in past due loans, non performing loans and other real estate owned. However, the increase is not expected to be as significant as that experienced during 2009. The Company is committed to maintaining an allowance at a level adequate to mitigate any negative impact resulting from such increases and that adequately reflects the risk inherent in the loan portfolio.

Noninterest Income and Noninterest Expense

Noninterest income was $1.4 million for the quarter ended March 31, 2010 and $1.3 million for the quarter ended December 31, 2009. Net losses of $126,000 were recognized on the sales of repossessed assets for the quarter ended March 31, 2010. A net gain of $15,000 had been recognized on the sales repossessed assets for the quarter ended December 31, 2009. Other service charges and fees increased 25.1% or $134,000 from $534,000 for the quarter ended December 31, 2009. This increase resulted mostly from the increase in ATM fees and is a product of a change in the manner the Company accounts for this revenue. In periods prior to 2010, ATM fee income had been netted against related expenses whereas ATM fees are now reflected as gross revenue. Net gains on securities sold were $98,000 for the quarter ended March 31, 2010 versus $20,000 for the quarter ended December 31, 2009.

Noninterest expense was $4.1 million for the quarter ended March 31, 2010. This represents a decrease of $305,000 or 7.0% from $4.4 million for the quarter ended December 31, 2009. The Company continues to diligently manage and monitor its other operating expenses. Other operating expenses decreased $360,000 or 31.4% when comparing the quarter ended March 31, 2010 to the quarter ended December 31, 2009. This change is due to decreases in various other expense categories including outside consulting fees and expenses associated


with other real estate owned. ATM network fees increased by $62,000 when compared to the quarter ended December 31, 2009. This increase resulted from the change in the way the Company accounts for such expenses. Prior to 2010, the ATM network fees had been netted against related income.

Total Consolidated Assets

Total consolidated assets of the Company at March 31, 2010 were $549.6 million, which represented an increase of $14.2 million or 2.6% from total assets of $535.4 million at December 31, 2009. Federal funds sold increased $16.5 million from $179,000 at December 31, 2009. Total loans remained relatively unchanged from $404.0 million at December 31, 2009. Considering the current interest rate and competitive market environment, the Company has been conscientious about maintaining both its underwriting standards and its net interest margin and thereby cautious about the growth it has accepted in the loan portfolio.

Deposits and Other Borrowings

Total deposits, which include brokered deposits, increased $16.4 million to $414.6 million at March 31, 2010 from $398.1 million at December 31, 2009. The Company held $19.9 million in brokered deposits at March 31, 2010. At December 31, 2009 brokered deposits were $9.9 million.

Securities sold under agreement to repurchase were $14.6 million at March 31, 2010 and $14.0 million at December 31, 2009. Borrowings with the Federal Home Loan Bank of Atlanta were $57.3 million at March 31, 2010 and $62.3 million at December 31, 2009.

Equity

Shareholders’ equity at March 31, 2010 was $53.1 million and $51.6 million at December 31, 2009. The book value of the Company at March 31, 2010 was $16.42 per common share. Total common shares outstanding were 3,231,964 at March 31, 2010. On April 21, 2010, the board of directors declared a $0.17 per common share cash dividend for shareholders of record as of April 30, 2010 and payable on May 14, 2010.

 

 

Certain information contained in this discussion may include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to the Company’s future operations and are generally identified by phrases such as “the Company expects,” “the Company believes” or words of similar import. Although the Company believes that its expectations with respect to the forward-looking statements are based upon reliable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. For details on factors that could affect expectations, see the risk factors and other cautionary language included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2009, and other filings with the Securities and Exchange Commission.


EAGLE FINANCIAL SERVICES, INC.

 

KEY STATISTICS    For the Three Months Ended  
     1Q10     4Q09     3Q09     2Q09     1Q09  

Net Income (dollars in thousands)

   $ 1,578      $ 792      $ 790      $ 904      $ 955   

Earnings per share, basic

   $ 0.49      $ 0.25      $ 0.25      $ 0.29      $ 0.30   

Earnings per share, diluted

   $ 0.49      $ 0.25      $ 0.25      $ 0.28      $ 0.30   

Return on average total assets

     1.19     0.59     0.60     0.71     0.74

Return on average total equity

     12.17     6.15     6.33     7.80     8.27

Dividend payout ratio

     34.69     68.00     68.00     58.62     56.67

Fee revenue as a percent of total revenue

     19.93     18.06     11.35     15.44     15.13

Net interest margin(1)

     4.48     4.52     4.51     4.24     3.98

Yield on average earning assets

     5.61     5.67     5.73     5.67     5.66

Yield on average interest-bearing liabilities

     1.44     1.49     1.56     1.82     2.12

Net interest spread

     4.17     4.18     4.17     3.85     3.54

Tax equivalent adjustment to net interest income (dollars in thousands)

   $ 204      $ 191      $ 195      $ 187      $ 182   

Non-interest income to average assets

     1.02     0.96     0.67     0.95     0.92

Non-interest expense to average assets

     3.05     3.26     3.20     3.10     2.92

Efficiency ratio(2)

     58.01     62.43     60.82     62.88     63.04

 

(1) The net interest margin is calculated by dividing tax equivalent net interest income by total average earning assets. Tax equivalent interest income is calculated by grossing up interest income for the amounts that are non taxable (i.e., municipal income) then subtracting interest expense. The rate utilized is 34%. See the table below for the quarterly tax equivalent net interest income and the reconciliation of net interest income to tax equivalent net interest income. The Company’s net interest margin is a common measure used by the financial service industry to determine how profitable earning assets are funded. Because the Company earns a fair amount of non taxable interest income due to the mix of securities in its investment security portfolio, net interest income for the ratio is calculated on a tax equivalent basis as described above.
(2) The efficiency ratio is not a measurement under accounting principles generally accepted in the United States. It is calculated by dividing non interest expense by the sum of tax equivalent net interest income and non interest income excluding gains and losses on the investment portfolio. The tax rate utilized is 34%. See the table below for the quarterly tax equivalent net interest income and a reconciliation of net interest income to tax equivalent net interest income. Total non interest income, excluding gains and losses on the investment portfolio, for the quarter ended March 31, 2010 was $1.3 million. Total non interest income, excluding gains and losses on the investment portfolio, for the quarters ended December 31, September 30, June 30, and March 31, 2009, was $1.3 million, $1.3 million, $1.3 million and $1.2 million, respectively. The Company calculates this ratio in order to evaluate its overhead structure or how effectively it is operating. An increase in the ratio from period to period indicates the Company is losing a larger percentage of its income to expenses. The Company believes that the efficiency ratio is a reasonable measure of profitability.


EAGLE FINANCIAL SERVICES, INC.

SELECTED FINANCIAL DATA BY QUARTER

 

     1Q10     4Q09     3Q09     2Q09     1Q09  

BALANCE SHEET RATIOS

          

Loans to deposits

     97.56     101.50     104.31     102.20     96.85

Average interest-earning assets to average-interest bearing liabilities

     128.13     129.55     136.59     126.56     125.56

PER SHARE DATA

          

Dividends

   $ 0.17      $ 0.17      $ 0.17      $ 0.17      $ 0.17   

Book value

   $ 16.42      $ 16.14      $ 15.88      $ 15.28      $ 14.74   

Tangible book value

   $ 16.40      $ 16.13      $ 15.88      $ 15.26      $ 14.71   

SHARE PRICE DATA

          

Closing price

   $ 18.00      $ 15.75      $ 15.35      $ 15.00      $ 14.60   

Diluted earnings multiple(1)

     1.10        0.98        0.97        0.98        0.99   

Book value multiple(2)

     1.10        0.98        0.97        0.98        0.99   

COMMON STOCK DATA

          

Outstanding shares at end of period

     3,231,964        3,199,636        3,190,304        3,180,899        3,167,250   

Weighted average shares outstanding

     3,227,129        3,194,970        3,185,806        3,169,197        3,162,666   

Weighted average shares outstanding, diluted

     3,232,700        3,202,595        3,193,758        3,172,659        3,166,620   

CAPITAL RATIOS

          

Total equity to total assets

     9.65     9.65     9.72     9.30     8.72

CREDIT QUALITY

          

Net charge-offs to average loans

     0.23     0.37     0.14     0.43     0.08

Total non-performing loans to total loans

     1.84     1.27     0.34     0.54     1.52

Total non-performing assets to total assets

     1.64     1.48     0.81     0.82     1.30

Non-accrual loans to:

          

total loans

     1.84     1.26     0.27     0.53     1.10

total assets

     1.35     0.95     0.20     0.39     0.80

Allowance for loan losses to:

          

total loans

     1.56     1.48     1.25     1.13     1.29

non-performing assets

     69.85     75.46     116.68     102.74     72.12

non-accrual loans

     84.62     117.08     458.66     213.60     116.66

NON-PERFORMING ASSETS:

          

(dollars in thousands)

          

Loans delinquent over 90 days

   $ 2      $ 13      $ 284      $ 50      $ 1,624   

Non-accrual loans

     7,434        5,099        1,067        2,052        4,293   

Other real estate owned and repossessed assets

     1,571        2,799        2,845        2,164        1,027   

NET LOAN CHARGE-OFFS (RECOVERIES):

          

(dollars in thousands)

          

Loans charged off

   $ 281      $ 448      $ 617      $ 1,727      $ 361   

(Recoveries)

     (52     (72     (79     (52     (48

Net charge-offs (recoveries)

     229        376        537        1,675        313   

PROVISION FOR LOAN LOSSES (dollars in thousands)

   $ 550      $ 1,450      $ 1,050      $ 1,050      $ 800   

ALLOWANCE FOR LOAN LOSS SUMMARY

          

(dollars in thousands)

          

Balance at the beginning of period

   $ 5,970      $ 4,896      $ 4,383      $ 5,008      $ 4,521   

Provision

     550        1,450        1,050        1,050        800   

Net charge-offs (recoveries)

     229        376        537        1,675        313   

Balance at the end of period

   $ 6,291      $ 5,970      $ 4,896      $ 4,383      $ 5,008   

 

(1) The diluted earnings multiple (or price earnings ratio) is calculated by dividing the period’s closing market price per share by total equity per weighted average shares outstanding, diluted for the period. The diluted earnings multiple is a measure of how much an investor may be willing to pay for $1.00 of the Company’s earnings.
(2) The book value multiple (or price to book ratio) is calculated by dividing the period’s closing market price per share by the period’s book value per share. The book value multiple is a measure used to compare the Company’s market value per share to its book value per share.


EAGLE FINANCIAL SERVICES, INC.

CONSOLIDATED BALANCE SHEETS

(dollars in thousands)

 

     Unaudited
3/31/2010
   Audited
12/31/2009
   Unaudited
9/30/2009
   Unaudited
6/30/2009
    Unaudited
3/31/2009
 

Assets

             

Cash and due from banks

   $ 7,699    $ 7,354    $ 8,625    $ 7,841      $ 7,425   

Federal funds sold

     16,686      179      —        —          16,679   

Securities available for sale, at fair value

     100,148      101,210      97,882      101,884        101,796   

Loans, net of allowance for loan losses

     398,134      398,096      387,418      385,200        383,632   

Bank premises and equipment, net

     14,984      14,778      14,980      15,006        15,165   

Other assets

     11,904      13,768      12,180      12,679        10,685   
                                     

Total assets

   $ 549,555    $ 535,385    $ 521,085    $ 522,610      $ 535,382   
                                     

Liabilities and Shareholders’ Equity

             

Liabilities

             

Deposits:

             

Noninterest bearing demand deposits

   $ 91,477    $ 90,575    $ 87,105    $ 83,985      $ 83,180   

Savings and interest bearing demand deposits

     171,317      170,485      159,928      154,072        153,629   

Time deposits

     151,765      137,047      128,565      143,129        164,471   
                                     

Total deposits

   $ 414,559    $ 398,107    $ 375,598    $ 381,186      $ 401,280   

Federal funds purchased and securities sold under agreements to repurchase

     14,628      14,016      21,807    $ 19,791        14,717   

Federal Home Loan Bank advances

     57,250      62,250      62,250      62,250        62,250   

Trust preferred capital notes

     7,217      7,217      7,217      7,217        7,217   

Other liabilities

     2,847      2,152      3,548      3,555        3,244   

Commitments and contingent liabilities

     —        —        —        —          —     
                                     

Total liabilities

   $ 496,501    $ 483,742    $ 470,420    $ 473,999      $ 488,708   
                                     

Shareholders’ Equity

             

Preferred stock, $10 par value

   $ —      $ —      $ —      $ —        $ —     

Common stock, $2.50 par value

     8,045      7,999      7,976      7,952        7,918   

Surplus

     8,559      8,504      8,307      8,085        7,872   

Retained earnings

     35,079      34,048      33,804      33,558        33,194   

Accumulated other comprehensive income

     1,371      1,092      578      (984     (2,310
                                     

Total shareholders’ equity

   $ 53,054    $ 51,643    $ 50,665    $ 48,611      $ 46,674   
                                     

Total liabilities and shareholders’ equity

   $ 549,555    $ 535,385    $ 521,085    $ 522,610      $ 535,382   
                                     


EAGLE FINANCIAL SERVICES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited, dollars in thousands)

 

     For the Three Months Ended,
     3/31/2010     12/31/2009     9/30/2009     6/30/2009    3/31/2009

Interest and Dividend Income

           

Interest and fees on loans

   $ 5,807      $ 5,934      $ 5,765      $ 5,698    $ 5,604

Interest on federal funds sold

     3        1        2        3      4

Interest and dividends on securities available for sale:

           

Taxable interest income

     595        617        666        748      753

Interest income exempt from federal income taxes

     328        304        307        298      285

Dividends

     111        113        116        119      113

Interest on deposits in banks

     —          —          1        2      —  
                                     

Total interest and dividend income

   $ 6,844      $ 6,969      $ 6,857      $ 6,868    $ 6,759
                                     

Interest Expense

           

Interest on deposits

   $ 784      $ 806      $ 826      $ 1,080    $ 1,328

Interest on federal funds purchased and securities sold under agreements to repurchase

     98        98        102        95      97

Interest on Federal Home Loan Bank advances

     455        464        484        530      564

Interest on trust preferred capital notes

     77        80        82        79      78
                                     

Total interest expense

   $ 1,414      $ 1,448      $ 1,494      $ 1,784    $ 2,067
                                     

Net interest income

   $ 5,430      $ 5,521      $ 5,363      $ 5,084    $ 4,692

Provision For Loan Losses

     550        1,450        1,050        1,050      800
                                     

Net interest income after provision for loan losses

   $ 4,880      $ 4,071      $ 4,313      $ 4,034    $ 3,892
                                     

Noninterest Income

           

Income from fiduciary activities

   $ 240      $ 174      $ 200      $ 204    $ 240

Service charges on deposit accounts

     446        522        537        517      477

Other service charges and fees

     668        534        634        494      486

(Loss) Gain on the sale of bank premises and equipment

     —          (5     —          —        —  

(Loss) on the sale of repossessed assets

     (126     15        (50     —        —  

Gain (Loss) on sales of AFS securities

     98        20        (439     —        —  

Other operating income

     38        29        (4     39      2
                                     

Total noninterest income

   $ 1,364      $ 1,289      $ 878      $ 1,254    $ 1,205
                                     

Noninterest Expenses

           

Salaries and employee benefits

   $ 2,189      $ 2,312      $ 2,493      $ 2,287    $ 2,170

Occupancy expenses

     292        264        291        348      296

Equipment expenses

     152        153        176        166      171

Advertising and marketing expenses

     105        85        142        87      95

Stationery and supplies

     65        94        52        80      85

ATM network fees

     157        95        20        33      31

FDIC assessment

     314        216        204        255      126

Other operating expenses

     785        1,145        803        847      858
                                     

Total noninterest expenses

   $ 4,059      $ 4,364      $ 4,181      $ 4,103    $ 3,832
                                     

Income before income taxes

   $ 2,185      $ 996      $ 1,010      $ 1,185    $ 1,265

Income Tax Expense

     607        204        220        281      310
                                     

Net income

   $ 1,578      $ 792      $ 790      $ 904    $ 955
                                     

Earnings Per Share

           

Net income per common share, basic

   $ 0.49      $ 0.25      $ 0.25      $ 0.29    $ 0.30
                                     

Net income per common share, diluted

   $ 0.49      $ 0.25      $ 0.25      $ 0.28    $ 0.30
                                     


EAGLE FINANCIAL SERVICES, INC.

Average Balances, Income and Expenses, Yields and Rates

(dollars in thousands)

 

     For the Three Months Ended March,  
     2010     2009  
Assets:    Average
Balance
    Interest
Income/
Expense
   Average
Rate
    Average
Balance
    Interest
Income/
Expense
   Average
Rate
 

Securities:

              

Taxable

   63,519      2,860    4.50   68,082      3,529    5.18

Tax-Exempt (1)

   34,708      2,016    5.81   31,189      1,750    5.61
                          

Total Securities

   98,227      4,876    4.96   99,271      5,279    5.32

Loans:

              

Taxable

   396,978      23,277    5.86   383,241      22,451    5.86

Tax-Exempt (1)

   5,870      414    7.05   5,776      419    7.25
                          

Total Loans

   402,848      23,691    5.88   389,017      22,870    5.88

Federal funds sold

   8,363      13    0.16   8,641      17    0.20

Interest-bearing deposits in other banks

   177      1    0.56   314      1    0.32
                          

Total earning assets

   509,615      28,581    5.61   497,243      28,167    5.66
                  

Allowance for loan losses

   (5,980        (4,606     

Total non-earning assets

   36,259           33,073        
                      

Total assets

   539,894           525,710        
                      

Liabilities and Shareholders’ Equity:

              

Interest-bearing deposits:

              

NOW accounts

   69,161      334    0.48   57,565      384    0.67

Money market accounts

   62,795      443    0.71   59,458      750    1.26

Savings accounts

   38,852      76    0.20   34,286      160    0.47

Time deposits:

              

$100,000 and more

   44,651      594    1.33   57,823      1,602    2.77

Less than $100,000

   99,159      1,734    1.75   95,706      2,489    2.60
                          

Total interest-bearing deposits

   314,618      3,181    1.01   304,838      5,385    1.77

Federal funds purchased and securities sold under agreements to repurchase

   16,551      396    2.39   15,673      394    2.51

Federal Home Loan Bank advances

   59,361      1,846    3.11   68,278      2,287    3.35

Trust preferred capital notes

   7,217      313    4.34   7,217      317    4.39
                          

Total interest-bearing liabilities

   397,747      5,736    1.44   396,006      8,383    2.12
                          

Noninterest-bearing liabilities:

              

Demand deposits

   87,059           79,854        

Other Liabilities

   2,500           3,013        
                      

Total liabilities

   487,306           478,873        

Shareholders’ equity

   52,588           46,837        
                      

Total liabilities and shareholders’ equity

   539,894           525,710        
                          

Net interest income

     22,845        19,784   
                  

Net interest spread

        4.17        3.54

Interest expense as a percent of average earning assets

        1.13        1.69

Net interest margin

        4.48        3.98

 

(1) Income and yields are reported on a tax equivalent basis using a federal tax rate of 34%.


EAGLE FINANCIAL SERVICES, INC.

Reconciliation of Tax-Equivalent Net Interest Income

(dollars in thousands)

 

     Three Months Ended
     3/31/2010    12/31/2009    9/30/2009    6/30/2009    3/31/2009

GAAP Financial Measurements:

              

Interest Income - Loans

   $ 5,807    $ 5,934    $ 5,765    $ 5,698    $ 5,604

Interest Income - Securities and Other Interest-Earnings Assets

     1,037      1,035      1,092      1,170      1,155

Interest Expense - Deposits

     784      806      826      1,080      1,328

Interest Expense - Other Borrowings

     630      642      668      704      739
                                  

Total Net Interest Income

   $ 5,430    $ 5,521    $ 5,363    $ 5,084    $ 4,692

Non-GAAP Financial Measurements:

              

Add: Tax Benefit on Tax-Exempt Interest Income - Loans

   $ 35    $ 35    $ 37    $ 33    $ 35

Add: Tax Benefit on Tax-Exempt Interest Income - Securities

     169      156      158      154      147
                                  

Total Tax Benefit on Tax-Exempt Interest Income

   $ 204    $ 191    $ 195    $ 187    $ 182
                                  

Tax-Equivalent Net Interest Income

   $ 5,634    $ 5,712    $ 5,558    $ 5,271    $ 4,874
                                  
-----END PRIVACY-ENHANCED MESSAGE-----