EX-99.1 2 dex991.htm PRESS RELEASE Press release

Exhibit 99.1

EAGLE FINANCIAL SERVICES, INC. ANNOUNCES 2009

SECOND QUARTER FINANCIAL RESULTS

AND QUARTERLY DIVIDEND

 

Contact:    Kathleen J. Chappell, Vice President and CFO    540-955-2510
         kchappell@bankofclarke.com

BERRYVILLE, VIRGINIA (July 21, 2009) – Eagle Financial Services, Inc. (OTC BULLETIN BOARD: EFSI), the holding company for Bank of Clarke County, whose divisions include Eagle Investment Group, announces second quarter 2009 financial results and a quarterly dividend. The Company’s common stock is listed for trading on the Over-the-Counter (OTC) Bulletin Board under the ticker symbol EFSI.

Second Quarter 2009 Financial Results:

 

   

Net income of $904,000

 

   

Diluted earnings per share $0.28

 

   

Net interest margin of 4.24%

 

   

Allowance for loan losses at 1.13% of total loans

 

   

Retail deposit growth of $14.8 million since December 31, 2008

 

   

Total equity to assets of 9.30%

 

   

Dividend of $0.17 per share

John R. Milleson, President and CEO, stated “These are still difficult times for Eagle Financial Services, Inc., the industry and our economy in general, but there are some signs of recovery, particularly in larger financial institutions and the housing market. I believe that 2009 will continue to present challenges, but the Company is determined to be even stronger after the recession than it had been before. The Bank has been in business for 128 years and it intends to continue to operate in a safe and sound manner for the benefit of its shareholders, its employees and the communities in which it serves.”

Net Interest Income and Net Interest Margin

Net interest income for the quarter ended June 30, 2009 was $5.1 million which represented an increase of 4.7% when compared to $4.9 million for the same period in 2008. Although average earning assets increased $10.0 million since June 30, 2008, the increase in net interest income resulted mostly from the decline in the Company’s funding costs.

Total loan interest income was $5.7 million for the quarter ended June 30, 2009, reflecting a decrease of $496,000 from the quarter ended June 30, 2008. Average loans decreased $1.2 million since June 30, 2008. Interest income from the investment portfolio was $1.2 million for the quarters ended June 30, 2009 and 2008. Average investments increased $5.2 million since June 30, 2008.

Total interest expense for the three months ended June 30, 2009 decreased $761,000 when compared to the three months ended June 30, 2008. The average cost of interest bearing liabilities decreased 83 basis points from the quarter ended June 30, 2008 to the same period in 2009. The average balance of interest bearing liabilities increased $9.4 million from the quarter ended June 30, 2008 to the same period in 2009.

The net interest margin increased from 4.12% for the quarter ended June 30, 2008 to 4.24% for the quarter ended June 30, 2009. The increase in the net interest margin was mostly attributable to the decreased cost of interest bearing liabilities.

The Company’s net interest margin is not a measurement under accounting principles generally accepted in the United States, but it is a common measure used by the financial services industry to determine how profitably earning assets are funded. The Company’s net interest margin is calculated by dividing tax equivalent net interest


income by total average earning assets. Tax equivalent net interest income is calculated by grossing up interest income for the amounts that are non-taxable (i.e., municipal income) then subtracting interest expense. The tax rate utilized is 34%.

Asset Quality and Provision for Loan Losses

Provisions for loan losses were $1.1 million for the three months ended June 30, 2009, compared to $300,000 for the quarter ended June 30, 2008. Although the Company experienced a decrease in total loans since the December 31, 2008, given the level of problem loans, continued uncertainty in the economy, and the ongoing nationwide credit crisis, the Company deemed it prudent to increase its allowance for loan losses.

Non performing assets increased from $2.3 million or .44% of total assets at June 30, 2008 to $4.3 million or .82% of total assets at June 30, 2009. This rise was a result of the increase in both non accrual loans and other real estate owned. During the second quarter of 2009, the Bank foreclosed upon real estate assets valued at $2.2 million and sold three pieces of other real estate owned recorded at $677,000. Loans greater than 90 days past due decreased from $1.3 million at June 30, 2008 to $50,000 at June 30, 2009. The Company realized $1.7 million in net charge-offs for the quarter ended June 30, 2009 versus $272,000 for the same period in 2008. Given the current economic environment, it is anticipated there could be an increase in past due loans, non performing loans and other real estate owned. However, the Company believes that the allowance for loan losses will be maintained at a level adequate to mitigate any negative impact resulting from such increases.

On July 17, 2009, the Company sold its investment in CIT Group, Inc. The Company held two bonds with a book value of $1.0 million and a fair market value of $700,000 at June 30, 2009. The Company will settle on the sale of the two bonds on July 21, 2009 and realize a loss in the amount of $486,000.

Non Interest Income and Non Interest Expense

Noninterest income was $1.3 million and $2.5 million for the quarters ended June 30, 2009 and 2008, respectively. The change in noninterest income reflects a decrease of $1.2 million or 49.2%. For the quarter ended June 30, 2008, the Company had realized a $742,000 gain on the sale of a branch building. Much of the remaining decrease resulted from the decline in commissions earned from sales of non-deposit investments.

Noninterest expense was $4.1 million for the quarters ended June 30, 2009 and 2008. Despite an increase in FDIC insurance premiums of $194,000 for the quarter ended June 30, 2009 versus the same period in 2008, the Company has diligently managed and monitored its other operating expenses.

Total Consolidated Assets

Total consolidated assets of the Company at June 30, 2009 were $522.6 million, which represents a decrease of $5.5 million or 1.1% from total assets of $528.1 million at December 31, 2008. Total loans decreased $503,000 from $390.1 million at December 31, 2008 to $389.6 million at June 30, 2009. Considering the current interest rate and competitive market environment, the Company has been conscientious about maintaining both its underwriting standards and its net interest margin and thereby cautious about the growth it has permitted in the loan portfolio.

Deposits and Other Borrowings

Total deposits, which include brokered deposits, decreased $5.3 million to $381.2 million at June 30, 2009 from $386.5 million at December 31, 2008. Brokered deposits were $5.5 million at June 30, 2009 and $25.5 million at December 31, 2008.

Securities sold under agreement to repurchase were $14.2 million at June 30, 2009 and $16.4 million at December 31, 2008. Borrowings with the Federal Home Loan Bank of Atlanta were $62.3 million at June 30, 2009 and $75.0 million at December 31, 2008.


Equity

Shareholders’ equity at June 30, 2009 and December 31, 2008 was $48.6 million and $46.8 million, respectively. The book value of the Company at June 30, 2009 was $15.28 per common share. Total common shares outstanding were 3,180,899 at June 30, 2009. On July 15, 2009, the board of directors declared a $0.17 per common share cash dividend for shareholders of record as of August 1, 2009 and payable on August 14, 2009.

 

 

Certain information contained in this discussion may include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to the Company’s future operations and are generally identified by phrases such as “the Company expects,” “the Company believes” or words of similar import. Although the Company believes that its expectations with respect to the forward-looking statements are based upon reliable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. For details on factors that could affect expectations, see the risk factors and other cautionary language included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008, and other filings with the Securities and Exchange Commission.


EAGLE FINANCIAL SERVICES, INC.

KEY STATISTICS

 

      For the Three Months Ended  
     2Q09     1Q09     2Q08     1Q08  

Net Income (dollars in thousands)

   $ 904      $ 955      $ 2,081      $ 1,689   

Earnings per share, basic

   $ 0.29      $ 0.30      $ 0.66      $ 0.54   

Earnings per share, diluted

   $ 0.28      $ 0.30      $ 0.66      $ 0.54   

Return on average total assets

     0.71     0.74     1.61     1.32

Return on average total equity

     7.80     8.27     17.76     14.75

Dividend payout ratio

     58.62     56.67     25.76     29.63

Fee revenue as a percent of total revenue

     15.44     15.13     25.01     15.58

Net interest margin(1)

     4.24     3.98     4.12     3.90

Yield on average earning assets

     5.67     5.66     6.20     6.42

Yield on average interest-bearing liabilities

     1.82     2.12     2.65     3.17

Net interest spread

     3.85     3.54     3.55     3.25

Tax equivalent adjustment to net interest income (dollars in thousands)

   $ 187      $ 182      $ 175      $ 174   

Non-interest income to average assets

     0.95     0.92     1.92     1.51

Non-interest expense to average assets

     3.10     2.92     3.16     3.04

Efficiency ratio(2)

     62.88     63.04     54.20     58.50

 

(1) The net interest margin is calculated by dividing tax equivalent net interest income by total average earning assets. Tax equivalent interest income is calculated by grossing up interest income for the amounts that are non taxable (i.e., municipal income) then subtracting interest expense. The rate utilized is 34%. For the quarters ended June 30, 2009 and June 30, 2008 net interest income on a tax equivalent basis was $5.3 million and $5.0 million, respectively. For the quarters ended March 31, 2009 and March 31, 2008 net interest income on a tax equivalent basis was $4.9 million and $4.7 million, respectively. See the table below for a reconciliation of net interest income to tax equivalent net interest income. The Company’s net interest margin is a common measure used by the financial service industry to determine how profitable earning assets are funded. Because the Company earns a fair amount of non taxable interest income due to the mix of securities in its investment security portfolio, net interest income for the ratio is calculated on a tax equivalent basis as described above.
(2) The efficiency ratio is not a measurement under accounting principles generally accepted in the United States. It is calculated by dividing non interest expense by the sum of tax equivalent net interest income and non interest income excluding gains and losses on the investment portfolio. The tax rate utilized is 34%. For the quarters ended June 30, 2009 and June 30, 2008, tax equivalent net interest income was $5.3 million and $5.0 million, respectively. For the quarters ended March 31, 2009 and March 31, 2008 net interest income on a tax equivalent basis was $4.9 million and $4.7 million, respectively. See the table below for a reconciliation of net interest income to tax equivalent net interest income. Total non interest income, excluding gains and losses on the investment portfolio, for the quarters ended June 30, 2009 and June 30, 2008, was $1.3 million and $2.5 million, respectively. Total non interest income, excluding gains and losses on the investment portfolio, for the quarters ended March 31, 2009 and March 31, 2008, was $1.2 million and $1.9 million, respectively. The Company calculates this ratio in order to evaluate its overhead structure or how effectively it is operating. An increase in the ratio from period to period indicates the Company is losing a larger percentage of its income to expenses. The Company believes that the efficiency ratio is a reasonable measure of profitability.


EAGLE FINANCIAL SERVICES, INC.

SELECTED FINANCIAL DATA BY QUARTER

 

     2Q09     1Q09     2Q08     1Q08  

BALANCE SHEET RATIOS

        

Loans to deposits

     102.20     96.85     104.96     103.21

Average interest-earning assets to average-interest bearing liabilities

     126.56     125.56     127.07     125.77

PER SHARE DATA

        

Dividends

   $ 0.17      $ 0.17      $ 0.17      $ 0.16   

Book value

   $ 15.28      $ 14.74      $ 14.96      $ 14.85   

Tangible book value

   $ 15.26      $ 14.71      $ 14.92      $ 14.81   

SHARE PRICE DATA

        

Closing price

   $ 15.00      $ 14.60      $ 21.00      $ 22.00   

Diluted earnings multiple(1)

     0.98        0.99        1.41        1.48   

Book value multiple(2)

     0.98        0.99        1.40        1.48   

COMMON STOCK DATA

        

Outstanding shares at end of period

     3,180,899        3,167,250        3,167,250        3,128,667   

Weighted average shares outstanding

     3,169,197        3,162,666        3,132,315        3,125,355   

Weighted average shares outstanding, diluted

     3,172,659        3,166,620        3,138,161        3,132,370   

CAPITAL RATIOS

        

Total equity to total assets

     9.30     8.72     9.05     8.98

CREDIT QUALITY

        

Net charge-offs to average loans

     0.43     0.08     0.07     0.02

Total non-performing loans to total loans

     0.54     1.52     0.32     0.34

Total non-performing assets to total assets

     0.82     1.30     0.44     0.30

Non-accrual loans to:

        

total loans

     0.53     1.10     0.00     0.18

total assets

     0.39     0.80     0.00     0.14

Allowance for loan losses to:

        

total loans

     1.13     1.29     0.85     0.85

non-performing assets

     102.74     72.12     144.39     216.01

non-accrual loans

     213.60     116.66     0.00     473.44

NON-PERFORMING ASSETS:

        

(dollars in thousands)

        

Loans delinquent over 90 days

   $ 50      $ 1,624      $ 1,269      $ 624   

Non-accrual loans

     2,052        4,293        —          704   

Other real estate owned and repossessed assets

     2,164        1,027        1,020        215   

NET LOAN CHARGE-OFFS (RECOVERIES):

        

(dollars in thousands)

        

Loans charged off

   $ 1,727      $ 361      $ 301      $ 99   

(Recoveries)

     (52     (48     (29     (13

Net charge-offs (recoveries)

     1,675        313        272        86   

PROVISION FOR LOAN LOSSES (dollars in thousands)

   $ 1,050      $ 800      $ 300        200   

ALLOWANCE FOR LOAN LOSS SUMMARY

        

(dollars in thousands)

        

Balance at the beginning of period

   $ 5,008      $ 4,521      $ 3,305      $ 3,191   

Provision

     1,050        800        300        200   

Net charge-offs (recoveries)

     1,675        313        272        86   

Balance at the end of period

   $ 4,383      $ 5,008      $ 3,333      $ 3,305   

 

(1) The diluted earnings multiple (or price earnings ratio) is calculated by dividing the period’s closing market price per share by total equity per weighted average shares outstanding, diluted for the period. The diluted earnings multiple is a measure of how much an investor may be willing to pay for $1.00 of the Company’s earnings.
(2) The book value multiple (or price to book ratio) is calculated by dividing the period’s closing market price per share by the period’s book value per share. The book value multiple is a measure used to compare the Company’s market value per share to its book value per share.


EAGLE FINANCIAL SERVICES, INC.

BALANCE SHEET

(dollars in thousands)

 

     Unaudited
6/30/2009
    Unaudited
3/31/2009
    Audited
12/31/2008
    Unaudited
6/30/2008
    Unaudited
3/31/2008
 

Assets

          

Cash and due from banks

   $ 7,841      $ 7,425      $ 7,287      $ 9,687      $ 10,768   

Federal funds sold

     —          16,679        11,052        —          1,326   

Securities available for sale, at fair value

     101,884        101,796        98,919        97,675        97,960   

Loans, net of allowance for loan losses

     385,200        383,632        385,565        387,327        384,292   

Bank premises and equipment, net

     15,006        15,165        15,377        15,681        16,420   

Other assets

     12,679        10,685        9,942        8,069        7,053   
                                        

Total assets

   $ 522,610      $ 535,382      $ 528,142      $ 518,439      $ 517,819   
                                        

Liabilities and Shareholders’ Equity

          

Liabilities

          

Deposits:

          

Noninterest bearing demand deposits

   $ 83,985      $ 83,180      $ 81,340      $ 81,065      $ 80,968   

Savings and interest bearing demand deposits

     154,071        153,629        154,622        154,827        144,584   

Time deposits

     143,130        164,471        150,565        136,295        149,989   
                                        

Total deposits

   $ 381,186      $ 401,280      $ 386,527      $ 372,187      $ 375,541   

Federal funds purchased and securities sold under agreements to repurchase

     19,791        14,717        14,693        19,324        15,505   

Federal Home Loan Bank advances

     62,250        62,250        70,000        70,000        70,000   

Trust preferred capital notes

     7,217        7,217        7,217        7,217        7,217   

Other liabilities

     3,555        3,244        2,876        2,810        3,079   

Commitments and contingent liabilities

     —          —          —          —          —     
                                        

Total liabilities

   $ 473,999      $ 488,708      $ 481,313      $ 471,538      $ 471,342   
                                        

Shareholders’ Equity

          

Preferred stock, $10 par value

   $ —        $ —        $ —        $ —        $ —     

Common stock, $2.50 par value

     7,952        7,918        7,888        7,839        7,822   

Surplus

     8,085        7,872        7,796        7,418        7,256   

Retained earnings

     33,558        33,194        32,779        33,566        32,019   

Accumulated other comprehensive income

     (984     (2,310     (1,634     (1,922     (620
                                        

Total shareholders’ equity

   $ 48,611      $ 46,674      $ 46,829      $ 46,901      $ 46,477   
                                        

Total liabilities and shareholders’ equity

   $ 522,610      $ 535,382      $ 528,142      $ 518,439      $ 517,819   
                                        


EAGLE FINANCIAL SERVICES, INC.

SUMMARY INCOME STATEMENT

(dollars in thousands)

 

     Unaudited
6/30/2009
   Unaudited
3/31/2009
   Unaudited
6/30/2008
   Unaudited
3/31/2008

Interest and Dividend Income

           

Interest and fees on loans

   $ 5,698    $ 5,604    $ 6,194    $ 6,491

Interest on federal funds sold

     3      4      8      28

Interest and dividends on securities available for sale:

           

Taxable interest income

     748      753      691      594

Interest income exempt from federal income taxes

     298      285      290      297

Dividends

     119      113      219      182

Interest on deposits in banks

     2      —        1      2
                           

Total interest and dividend income

   $ 6,868    $ 6,759    $ 7,403    $ 7,594
                           

Interest Expense

           

Interest on deposits

   $ 1,080    $ 1,328    $ 1,694    $ 2,115

Interest on federal funds purchased and securities sold under agreements to repurchase

     95      97      - 130      107

Interest on Federal Home Loan Bank advances

     530      564      640      724

Interest on trust preferred capital notes

     48      61      81      108

Interest on interest rate swap

     31      17      —        —  
                           

Total interest expense

   $ 1,784    $ 2,067    $ 2,545    $ 3,054
                           

Net interest income

   $ 5,084    $ 4,692    $ 4,858    $ 4,540

Provision For Loan Losses

     1,050      800      300      200
                           

Net interest income after provision for loan losses

   $ 4,034    $ 3,892    $ 4,558    $ 4,340
                           

Noninterest Income

           

Income from fiduciary activities

   $ 204      240    $ 274    $ 219

Service charges on deposit accounts

     517      477      584      553

Other service charges and fees

     494      486      717      711

Gain on the sale of loans

     —        —        —        376

Gain on the sale of bank premises and equipment

     —        —        742      —  

Gain (loss) on the sale of other real estate owned

     4      —        —        —  

Other operating income

     35      2      152      63
                           

Total noninterest income

   $ 1,254    $ 1,205    $ 2,469    $ 1,922
                           

Noninterest Expenses

           

Salaries and employee benefits

   $ 2,287    $ 2,170    $ 2,321    $ 2,297

Occupancy expenses

     348      296      358      287

Equipment expenses

     166      171      175      171

Advertising and marketing expenses

     87      95      90      88

Stationery and supplies

     80      85      101      92

ATM network fees

     32      31      112      103

Other operating expenses

     1,103      984      909      844
                           

Total noninterest expenses

   $ 4,103    $ 3,832    $ 4,066    $ 3,882
                           

Income before income taxes

   $ 1,185    $ 1,265    $ 2,961    $ 2,380

Income Tax Expense

     281      310      880      691
                           

Net income

   $ 904    $ 955    $ 2,081    $ 1,689
                           

Earnings Per Share

           

Net income per common share, basic

   $ 0.29    $ 0.30    $ 0.66    $ 0.54
                           

Net income per common share, diluted

   $ 0.28    $ 0.30    $ 0.66    $ 0.54
                           


EAGLE FINANCIAL SERVICES, INC.

Average Balances, Income and Expenses, Yields and Rates

(dollars in thousands)

 

      For the Three Months Ended June 30,  
   2009     2008  
   Average
Balance
    Interest
Income/
Expense
   Average
Rate
    Average
Balance
    Interest
Income/
Expense
   Average
Rate
 

Assets:

              

Securities:

              

Taxable

   71,617      3,478    4.86   68,189      3,640    5.34

Tax-Exempt (1)

   32,614      1,814    5.56   30,892      1,760    5.70
                          

Total Securities

   104,231      5,292    5.08   99,081      5,400    5.45

Loans:

              

Taxable

   380,692      22,595    5.94   383,884      24,581    6.40

Tax-Exempt (1)

   6,221      393    6.32   4,218      299    7.09
                          

Total Loans

   386,913      22,988    5.94   388,102      24,880    6.41

Federal funds sold

   7,647      12    0.16   1,726      32    1.85

Interest-bearing deposits in other banks

   215      8    3.72   122      4    3.28
                          

Total earning assets

   499,006      28,300    5.67   489,031      30,316    6.20
                  

Allowance for loan losses

   (4,359        (3,352     

Total non-earning assets

   35,403           30,787        
                      

Total assets

   530,050           516,466        
                      

Liabilities and Shareholders’ Equity:

              

Interest-bearing deposits:

              

NOW accounts

   57,173      287    0.50   62,151      656    1.06

Money market accounts

   60,352      557    0.92   51,691      901    1.74

Savings accounts

   36,734      124    0.34   34,152      220    0.64

Time deposits:

              

$100,000 and more

   53,221      1,109    2.08   71,827      2,473    3.44

Less than $100,000

   102,638      2,257    2.20   69,219      2,526    3.65
                          

Total interest-bearing deposits

   310,118      4,334    1.40   289,040      6,776    2.34

Federal funds purchased and securities sold under agreements to repurchase

   14,685      382    2.60   18,609      520    2.79

Federal Home Loan Bank advances

   62,250      2,125    3.41   70,000      2,560    3.66

Trust preferred capital notes

   7,217      317    4.39   7,217      324    4.49
                          

Total interest-bearing liabilities

   394,270      7,158    1.82   384,866      10,180    2.65
                          

Noninterest-bearing liabilities:

              

Demand deposits

   84,477           81,793        

Other Liabilities

   3,232           2,920        
                      

Total liabilities

   481,979           469,579        

Shareholders’ equity

   48,071           46,887        
                      

Total liabilities and shareholders’ equity

   530,050           516,466        
                          

Net interest income

     21,142        20,136   
                  

Net interest spread

        3.85        3.55

Interest expense as a percent of average earning assets

        1.43        2.08

Net interest margin

        4.24        4.12

 

(1) Income and yields are reported on a tax equivalent basis using a federal tax rate of 34%.


EAGLE FINANCIAL SERVICES, INC.

Average Balances, Income and Expenses, Yields and Rates

(dollars in thousands)

 

     For the Three Months Ended March 31,  
   2009     2008  
     Average
Balance
    Interest
Income/
Expense
   Average
Rate
    Average
Balance
    Interest
Income/
Expense
   Average
Rate
 

Assets:

              

Securities:

              

Taxable

   68,082      3,529    5.18   58,270      3,104    5.33

Tax-Exempt (1)

   31,189      1,750    5.61   31,613      1,800    5.69
                          

Total Securities

   99,271      5,279    5.32   89,883      4,904    5.46

Loans:

              

Taxable

   383,241      22,451    5.86   386,550      25,796    6.67

Tax-Exempt (1)

   5,776      419    7.26   3,429      252    7.35
                          

Total Loans

   389,017      22,870    5.88   389,979      26,048    6.68

Federal funds sold

   8,642      17    0.20   3,937      112    2.84

Interest-bearing deposits in other banks

   314      1    0.18   248      8    3.23
                          

Total earning assets

   497,243      28,167    5.66   484,047      31,072    6.42
                  

Allowance for loan losses

   (4,606        (3,233     

Total non-earning assets

   33,073           31,210        
                      

Total assets

   525,710           512,024        
                      

Liabilities and Shareholders’ Equity:

              

Interest-bearing deposits:

              

NOW accounts

   57,565      384    0.67   64,435      847    1.31

Money market accounts

   59,458      750    1.26   45,635      910    1.99

Savings accounts

   34,286      160    0.47   33,184      227    0.68

Time deposits:

              

$100,000 and more

   57,823      1,602    2.77   78,507      3,393    4.32

Less than $100,000

   95,706      2,489    2.60   72,886      3,082    4.23
                          

Total interest-bearing deposits

   304,838      5,385    1.77   294,647      8,459    2.87

Federal funds purchased and securities sold under agreements to repurchase

   15,673      394    2.51   13,774      428    3.11

Federal Home Loan Bank advances

   68,278      2,287    3.35   69,231      2,896    4.18

Trust preferred capital notes

   7,217      317    4.39   7,217      432    5.99
                          

Total interest-bearing liabilities

   396,005      8,382    2.12   384,869      12,215    3.17
                          

Noninterest-bearing liabilities:

              

Demand deposits

   79,854           78,450        

Other Liabilities

   3,014           2,898        
                      

Total liabilities

   478,873           466,217        

Shareholders’ equity

   46,837           45,807        
                      

Total liabilities and shareholders’ equity

   525,710           512,024        
                          

Net interest income

     19,785        18,857   
                  

Net interest spread

        3.54        3.25

Interest expense as a percent of average earning assets

        1.69        2.52

Net interest margin

        3.98        3.90

 

(1) Income and yields are reported on a tax equivalent basis using a federal tax rate of 34%.


EAGLE FINANCIAL SERVICES, INC.

Reconciliation of Tax-Equivalent Net Interest Income

(dollars in thousands)

 

     Three Months Ended
     6/30/2009    3/31/2009    6/30/2008    3/31/2008

GAAP Financial Measurements:

           

Interest Income - Loans

   $ 5,698    $ 5,604    $ 6,194    $ 6,491

Interest Income - Securities and Other Interest-Earnings Assets

     1,170      1,155      1,209      1,103

Interest Expense - Deposits

     1,080      1,328      1,694      2,115

Interest Expense - Other Borrowings

     704      739      851      939
                           

Total Net Interest Income

   $ 5,084    $ 4,692    $ 4,858    $ 4,540

Non-GAAP Financial Measurements:

           

Add: Tax Benefit on Tax-Exempt Interest Income - Loans

   $ 33    $ 35    $ 26    $ 21

Add: Tax Benefit on Tax-Exempt Interest Income - Securities

     154      147      150      153
                           

Total Tax Benefit on Tax-Exempt Interest Income

   $ 187    $ 182    $ 176      174
                           

Tax-Equivalent Net Interest Income

   $ 5,271    $ 4,874    $ 5,034    $ 4,714