XML 15 R9.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash Flows from Operating Activities    
Net Income $ 9,157 $ 6,962
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation 742 745
Amortization of other assets 418 613
Origination of loans held for sale (49,256) (27,627)
Proceeds from sale of loans held for sale 48,540 24,805
Net (gain) on sales of loans (1,280) (913)
Provision for credit losses 2,200 1,283
(Gain) on other real estate owned 0 (7)
(Gain) on the sale of marine finance assets 0 (463)
Loss (gain) on the sale and disposal of premises and equipment 11 (14)
Loss on the sale of repossessed assets 204 0
Amortization of subordinated debt issuance costs 51 51
Stock-based compensation expense 644 903
Premium amortization on securities, net 208 266
Bank-owned life insurance income (814) (542)
(Gain) on bank-owned life insurance settlement (907) 0
Changes in assets and liabilities:    
Decrease (increase) in other assets 278 (5,472)
Increase in other liabilities 2,251 12,297
Net cash provided by operating activities 12,447 12,887
Cash Flows from Investing Activities    
Proceeds from maturities, calls, and principal payments of securities available for sale 11,716 10,987
Proceeds from the sale of restricted investments 1,425 4,975
Purchases of restricted investments (1,824) (4,326)
Proceeds of bank-owned life insurance settlement 935 0
Purchases of bank premises and equipment (746) (1,127)
Proceeds from the sale of bank premises and equipment 0 39
Proceeds from the sale of other real estate owned 0 115
Proceeds from the sale of repossessed assets 112 0
Proceeds from sale of marine finance business 0 53,537
Proceeds from sales of loans 0 49,325
Origination of loans net of principal collected (21,986) (218,755)
Funding of capital commitments related to other investments (664) (495)
Net cash (used in) investing activities (11,032) (105,725)
Cash Flows from Financing Activities    
Net (decrease) in noninterest bearing demand deposits, savings, and interest bearing demand deposits (23,842) (19,160)
Net increase in time deposits 63,456 253,465
Net increase (decrease) in federal funds purchased 244 (32,980)
Net (decrease) in short-term Federal Home Loan Bank advances (20,000) (175,000)
Advances of long-term Federal Home Loan Bank advances 25,000 145,000
Issuance of common stock, employee benefit plan 0 133
Repurchase and retirement of common stock (237) (303)
Cash dividends paid (3,198) (3,173)
Net cash provided by financing activities 41,423 167,982
Increase in cash and cash equivalents 42,838 75,144
Cash and Cash Equivalents    
Beginning 138,353 66,894
Ending 181,191 142,038
Supplemental Disclosures of Cash Flow Information    
Interest 29,695 22,016
Income taxes 80 1,706
Supplemental Schedule of Noncash Investing and Financing Activities:    
Unrealized gain (loss) on securities available for sale 4,532 (3,927)
Minimum postretirement liability adjustment (5) (8)
Repossessed assets acquired in settlement of loans $ 111 $ 304