XML 68 R52.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Financial Information - Parent Company Only (Tables)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule Of Condensed Balance Sheets
EAGLE FINANCIAL SERVICES , INC.
(Parent Company Only)
Balance Sheets
December 31, 2015 and 2014
(dollars in thousands)
 
 
 
2015
 
2014
Assets
 
 
 
 
Cash held in subsidiary bank
 
$
404

 
$
1,694

Due from banks
 
505

 
504

Securities available for sale
 

 
1,383

Loans, net of allowance
 
2,941

 

Investment in subsidiaries, at cost, plus undistributed net income
 
75,084

 
76,423

Other assets
 
4

 
392

Total assets
 
$
78,938

 
$
80,396

 
 
 
 
 
Liabilities and Shareholders’ Equity
 
 
 
 
Trust preferred capital notes
 
$

 
$
7,217

Other liabilities
 
717

 
47

Total liabilities
 
$
717

 
$
7,264

 
 
 
 
 
Shareholders’ Equity
 
 
 
 
Preferred stock
 
$

 
$

Common stock
 
8,758

 
8,621

Surplus
 
13,730

 
12,618

Retained earnings
 
54,682

 
50,578

Accumulated other comprehensive income
 
1,051

 
1,315

Total shareholders’ equity
 
$
78,221

 
$
73,132

Total liabilities and shareholders’ equity
 
$
78,938

 
$
80,396

Schedule Of Condensed Income Statement
EAGLE FINANCIAL SERVICES , INC.
(Parent Company Only)
Statements of Income
Years Ended December 31, 2015, 2014, and 2013
(dollars in thousands)
 
 
 
2015
 
2014
 
2013
Income
 
 
 
 
 
 
Dividends from subsidiary bank
 
$
6,576

 
$
1,550

 
$

Interest and fees on loans
 
52

 

 

Other interest and dividends
 
11

 
183

 
98

Gain on redemption of trust preferred debt
 
2,424

 

 

Other (loss) income
 
(121
)
 
283

 
40

Total income
 
$
8,942

 
$
2,016

 
$
138

 
 
 
 
 
 
 
Expenses
 
 
 
 
 
 
Interest expense on borrowings
 
$
260

 
$
317

 
$
317

Other operating expenses
 
260

 
226

 
221

Total expenses
 
$
520

 
$
543

 
$
538

Income (loss) before income tax expense (benefit) and equity (deficit) in undistributed earnings of subsidiary bank
 
$
8,422

 
$
1,473

 
$
(400
)
 
 
 
 
 
 
 
Income Tax Expense (Benefit)
 
629

 
(37
)
 
(135
)
Income (loss) before equity (deficit) in undistributed earnings of subsidiary bank
 
$
7,793

 
$
1,510

 
$
(265
)
 
 
 
 
 
 
 
Equity (Deficit) in Undistributed Earnings of Subsidiary Bank
 
(896
)
 
5,630

 
7,423

Net income
 
$
6,897

 
$
7,140

 
$
7,158

Comprehensive income
 
$
6,633

 
$
8,150

 
$
4,015

Schedule Of Condensed Cash Flows Statement
EAGLE FINANCIAL SERVICES , INC.
(Parent Company Only)
Statements of Cash Flows
Years Ended December 31, 2015, 2014, and 2013
(dollars in thousands)
 
 
 
2015
 
2014
 
2013
Cash Flows from Operating Activities
 
 
 
 
 
 
Net Income
 
$
6,897

 
$
7,140

 
$
7,158

Adjustments to reconcile net income to net cash provided by operating activities
 
 
 
 
 
 
Provision for loan losses
 
23

 

 

(Gain) on the sale of securities
 
(27
)
 
(283
)
 

(Gain) on the redemption of trust preferred capital notes
 
(2,424
)
 

 

Loss on derecognition of cash flow hedge
 
237

 

 

Fair value adjustment on derivative contract
 
(88
)
 

 

Stock-based compensation expense
 
328

 
290

 
305

(Discount accretion) premium amortization on securities
 

 

 
(1
)
Undistributed earnings of subsidiary bank
 
896

 
(5,630
)
 
(7,423
)
Changes in assets and liabilities:
 
 
 
 
 
 
Decrease (increase) in other assets
 
294

 
(10
)
 
138

Increase in other liabilities
 
814

 
1

 
1

Net cash provided by operating activities
 
$
6,950

 
$
1,508

 
$
178

 
 
 
 
 
 
 
Cash Flows from Investing Activities
 
 
 
 
 
 
Purchases of securities available for sale
 
$

 
$
(761
)
 
$
(1,044
)
Proceeds from the sale of securities available for sale
 
1,009

 
1,865

 

Proceeds from maturities of securities available for sale
 
385

 
405

 
1,458

Net (increase) in loans
 
(2,963
)
 

 

Net cash (used in) provided by investing activities
 
$
(1,569
)
 
$
1,509

 
$
414

 
 
 
 
 
 
 
Cash Flows from Financing Activities
 
 
 
 
 
 
Redemption of trust preferred capital notes
 
$
(4,793
)
 
$

 
$

Cash dividends paid
 
(2,064
)
 
(1,944
)
 
(1,909
)
Issuance of common stock, employee benefit plan
 
187

 
202

 
179

Stock options exercised
 

 

 
69

Net cash (used in) financing activities
 
$
(6,670
)
 
$
(1,742
)
 
$
(1,661
)
(Decrease) increase in cash
 
$
(1,289
)
 
$
1,275

 
$
(1,069
)
 
 
 
 
 
 
 
Cash
 
 
 
 
 
 
Beginning
 
$
2,198

 
$
923

 
$
1,992

Ending
 
$
909

 
$
2,198

 
$
923