XML 55 R40.htm IDEA: XBRL DOCUMENT v3.23.2
Investments (Tables)
6 Months Ended
Jun. 30, 2023
Investment [Line Items]  
Investments
The following table sets forth the Company’s investments:
 

 
  
June 30, 2023
 
  
December 31, 2022
 
 
  
Carrying
Value
 
  
Cost
 
  
Carrying
Value
 
  
Cost
 
                  
                  
                  
                  
Securrency, Inc.—Series A convertible preferred stock
  
$
 3,588
   
  
$
8,112
   
  
$
8,488
   
  
$
8,112
 
Securrency, Inc.—Series B convertible preferred stock
  
 
5,500
 
  
 
5,500
 
  
 
5,500
 
  
 
5,500
 
Securrency, Inc.—secured convertible note
  
 
8,887
 
  
 
10,000
 
  
 
 
  
 
 
Securrency, Inc.—convertible note
  
 
13,836
 
  
 
15,000
 
  
 
14,500
 
  
 
15,000
 
    
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Subtotal—Securrency, Inc.
  
$
  31,811
 
  
$
38,612
 
  
$
28,488
 
  
$
28,612
 
Fnality International Limited—convertible note
  
 
7,879
 
  
 
6,863
 
  
 
6,921
 
  
 
6,863
 
Other investments
  
 
312
 
  
 
250
 
  
 
312
 
  
 
250
 
    
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
    
$
  40,002
 
  
$
45,725
 
  
$
  35,721
 
  
$
35,725
 
    
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Securrency Inc [Member]  
Investment [Line Items]  
Summary of Inputs Used in PWERM Approach of Investment
The table below presents the probability ascribed to potential outcomes used in the PWERM, which resulted in the mark-down of the Securrency Series A Shares (classified as Level 3 in the fair value hierarchy). There was no mark-down applied to the Securrency Series B Shares, as they are a senior instrument.
 

 
  
March 31,
2023
 
Conversion upon a future equity financing
     33.3
Redemption upon a corporate transaction
     33.3
Default
     33.4
Securrency Convertible Secured Note [Member]  
Investment [Line Items]  
Summary of Inputs Used in PWERM Approach of Investment
The
 table below presents the probability ascribed to potential outcomes used in the PWERM (classified as Level 3 in the fair value hierarchy).
 

 
  
        June 30,        

2023
Conversion of note upon a future equity financing
   50%
Redemption of note upon a corporate transaction
   30%
Default
   20%
Time to potential outcome (in years)
   0.31
Securrency Convertible Note [Member]  
Investment [Line Items]  
Summary of Inputs Used in PWERM Approach of Investment
The table below presents the probability ascribed to potential outcomes used in the PWERM (classified as Level 3 in the fair value hierarchy) and the time to exit:

 
                    
                    
                    
                    
                    
                    
 
  
        June 30,        

2023
 
 
December 31, 

2022
 
Conversion of notes upon a future equity financing
  
 
50%  
 
 
60%
 
Redemption of notes upon a corporate transaction
  
 
30%  
 
 
25%
 
Default
  
 
20%  
 
 
15%
 
Time to potential outcome (in years)
  
 
0.31  
 
 
0.33
 
Fnality Convertible Note [Member]  
Investment [Line Items]  
Summary of Inputs Used in PWERM Approach of Investment
The table below presents the probability ascribed to potential outcomes used in the PWERM (classified as Level 3 in the fair value hierarchy) and the time to exit:

 

                    
                    
 
  
        June 30,        

2023
 
 
   December 31,   

2022
 
                    
                    
                    
                    
Conversion of note upon a future financing
 
round
     95%        85%   
Redemption of note upon a change of control
     0%        10%  
Default
     5%        5%  
Time to potential outcome (in years)
     0.08        0.25