XML 22 R38.htm IDEA: XBRL DOCUMENT v3.20.1
AdvisorEngine - Financial Interests (Tables)
3 Months Ended
Mar. 31, 2020
Summary of Carrying Value Information of AdvisorEngine Financial Interests
The following table sets forth the Company’s financial interests in AdvisorEngine
,
Inc. (“AdvisorEngine”):
                                 
 
March 31, 2020
   
December 31, 2019
 
 
Amortized
Cost,
 
plus
Accrued
Interest
 
 
Net
Carrying
Value
 
 
Amortized
Cost,
 
plus
Accrued
Interest
 
 
Net
Carrying
Value
 
Unsecured convertible note (Note 8)
  $
2,126
    $
—  
    $
2,126
    $
2,126
 
Unsecured
non-convertible
note (Note 8)
   
31,184
     
8,500
     
31,184
     
26,046
 
Preferred stock (Note 9)
   
25,000
     
—  
     
25,000
     
—  
 
                                 
Total
(1)
  $
58,310
    $
8,500
(1)
 
  $
58,310
    $
28,172
(1)
 
                                 
 
 
 
 
 
 
 
 
 
(1) Net of an impairment of $49,810 and $30,138 in the aggregate at March 31, 2020 and December 31, 2019, respectively.
 
 
 
 
 
 
 
 
Summary of Ranges and Weighted Averages of Significant Unobservable Inputs Used to Determine Fair Value of Contingent Payments
The table below presents the range and weighted averages of significant unobservable inputs utilized in the Monte-Carlo simulation (classified as Level 3 in the fair value hierarchy):
       
Unobservable Inputs
 
March 31, 2020
 
Forecasted revenue simulated forward as a percentage of the
pre-defined
revenue targets
 
34%
 –
 
71% (47% weighted average)
 
Revenue volatility
 
25%