XML 36 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Jul. 31, 2012
Jul. 31, 2011
Cash flows from operating activities:    
Net income (loss) $ 157 $ (1,778)
Reconciliation of net income (loss) to net cash provided by operating activities:    
Depreciation 278 230
Amortization of intangible assets 384 565
Sale of intangible trade name (1,000)  
Loss on extinguishment of debt   2,166
Amortization of discount on notes payable   43
Interest added to long term debt principal   80
Stock based compensation expense 176 228
Gain from change in fair value of common stock warrant liability (460) (445)
Changes in operating assets and liabilities:    
Accounts receivable 2,134 2,413
Prepaid expenses and other current assets 427 (154)
Other assets 49 73
Accounts payable 123 (87)
Accrued compensation and related expenses (463) (704)
Other accrued liabilities (89) (692)
Deferred revenue (1,102) (835)
Other long term liabilities (35) (120)
Net cash provided by operating activities 579 983
Cash flows from investing activities:    
Proceeds from sale of intangible trade name 1,000  
Purchases of property and equipment (32) (301)
Net cash provided by (used in) investing activities 968 (301)
Cash flows from financing activities:    
Proceeds from issuance of common stock   92
Proceeds from issuance of preferred stock, net of issuance costs   3,966
Payment of preferred stock dividends (66)  
Prepayment penalty on extinguishment of debt   (368)
Payments of loan costs   (565)
Payments on revolving line of credit   (2,950)
Borrowings on revolving line of credit   6,500
Borrowings on term loan   16,000
Principal payments under debt obligations (1,700) (24,089)
Principal payments on capital leases (98) (74)
Net cash used in financing activities (1,864) (1,488)
Effect of exchange rate changes on cash and cash equivalents (88) (27)
Net decrease in cash and cash equivalents (405) (833)
Cash and cash equivalents, beginning of year 4,752 4,577
Cash and cash equivalents, end of year 4,347 3,744
Supplemental cash flow information:    
Cash paid for interest 400 556
Cash paid for income taxes 131 119
Supplemental non-cash investing and financing activities:    
Accrued preferred stock dividends 35 34
Property and equipment acquired through leases   $ 493