XML 20 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Apr. 30, 2012
Apr. 30, 2011
Apr. 30, 2010
Cash flows from operating activities:      
Net income (loss) $ (16,662) $ (16,665) $ 124
Reconciliation of net income (loss) to net cash provided by (used in) operating activities:      
Depreciation 1,086 830 235
Amortization of intangible assets 2,115 3,589 2,398
Loss on extinguishment of debt 2,166    
Amortization of discount on notes payable 43 219 28
Interest added to long term debt principal 80 409  
Stock based compensation expense 921 960 629
Impairments of goodwill and intangible assets 15,047 15,964  
Change in fair value of contingent consideration   (164) (2,093)
Loss (gain) from change in fair value of common stock warrant liability (1,054) (519) 192
Changes in operating assets and liabilities:      
Accounts receivable 4,655 (3,988) (1,164)
Prepaid expenses and other current assets (738) (168) 647
Other assets 144 229 52
Valuation allowance from acquisition     (220)
Accounts payable (983) 663 (1,804)
Accrued compensation and related expenses (389) 569 (187)
Accrued acquisition costs     (76)
Other accrued liabilities (1,297) 100 (2,420)
Deferred revenue 240 (1,836) 2,739
Other long term liabilities 44 425 (470)
Net cash provided by (used in) operating activities 5,418 617 (1,390)
Cash flows from investing activities:      
Acquisition, net of cash acquired   (21,804) 19
Purchases of property and equipment (1,132) (852) (36)
Net cash used in investing activities (1,132) (22,656) (17)
Cash flows from financing activities:      
Proceeds from issuance of common stock 192 2 13
Proceeds from issuance of preferred stock, net of issuance costs 3,972    
Payment of preferred stock dividends (334)    
Prepayment penalty on extinguishment of debt (368)    
Payments of loan costs (623) (1,233)  
Payments on revolving line of credit (3,950) (1,900)  
Borrowings on revolving line of credit 6,500 4,500 350
Borrowings on term loan 16,000 24,000  
Principal payments under debt obligations (24,989) (1,408) (1,894)
Principal payments on capital leases (365) (351) (46)
Net cash provided by (used in) financing activities (3,965) 23,610 (1,577)
Effect of exchange rate changes on cash and cash equivalents (146) (49) (108)
Net increase (decrease) in cash and cash equivalents 175 1,522 (3,092)
Cash and cash equivalents, beginning of year 4,577 3,055 6,147
Cash and cash equivalents, end of year 4,752 4,577 3,055
Supplemental cash flow information:      
Cash paid for interest 1,938 2,225 112
Cash paid income taxes 150 473 79
Supplemental non-cash investing and financing activities:      
Warrants converted into common stock     236
Common stock issued in conjunction with acquisition   7,217 8,853
Common stock issued with conversion of convertible notes   6,274 270
Property and equipment acquired through leases $ 544