XML 47 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition of Parlux - Purchase Price Computation (Details) (USD $)
0 Months Ended 12 Months Ended
Apr. 18, 2012
Feb. 02, 2013
Business Acquisition, Equity Interests Issued or Issuable [Line Items]    
Total shares of Perfumania common stock issued 6,314,000 [1]  
Perfumania price per share, April 18, 2012 $ 9.38  
Parlux, Inc.
   
Business Acquisition, Equity Interests Issued or Issuable [Line Items]    
Proceeds from notes payable to affiliates $ 30,000,000  
Total cash consideration 62,062,000 62,062,000
Proceeds from Perfumania common stock issued 59,225,000  
Fair value of Perfumania stock options and warrants issued 30,338,000  
Total purchase price   151,625,000
Shares of common stock issued in merger 6,014,000  
Line of Credit | Parlux, Inc.
   
Business Acquisition, Equity Interests Issued or Issuable [Line Items]    
Proceeds from Senior Credit Facility   32,062,000
Subordinated Debt | Parlux, Inc.
   
Business Acquisition, Equity Interests Issued or Issuable [Line Items]    
Proceeds from notes payable to affiliates $ 30,000,000  
Licensor Group | Parlux, Inc.
   
Business Acquisition, Equity Interests Issued or Issuable [Line Items]    
Total shares of Perfumania common stock issued 300,000  
Shares of common stock issued in merger 300,000  
[1] Includes 300 shares issued pursuant to various licensing agreements