XML 61 R37.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions (Tables)
9 Months Ended
Mar. 31, 2020
Business Combinations [Abstract]  
Schedule of preliminary Solsys purchase price allocation

Cash  $5,525,601 
Accounts receivable   5,797,020 
Inventory   98,911 
Prepaid expenses   88,863 
Indemnified asset - sales tax   250,000 
Property and equipment   673,353 
Lease assets   946,617 
Customer relationships   9,500,000 
Trade names   12,800,000 
Non-competition agreements   200,000 
Accounts payable and other current liabilities   (4,794,878)
Lease liabilities   (855,732)
Deferred tax liability   (4,540,000)
Notes payable   (23,915,701)
  Total identifiable net assets   1,774,054 
  Goodwill   106,869,656 
  Total consideration  $108,643,710 

Schedule of intangible assets

   March 31,   June 30,   Amortization
   2020   2019   Period
            
Customer relationships  $9,500,000   $      -   15 years
Trade names   12,800,000    -   15 years
Non-competition agreements   200,000    -   1 year
              
Total   22,500,000    -    
Less accumulated amortization   (797,197)   -    
         -    
Net intangible assets  $21,702,803   $-    

Schedule of revenue and net loss, on a pro forma basis

   For the nine months ended 
   March 31, 
   2020   2019 
         
Revenue  $57,151,615   $47,736,646 
           
Net loss  $(11,542,176)  $(13,433,741)