XML 135 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Quarterly Results (unaudited)
12 Months Ended
Jun. 30, 2013
Quarterly Financial Information Disclosure [Abstract]  
Quarterly Financial Information [Text Block]
13. Quarterly Results (unaudited)
 
 
 
FISCAL 2013
 
 
 
Q1
 
Q2
 
Q3
 
Q4
 
YEAR
 
Net sales
 
$
4,570,525
 
$
3,474,231
 
$
3,023,487
 
$
3,758,983
 
$
14,827,226
 
Cost of goods sold (A)
 
 
1,843,899
 
 
1,626,965
 
 
1,482,329
 
 
2,474,054
 
 
7,427,247
 
Gross profit
 
 
2,726,626
 
 
1,847,266
 
 
1,541,158
 
 
1,284,929
 
 
7,399,979
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Selling expenses
 
 
1,458,564
 
 
1,545,585
 
 
1,764,718
 
 
2,007,337
 
 
6,776,204
 
General and administrative expenses
 
 
1,042,332
 
 
1,092,726
 
 
1,155,613
 
 
1,155,818
 
 
4,446,489
 
Research and development expenses
 
 
397,131
 
 
366,257
 
 
379,901
 
 
352,769
 
 
1,496,058
 
Total operating expenses
 
 
2,898,027
 
 
3,004,568
 
 
3,300,232
 
 
3,515,924
 
 
12,718,751
 
Loss from operations
 
 
(171,401)
 
 
(1,157,302)
 
 
(1,759,074)
 
 
(2,230,995)
 
 
(5,318,772)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other income(expense):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
 
13
 
 
25
 
 
18
 
 
19
 
 
75
 
Interest expense
 
 
-
 
 
-
 
 
-
 
 
(7)
 
 
(7)
 
Royalty income and license fees
 
 
222,679
 
 
522,385
 
 
1,025,153
 
 
741,438
 
 
2,511,655
 
Royalty(expense)/recovery
 
 
(3,698)
 
 
(1,415)
 
 
(182)
 
 
(8,066)
 
 
(13,361)
 
Other
 
 
(7,577)
 
 
(18,608)
 
 
(25,378)
 
 
(49,970)
 
 
(101,533)
 
Total other income
 
 
211,417
 
 
502,387
 
 
999,611
 
 
683,414
 
 
2,396,829
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income/(loss) from continuing operations before income taxes
 
 
40,016
 
 
(654,915)
 
 
(759,463)
 
 
(1,547,581)
 
 
(2,921,943)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax expense/(benefit)
 
 
1,500
 
 
2,329
 
 
(59,126)
 
 
(19,899)
 
 
(75,196)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income/(loss) from continuing operations
 
$
38,516
 
$
(657,244)
 
$
(700,337)
 
$
(1,527,682)
 
$
(2,846,747)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Discontinued operations:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income/(loss) from discontinued operations net of income tax expense/(benefit) of $0, $0, $82,968 and $(3,301)
 
 
6,318
 
 
3,475
 
 
172,007
 
 
(6,018)
 
 
175,782
 
Net income/(loss) from discontinued operations
 
 
6,318
 
 
3,475
 
 
172,007
 
 
(6,018)
 
 
175,782
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income/(loss)
 
$
44,834
 
$
(653,769)
 
$
(528,330)
 
$
(1,533,700)
 
$
(2,670,965)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income/(loss) per share from continuing operations - Basic
 
$
0.01
 
$
(0.09)
 
$
(0.10)
 
$
(0.22)
 
$
(0.40)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income per share from discontinued operations – Basic
 
 
0.00
 
 
0.00
 
 
0.02
 
 
(0.00)
 
 
0.02
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income/(loss) per share - Basic
 
$
0.01
 
$
(0.09)
 
$
(0.08)
 
$
(0.22)
 
$
(0.38)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income/(loss) per share from continuing operations - Diluted
 
$
0.01
 
$
(0.09)
 
$
(0.10)
 
$
(0.22)
 
$
(0.40)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income per share from discontinued operations - Diluted
 
 
0.00
 
 
0.00
 
 
0.02
 
 
(0.00)
 
 
0.02
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income/(loss) per share - Diluted
 
$
0.01
 
$
(0.09)
 
$
(0.08)
 
$
(0.22)
 
$
(0.38)
 
 
A: Includes additional inventory reserves of $835,000 as described in Note 1.
 
 
 
FISCAL 2012
 
 
 
Q1
 
Q2
 
Q3
 
Q4
 
YEAR
 
Net sales
 
$
3,217,199
 
$
3,550,535
 
$
3,609,746
 
$
5,300,520
 
$
15,678,000
 
Cost of goods sold
 
 
1,453,407
 
 
1,281,561
 
 
1,491,225
 
 
2,240,933
 
 
6,467,126
 
Gross profit
 
 
1,763,792
 
 
2,268,974
 
 
2,118,521
 
 
3,059,587
 
 
9,210,874
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Selling expenses
 
 
1,180,252
 
 
1,194,045
 
 
1,245,782
 
 
1,411,752
 
 
5,031,831
 
General and administrative expenses
 
 
1,167,820
 
 
1,082,385
 
 
1,024,029
 
 
1,102,320
 
 
4,376,554
 
Research and development expenses
 
 
309,974
 
 
303,702
 
 
333,308
 
 
345,241
 
 
1,292,225
 
Total operating expenses
 
 
2,658,046
 
 
2,580,132
 
 
2,603,119
 
 
2,859,313
 
 
10,700,610
 
(Loss)/income from operations
 
 
(894,254)
 
 
(311,158)
 
 
(484,598)
 
 
200,274
 
 
(1,489,736)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other income(expense):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
 
19
 
 
139
 
 
248
 
 
32
 
 
438
 
Interest expense
 
 
(212)
 
 
(151)
 
 
(72)
 
 
19
 
 
(416)
 
Royalty income and license fees
 
 
138,135
 
 
188,372
 
 
135,794
 
 
156,996
 
 
619,297
 
Royalty(expense)/recovery
 
 
(28,570)
 
 
149,846
 
 
(8,659)
 
 
(16,617)
 
 
96,000
 
Other
 
 
(14,144)
 
 
(6,335)
 
 
(4,989)
 
 
(3,662)
 
 
(29,130)
 
Total other income
 
 
95,228
 
 
331,871
 
 
122,322
 
 
136,768
 
 
686,189
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Loss)/income from continuing operations before income taxes
 
 
(799,026)
 
 
20,713
 
 
(362,276)
 
 
337,042
 
 
(803,547)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax expense/(benefit)
 
 
4,960
 
 
(207,233)
 
 
(85,862)
 
 
93,353
 
 
(194,782)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net (loss)/income from continuing operations
 
$
(803,986)
 
$
227,946
 
$
(276,414)
 
$
243,689
 
$
(608,765)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Discontinued operations:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net (loss)/income from discontinued operations net of income tax expense/benefit of $0, $401,751, $(21,314) and $(185,336)
 
 
(79,956)
 
 
792,133
 
 
61,789
 
 
201,124
 
 
975,090
 
Net (loss)/income from discontinued operations
 
 
(79,956)
 
 
792,133
 
 
61,789
 
 
201,124
 
 
975,090
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net (loss)/income
 
$
(883,942)
 
$
1,020,079
 
$
(214,625)
 
$
444,813
 
$
366,325
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net (loss)/income per share from continuing operations - Basic
 
$
(0.11)
 
$
0.03
 
$
(0.04)
 
$
0.03
 
$
(0.09)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net (loss)/income per share from discontinued operations - Basic
 
 
(0.02)
 
 
0.11
 
 
0.01
 
 
0.03
 
 
0.14
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net (loss)/income per share - Basic
 
$
(0.13)
 
$
0.15
 
$
(0.03)
 
$
0.06
 
$
0.05
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net (loss)/income per share from continuing operations - Diluted
 
$
(0.11)
 
$
0.03
 
$
(0.04)
 
$
0.03
 
$
(0.09)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net (loss)/income per share from discontinued operations - Diluted
 
 
(0.02)
 
 
0.11
 
 
0.01
 
 
0.03
 
 
0.14
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net (loss)/income per share - Diluted
 
$
(0.13)
 
$
0.15
 
$
(0.03)
 
$
0.06
 
$
0.05