XML 56 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Quarterly Results
12 Months Ended
Jun. 30, 2012
Quarterly Financial Information Disclosure [Abstract]  
Quarterly Financial Information [Text Block]

13. Quarterly Results (unaudited)

 

    FISCAL 2012  
    Q1     Q2     Q3     Q4     YEAR  
Net sales   $ 3,217,199     $ 3,550,535     $ 3,609,746     $ 5,300,520     $ 15,678,000  
Cost of goods sold     1,453,407       1,281,561       1,491,225       2,240,933       6,467,126  
Gross profit     1,763,792       2,268,974       2,118,521       3,059,587       9,210,874  
                                         
Operating expenses:                                        
Selling expenses     1,180,252       1,194,045       1,245,782       1,411,752       5,031,831  
General and administrative expenses     1,167,820       1,082,385       1,024,029       1,102,320       4,376,554  
Research and development expenses     309,974       303,702       333,308       345,241       1,292,225  
Total operating expenses     2,658,046       2,580,132       2,603,119       2,859,313       10,700,610  
Loss from operations     (894,254 )     (311,158 )     (484,598 )     200,274       (1,489,736 )
                                         
Other income(expense):                                        
Interest income     19       139       248       51       457  
Interest expense     (212 )     (151 )     (72 )     -       (435 )
Royalty income and license fees     138,135       188,372       135,794       156,996       619,297  
Royalty( expense)/recovery     (28,570 )     149,846       (8,659 )     (16,617 )     96,000  
Other     (14,144 )     (6,335 )     (4,989 )     (3,662 )     (29,130 )
Total other income     95,228       331,871       122,322       136,768       686,189  
                                         
(Loss)/income from continuing operations before income taxes     (799,026 )     20,713       (362,276 )     337,042       (803,547 )
                                         
Income tax expense/(benefit)     4,960       (207,233 )     (85,862 )     93,353       (194,782 )
                                         
Net (loss)/income from continuing operations   $ (803,986 )   $ 227,946     $ (276,414 )   $ 243,689     $ (608,765 )
                                         
Discontinued operations:                                        
                                         
Net (loss)/income from discontinued operations net of income tax expense/benefit of $0, $401,751, $(21,314) and $(185,336)     (79,956 )     792,133       61,789       201,124       975,090  
Net (loss)/income from discontinued operations     (79,956 )     792,133     61,789     201,124       975,090  
                                         
Net (loss)/income   $ (883,942 )   $ 1,020,079     $ (214,625 )   $ 444,813     $ 366,325  
                                         
Net (loss)/income per share from continuing operations - Basic   $ (0.11 )   $ 0.03     $ (0.04 )   $ 0.03     $ (0.09 )
                                         
Net (loss)/income per share from discontinued operations - Basic     (0.02 )     0.11       0.01       0.03       0.14  
                                         
Net (loss)/income per share - Basic   $ (0.13 )   $ 0.15     $ (0.03 )   $ 0.06     $ 0.05  
                                         
Net (loss)/income per share from continuing operations - Diluted   $ (0.11 )   $ 0.03     $ (0.04 )   $ 0.03     $ (0.09 )
                                         
Net (loss)/income per share from discontinued operations - Diluted     (0.02 )     0.11       0.01       0.03       0.14  
                                         
Net (loss)/income per share - Diluted   $ (0.13 )   $ 0.15     $ (0.03 )   $ 0.06     $ 0.05  

  

    FISCAL 2011  
    Q1     Q2     Q3     Q4     YEAR  
Net sales   $ 2,692,268     $ 2,762,556     $ 3,152,771     $ 3,765,434     $ 12,373,029  
Cost of goods sold     1,219,697       1,039,307       1,396,200       1,631,442       5,286,646  
Gross profit     1,472,571       1,723,249       1,756,571       2,133,992       7,086,383  
                                         
Operating expenses:                                        
Selling expenses     820,514       907,693       972,174       1,185,403       3,885,784  
General and administrative expenses     1,217,805       1,109,482       1,007,051       1,165,183       4,499,521  
Research and development expenses     381,277       352,161       362,295       335,894       1,431,627  
Total operating expenses     2,419,596       2,369,336       2,341,520       2,686,480       9,816,932  
Loss from operations     (947,025 )     (646,087 )     (584,949 )     (552,488 )     (2,730,549 )
                                         
Other income(expense):                                        
Interest income     50       25       18       37       130  
Interest expense     (3,641 )     (1,438 )     (415 )     (280 )     (5,774 )
Royalty income and license fees     179,115       172,587       135,920       153,866       641,488  
Royalty expense     (19,343 )     (20,916 )     (11,065 )     (28,553 )     (79,877 )
Other     45,409       (5,576 )     106,963       (12,885 )     133,911  
Total other income     201,590       144,682       231,421       112,185       689,878  
                                         
Loss from continuing operations before income taxes     (745,435 )     (501,405 )     (353,528 )     (440,303 )     (2,040,671 )
                                         
Income tax expense     38,100       4,000       4,000       18,116       64,216  
                                         
Net loss income from continuing operations   $ (783,535 )   $ (505,405 )   $ (357,528 )   $ (458,419 )   $ (2,104,887 )
                                         
Discontinued operations:                                        
                                         
Net loss from discontinued operations net of income tax expense (benefit) of $0, $0, $0 and $0     (234,311 )     (30,761 )     (173,950 )     (990,337 )     (1,429,359 )
Net loss from discontinued operations     (234,311 )     (30,761 )     (173,950 )     (990,337 )     (1,429,359 )
                                         
Net loss   $ (1,017,846 )   $ (536,166 )   $ (531,478 )   $ (1,448,756 )   $ (3,534,246 )
                                         
Net loss per share from continuing operations - Basic   $ (0.11 )   $ (0.08 )   $ (0.05 )   $ (0.07 )   $ (0.30 )
                                         
Net loss per share from discontinued operations - Basic     (0.04 )     -       (0.03 )     (0.14 )     (0.20 )
                                         
Net loss per share - Basic   $ (0.15 )   $ (0.08 )   $ (0.08 )   $ (0.21 )   $ (0.50 )
                                         
Net loss per share from continuing operations - Diluted   $ (0.11 )   $ (0.08 )   $ (0.05 )   $ (0.07 )   $ (0.30 )
                                         
Net loss per share from discontinued operations - Diluted     (0.04 )     -       (0.03 )     (0.14 )     (0.20 )
                                         
Net loss per share - Diluted   $ (0.15 )   $ (0.08 )   $ (0.08 )   $ (0.21 )   $ (0.50 )

 

Schedule II

 

          Column C              
    Column B     Additions           Column E  
    Balance at     Charged           Balance at  
Column A   Beginning     to cost and     Column D     end of  
Description   of period     expenses     (Deductions)     period  
                         
Allowance for doubtful accounts:                                
Year ended June 30:                                
                                 
2012   $ 115,739     $ 40,000     $ 0     $ 155,739  
                                 
2011   $ 123,346     $ 13,441     $ (21,048 )   $ 115,739  

 

(A) Reduction in allowance for doubtful accounts due to write off of certain accounts receivable balances.