XML 59 R42.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Summary of Condensed Financial Information

A summary of condensed financial information of the parent company as of December 31, 2021, and 2020, and for each of the three years in the period ended December 31, 2021 follows:

 

(Dollars in thousands)

 

2021

 

 

2020

 

CONDENSED BALANCE SHEETS

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Cash deposited with subsidiary bank

 

$

1,244

 

 

$

1,631

 

Investment in subsidiary bank

 

 

95,863

 

 

 

92,043

 

Securities available-for-sale

 

 

115

 

 

 

87

 

Other assets

 

 

143

 

 

 

146

 

TOTAL ASSETS

 

$

97,365

 

 

$

93,907

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Total liabilities

 

$

50

 

 

$

48

 

Total shareholders’ equity

 

 

97,315

 

 

 

93,859

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

97,365

 

 

$

93,907

 

Summary of Condensed Statements of Comprehensive Income

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

2019

 

CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on securities

 

$

3

 

 

$

3

 

 

$

3

 

Dividends from subsidiary

 

 

4,150

 

 

 

4,140

 

 

 

3,170

 

Unrealized gain (loss) on equity securities

 

 

28

 

 

 

(4

)

 

 

9

 

Other income

 

 

 

 

 

4

 

 

 

 

Total income

 

 

4,181

 

 

 

4,143

 

 

 

3,182

 

Operating expenses

 

 

341

 

 

 

357

 

 

 

357

 

Income before taxes and undistributed equity

   income of subsidiary

 

 

3,840

 

 

 

3,786

 

 

 

2,825

 

Income tax benefit

 

 

(65

)

 

 

(76

)

 

 

(73

)

Equity earnings in subsidiary, net of dividends

 

 

6,932

 

 

 

6,706

 

 

 

7,516

 

NET INCOME

 

$

10,837

 

 

$

10,568

 

 

$

10,414

 

COMPREHENSIVE INCOME

 

$

7,726

 

 

$

11,482

 

 

 

11,898

 

Summary of Condensed Statements of Cash Flows

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

2019

 

CONDENSED STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

10,837

 

 

$

10,568

 

 

$

10,414

 

Adjustments to reconcile net income to cash provided by

   operations:

 

 

 

 

 

 

 

 

 

 

 

 

Equity earnings in subsidiary, net of dividends

 

 

(6,932

)

 

 

(6,706

)

 

 

(7,516

)

Change in other assets, liabilities

 

 

(22

)

 

 

(3

)

 

 

(38

)

Net cash provided by operating activities

 

 

3,883

 

 

 

3,859

 

 

 

2,860

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends paid

 

 

(3,331

)

 

 

(3,099

)

 

 

(2,962

)

(Purchase) issuance of treasury stock

 

 

(939

)

 

 

 

 

 

4

 

Net cash used in financing activities

 

 

(4,270

)

 

 

(3,099

)

 

 

(2,958

)

(Decrease) increase in cash

 

 

(387

)

 

 

760

 

 

 

(98

)

Cash at beginning of year

 

 

1,631

 

 

 

871

 

 

 

969

 

Cash at end of year

 

$

1,244

 

 

$

1,631

 

 

$

871