XML 85 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Cash and cash equivalents    
Cash and due from banks $ 15,310us-gaap_CashAndDueFromBanks $ 15,777us-gaap_CashAndDueFromBanks
Interest-earning deposits in other banks 28,613us-gaap_InterestBearingDepositsInBanks 26,822us-gaap_InterestBearingDepositsInBanks
Total cash and cash equivalents 43,923us-gaap_CashCashEquivalentsAndFederalFundsSold 42,599us-gaap_CashCashEquivalentsAndFederalFundsSold
Securities    
Available-for-sale, at fair value 100,108us-gaap_AvailableForSaleSecurities 101,722us-gaap_AvailableForSaleSecurities
Held-to-maturity; fair value of $38,950 in 2014 and $42,643 in 2013 38,316us-gaap_HeldToMaturitySecurities 44,350us-gaap_HeldToMaturitySecurities
Restricted stock, at cost 4,614us-gaap_RestrictedInvestments 5,463us-gaap_RestrictedInvestments
Total securities 143,038us-gaap_MarketableSecurities 151,535us-gaap_MarketableSecurities
Loans held for sale 75us-gaap_LoansReceivableHeldForSaleNet  
Loans 410,903us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome 379,125us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome
Less allowance for loan losses 4,381us-gaap_LoansAndLeasesReceivableAllowance 5,085us-gaap_LoansAndLeasesReceivableAllowance
Net loans 406,522us-gaap_LoansAndLeasesReceivableNetReportedAmount 374,040us-gaap_LoansAndLeasesReceivableNetReportedAmount
Premises and equipment, net 8,286us-gaap_PropertyPlantAndEquipmentNet 8,690us-gaap_PropertyPlantAndEquipmentNet
Core deposit intangible 629us-gaap_FiniteLivedCoreDepositsGross 759us-gaap_FiniteLivedCoreDepositsGross
Goodwill 4,728us-gaap_Goodwill 4,728us-gaap_Goodwill
Bank-owned life insurance 9,815us-gaap_BankOwnedLifeInsurance 9,551us-gaap_BankOwnedLifeInsurance
Accrued interest receivable and other assets 3,965us-gaap_InterestReceivableAndOtherAssets 4,563us-gaap_InterestReceivableAndOtherAssets
TOTAL ASSETS 620,981us-gaap_Assets 596,465us-gaap_Assets
Deposits    
Noninterest-bearing 139,251us-gaap_NoninterestBearingDepositLiabilities 120,325us-gaap_NoninterestBearingDepositLiabilities
Interest-bearing 360,824us-gaap_InterestBearingDepositLiabilities 360,608us-gaap_InterestBearingDepositLiabilities
Total deposits 500,075us-gaap_Deposits 480,933us-gaap_Deposits
Short-term borrowings 46,627us-gaap_SecuritiesSoldUnderAgreementsToRepurchase 48,671us-gaap_SecuritiesSoldUnderAgreementsToRepurchase
Other borrowings 14,953us-gaap_LongtermFederalHomeLoanBankAdvancesNoncurrent 12,459us-gaap_LongtermFederalHomeLoanBankAdvancesNoncurrent
Accrued interest payable and other liabilities 1,876us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent 1,991us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
Total liabilities 563,531us-gaap_Liabilities 544,054us-gaap_Liabilities
SHAREHOLDERS' EQUITY    
Common stock, $6.25 par value. Authorized 9,000,000 shares; issued 2,980,602 shares; outstanding 2,739,405 shares in 2014 and 2,736,634 in 2013 18,629us-gaap_CommonStockValue 18,629us-gaap_CommonStockValue
Additional paid-in capital 9,884us-gaap_AdditionalPaidInCapitalCommonStock 9,964us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 34,090us-gaap_RetainedEarningsAccumulatedDeficit 30,232us-gaap_RetainedEarningsAccumulatedDeficit
Treasury stock at cost - 241,197 shares in 2014 and 243,968 in 2013 (4,871)us-gaap_TreasuryStockValue (4,958)us-gaap_TreasuryStockValue
Accumulated other comprehensive loss (282)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (1,456)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders' equity 57,450us-gaap_StockholdersEquity 52,411us-gaap_StockholdersEquity
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 620,981us-gaap_LiabilitiesAndStockholdersEquity $ 596,465us-gaap_LiabilitiesAndStockholdersEquity