XML 41 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
INTEREST AND DIVIDEND INCOME        
Loans, including fees $ 4,645 $ 4,413 $ 13,705 $ 13,421
Taxable securities 661 669 2,182 1,835
Nontaxable securities 115 130 345 385
Other 14 23 23 67
Total interest and dividend income 5,435 5,235 16,255 15,708
INTEREST EXPENSE        
Deposits 291 423 884 1,346
Short-term borrowings 18 18 59 50
Other borrowings 129 117 372 351
Total interest expense 438 558 1,315 1,747
NET INTEREST INCOME 4,997 4,677 14,940 13,961
PROVISION FOR LOAN LOSSES 123 210 458 630
Net interest income, after provision for loan losses 4,874 4,467 14,482 13,331
NONINTEREST INCOME        
Service charges on deposit accounts 324 353 937 1,001
Trust services 199 201 617 641
Debit card interchange fees 236 198 667 566
Bank-owned life insurance 67 67 197 188
Gain on sale of loans, net 77 67 145 283
Securities gain, net 0 149 133 159
Other 174 155 493 456
Total noninterest income 1,077 1,190 3,189 3,294
NONINTEREST EXPENSES        
Salaries and employee benefits 2,123 2,028 6,253 6,119
Occupancy expense 255 245 761 758
Equipment expense 180 182 549 525
Professional and director fees 132 174 528 465
Franchise tax expense 107 147 320 440
FDIC insurance expense 90 90 267 262
Software expense 177 133 510 365
Marketing and public relations 79 89 285 274
Debit card expense 107 62 296 175
Amortization of intangible assets 32 34 97 101
Net cost of operation of other real estate 0 0 0 9
Other 488 450 1,429 1,363
Total noninterest expenses 3,770 3,634 11,295 10,856
Income before income taxes 2,181 2,023 6,376 5,769
FEDERAL INCOME TAX PROVISION 674 616 1,931 1,753
NET INCOME $ 1,507 $ 1,407 $ 4,445 $ 4,016
Basic and diluted net earnings per share $ 0.55 $ 0.52 $ 1.62 $ 1.47