FAIR VALUE MEASUREMENTS |
NOTE 4 – FAIR VALUE MEASUREMENTS
The Company provides disclosures about assets and liabilities
carried at fair value. The framework provides a fair value
hierarchy that prioritizes the inputs to valuation techniques used
to measure fair value. The hierarchy gives the highest priority to
unadjusted quoted prices in active markets for identical assets or
liabilities and lowest priority to unobservable inputs. The three
broad levels of the fair value hierarchy are described below:
|
|
|
Level I:
|
|
Inputs to the valuation methodology are
unadjusted quoted prices for identical assets or liabilities in
active markets that the Company has the ability to access. |
Level II:
|
|
Inputs to the valuation methodology include
quoted prices for similar assets or liabilities in active markets;
quoted prices for identical or similar assets or liabilities in
inactive markets; inputs other than quoted prices that are
observable for the asset or liability; and inputs that are derived
principally from or corroborated by observable market data by
corroborated or other means. If the asset or liability has a
specified (contractual) term, the Level II input must be observable
for substantially the full term of the asset or liability. |
Level III:
|
|
Inputs to the valuation methodology are
unobservable and significant to the fair value measurement. |
The following table presents the assets reported on the
Consolidated Balance Sheet at their fair value as of June 30,
2014 and December 31, 2013 by level within the fair value
hierarchy. No liabilities are carried at fair value. Financial
assets and liabilities are classified in their entirety based on
the lowest level of input that is significant to the fair value
measurement. Equity securities and U.S. Treasury Notes are
valued at the closing price reported on the active market on which
the individual securities are traded. Obligations of U.S.
government agencies, mortgage-backed securities, asset-backed
securities, obligations of states and political subdivisions and
corporate bonds are valued at observable market data for similar
assets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Level I |
|
|
Level II |
|
|
Level III |
|
|
Total |
|
June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities
|
|
$ |
999 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
999 |
|
U.S. Government agencies
|
|
|
— |
|
|
|
19,722 |
|
|
|
— |
|
|
|
19,722 |
|
Mortgage-backed securities of government agencies
|
|
|
— |
|
|
|
48,725 |
|
|
|
— |
|
|
|
48,725 |
|
Asset-backed securities of government agencies
|
|
|
— |
|
|
|
2,691 |
|
|
|
— |
|
|
|
2,691 |
|
States and political subdivisions
|
|
|
— |
|
|
|
16,563 |
|
|
|
— |
|
|
|
16,563 |
|
Corporate bonds
|
|
|
— |
|
|
|
4,564 |
|
|
|
— |
|
|
|
4,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
|
|
|
999 |
|
|
|
92,265 |
|
|
|
— |
|
|
|
93,264 |
|
Equity securities
|
|
|
125 |
|
|
|
— |
|
|
|
— |
|
|
|
125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities available-for-sale
|
|
|
1,124 |
|
|
|
92,265 |
|
|
|
— |
|
|
|
93,389 |
|
Loans held for sale
|
|
|
562 |
|
|
|
— |
|
|
|
— |
|
|
|
562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$ |
1,686 |
|
|
$ |
92,265 |
|
|
$ |
— |
|
|
$ |
93,951 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities
|
|
$ |
997 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
997 |
|
U.S. Government agencies
|
|
|
— |
|
|
|
22,301 |
|
|
|
— |
|
|
|
22,301 |
|
Mortgage-backed securities of government agencies
|
|
|
— |
|
|
|
54,535 |
|
|
|
— |
|
|
|
54,535 |
|
Asset-backed securities of government agencies
|
|
|
— |
|
|
|
2,775 |
|
|
|
— |
|
|
|
2,775 |
|
States and political subdivisions
|
|
|
— |
|
|
|
16,447 |
|
|
|
— |
|
|
|
16,447 |
|
Corporate bonds
|
|
|
— |
|
|
|
4,539 |
|
|
|
— |
|
|
|
4,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
|
|
|
997 |
|
|
|
100,597 |
|
|
|
— |
|
|
|
101,594 |
|
Equity securities
|
|
|
128 |
|
|
|
— |
|
|
|
— |
|
|
|
128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities available-for-sale
|
|
$ |
1,125 |
|
|
$ |
100,597 |
|
|
$ |
— |
|
|
$ |
101,722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the assets measured on a nonrecurring
basis on the Consolidated Balance Sheets at their fair value as of
June 30, 2014 and December 31, 2013, by level within the
fair value hierarchy. Impaired loans and other real estate are
written down to fair value through the establishment of specific
reserves. Techniques used to value the collateral that secure the
impaired loans include: quoted market prices for identical assets
classified as Level I inputs; and observable inputs, employed by
certified appraisers, for similar assets classified as Level II
inputs. In cases where valuation techniques included inputs that
are unobservable and are based on estimates and assumptions
developed by management based on the best information available
under each circumstance, the asset valuation is classified as Level
III inputs.
The fair value of mortgage servicing rights is based on a valuation
model that calculates the present value of estimated net servicing
income. The valuation model incorporates discounted cash flow and
repayment assumptions based on management’s best judgment. As
a result, these rights are measured at fair value on a nonrecurring
basis and are classified within Level III of the fair value
hierarchy.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Level I |
|
|
Level II |
|
|
Level III |
|
|
Total |
|
June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets measured on a nonrecurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
11,359 |
|
|
$ |
11,359 |
|
Mortgage servicing rights
|
|
|
— |
|
|
|
— |
|
|
|
228 |
|
|
|
228 |
|
|
|
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
9,856 |
|
|
$ |
9,856 |
|
Mortgage servicing rights
|
|
|
— |
|
|
|
— |
|
|
|
225 |
|
|
|
225 |
|
The following table presents additional quantitative information
about assets measured at fair value on a nonrecurring basis and for
which the Company has utilized Level III inputs to determine fair
value:
|
|
|
|
|
|
|
|
|
|
|
|
|
Quantitative Information about Level
III Fair Value Measurements |
(Dollars in thousands) |
|
Fair Value
Estimate |
|
|
Valuation
Techniques
|
|
Unobservable
Input
|
|
Range
(Weighted Average)
|
June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$ |
10,695 |
|
|
Discounted cash flow |
|
Remaining term
Discount rate
|
|
1 mos to 28 yrs/(69 months)
4.3% to 12% / (6.8%)
|
|
|
|
664 |
|
|
Appraisal of collateral (1),(3) |
|
Appraisal adjustments (2)
Liquidation expense (2)
|
|
-20% to -25%
-10%
|
Mortgage servicing rights
|
|
|
228 |
|
|
Discounted cash flow |
|
Remaining term
Discount rate
|
|
6 mos to 30 yrs
1.5% / (1.5%)
|
|
|
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$ |
8,663 |
|
|
Discounted cash flow |
|
Remaining term
Discount rate
|
|
3 mos to 29 yrs/(62 mos)
7.1% to 12% / (7.5%)
|
|
|
|
1,193 |
|
|
Appraisal of collateral (1),(3 ) |
|
Appraisal adjustments (2 )
Liquidation expense (2 )
|
|
-20% to -25%
-10%
|
Mortgage servicing rights
|
|
|
225 |
|
|
Discounted cash flow |
|
Remaining term
Discount rate
|
|
12 mos to 30 yrs/(244 mos)
1.5% / (1.5%)
|
(1) |
Fair value is generally determined
through independent appraisals of the underlying collateral, which
generally include various inputs which are not identifiable. |
(2) |
Appraisals may be adjusted by
management for qualitative factors such as estimated liquidation
expenses. The range of liquidation expenses and other appraisal
adjustments are presented as a percent of the appraisal. |
(3) |
Includes qualitative adjustments by
management and estimated liquidation expenses. |
|