XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
INTEREST AND DIVIDEND INCOME        
Loans, including fees $ 4,413 $ 4,357 $ 13,421 $ 12,881
Taxable securities 669 638 1,835 2,074
Nontaxable securities 130 120 385 363
Other 23 32 67 112
Total interest and dividend income 5,235 5,147 15,708 15,430
INTEREST EXPENSE        
Deposits 423 559 1,346 1,789
Short-term borrowings 18 22 50 71
Other borrowings 117 140 351 434
Total interest expense 558 721 1,747 2,294
NET INTEREST INCOME 4,677 4,426 13,961 13,136
PROVISION FOR LOAN LOSSES 210 206 630 617
Net interest income, after provision for loan losses 4,467 4,220 13,331 12,519
NONINTEREST INCOME        
Service charges on deposit accounts 353 345 1,001 971
Trust services 201 175 641 503
Debit card interchange fees 198 195 566 590
Gain on sale of loans, net 67 169 283 362
Securities gain, net 149    159   
Other 222 189 644 629
Total noninterest income 1,190 1,073 3,294 3,055
NONINTEREST EXPENSES        
Salaries and employee benefits 2,028 1,985 6,119 5,909
Occupancy expense 245 280 758 767
Equipment expense 182 154 525 448
Professional and director fees 174 172 465 621
Franchise tax expense 147 138 440 415
FDIC insurance expense 90 83 262 238
Software expense 133 94 365 275
Marketing and public relations 89 83 274 235
Debit card expense 62 82 175 230
Amortization of intangible assets 34 37 101 103
Net cost of operation of other real estate     9 8
Other 450 420 1,363 1,383
Total noninterest expenses 3,634 3,528 10,856 10,632
Income before income taxes 2,023 1,765 5,769 4,942
FEDERAL INCOME TAX PROVISION 616 534 1,753 1,515
NET INCOME $ 1,407 $ 1,231 $ 4,016 $ 3,427
Basic and diluted net earnings per share $ 0.52 $ 0.45 $ 1.47 $ 1.25