XML 119 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Parent Company Financial Information
12 Months Ended
Dec. 31, 2012
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
CONDENSED PARENT COMPANY FINANCIAL INFORMATION

NOTE 13 – CONDENSED PARENT COMPANY FINANCIAL INFORMATION

A summary of condensed financial information of the parent company as of December 31, 2012 and 2011 and for each of the three years in the period ended December 31, 2012 follows:

 

                 

(Dollars in thousands)

  2012     2011  

CONDENSED BALANCE SHEETS

               

ASSETS

               

Cash deposited with subsidiary bank

  $ 388     $ 535  

Investment in subsidiary bank

    51,858       48,652  

Securities available-for-sale

    69       60  

Other assets

    207       196  
   

 

 

   

 

 

 

TOTAL ASSETS

  $ 52,522     $ 49,443  
   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

               

Total liabilities

  $ 69     $ 14  

Total shareholders’ equity

    52,453       49,429  
   

 

 

   

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

  $ 52,522     $ 49,443  
   

 

 

   

 

 

 

 

                         

(Dollars in thousands)

  2012     2011     2010  

CONDENSED STATEMENTS OF INCOME

                       

Interest on securities

  $ 2     $ 1     $ 1  

Dividends from subsidiary

    2,000       2,300       2,000  
   

 

 

   

 

 

   

 

 

 

Total income

    2,002       2,301       2,001  

Operating expenses

    354       336       483  
   

 

 

   

 

 

   

 

 

 

Income before taxes and undistributed equity income of subsidiary

    1,648       1,965       1,518  

Income tax benefit

    (120     (115     (164

Equity earnings in subsidiary, net of dividends

    2,779       1,607       1,814  
   

 

 

   

 

 

   

 

 

 

NET INCOME

  $ 4,547     $ 3,687     $ 3,496  
   

 

 

   

 

 

   

 

 

 

COMPREHENSIVE INCOME

  $ 4,981     $ 4,244     $ 3,301  
   

 

 

   

 

 

   

 

 

 

 

 

                         

(Dollars in thousands)

  2012     2011     2010  

CONDENSED STATEMENTS OF CASH FLOWS

                       

Cash flows from operating activities:

                       

Net income

  $ 4,547     $ 3,687     $ 3,496  

Adjustments to reconcile net income to cash provided by operations:

                       

Equity earnings in subsidiary, net of dividends

    (2,779     (1,607     (1,814

Change in other assets, liabilities

    49       48       21  
   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

    1,817       2,128       1,703  
   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

                       

Purchase of investment securities

    —         —         (4
   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    —         —         (4
   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

                       

Cash dividends paid

    (1,969     (1,969     (1,969

Cash received from exercise of stock options

    5       —         —    
   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

    (1,964     (1,969     (1,969
   

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash

    (147     159       (270

Cash at beginning of year

    535       376       646  
   

 

 

   

 

 

   

 

 

 

Cash at end of year

  $ 388     $ 535     $ 376